Beurs gesloten -
Euronext Paris
17:35:12 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
19,98
EUR
|
+0,10%
|
|
-2,54%
|
+8,71%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
2.498
|
2.646
|
3.414
|
2.817
|
2.588
|
2.813
|
-
|
-
|
Bedrijfswaarde
1 |
3.959
|
4.379
|
4.949
|
4.530
|
4.687
|
4.194
|
3.830
|
3.443
|
K/w-verhouding
|
-162
x
|
-4,01
x
|
-32,5
x
|
17,6
x
|
18,2
x
|
13,1
x
|
11,2
x
|
10,5
x
|
Dividendrendement
|
5,15%
|
-
|
2,05%
|
6,49%
|
3,54%
|
3,25%
|
4,88%
|
3,25%
|
Marktkapitalisatie/omzet
|
0,35
x
|
0,6
x
|
0,67
x
|
0,41
x
|
0,32
x
|
0,33
x
|
0,31
x
|
0,29
x
|
Bedrijfswaarde/omzet
|
0,55
x
|
0,99
x
|
0,96
x
|
0,65
x
|
0,58
x
|
0,49
x
|
0,43
x
|
0,36
x
|
Bedrijfswaarde/EBITDA
|
5,75
x
|
31,1
x
|
11,3
x
|
7,44
x
|
6,72
x
|
4,45
x
|
4,36
x
|
4,29
x
|
Bedrijfswaarde/FCF
|
12,8
x
|
156
x
|
10,9
x
|
20,5
x
|
18
x
|
9,78
x
|
8,36
x
|
7,13
x
|
FCF Yield
|
7,81%
|
0,64%
|
9,21%
|
4,88%
|
5,57%
|
10,2%
|
12%
|
14%
|
Price to Book
|
1,64
x
|
3,66
x
|
4,19
x
|
3,14
x
|
3,13
x
|
3,83
x
|
-
|
-
|
Aantal aandelen (in duizenden)
|
128.544
|
129.185
|
140.021
|
140.593
|
140.811
|
140.800
|
-
|
-
|
Referentieprijs
2 |
19,43
|
20,48
|
24,38
|
20,04
|
18,38
|
19,98
|
19,98
|
19,98
|
Datum van publicatie
|
27-02-20
|
25-02-21
|
17-02-22
|
15-02-23
|
27-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
7.211
|
4.439
|
5.130
|
6.929
|
8.081
|
8.646
|
8.946
|
9.647
|
EBITDA
1 |
689
|
141
|
438
|
609
|
697
|
942,6
|
879,4
|
802
|
Bedrijfsresultaat (EBIT)
1 |
378
|
-155
|
249
|
438
|
520
|
541,3
|
587,9
|
566
|
Operationele Marge
|
5,24%
|
-3,49%
|
4,85%
|
6,32%
|
6,43%
|
6,26%
|
6,57%
|
5,87%
|
Resultaat voor belastingen (EBT)
1 |
273
|
-699
|
-66
|
185
|
248
|
385,7
|
423
|
-
|
Nettowinst (verlies)
1 |
-15
|
-660
|
-101
|
161
|
144
|
240
|
252
|
270
|
Nettomarge
|
-0,21%
|
-14,87%
|
-1,97%
|
2,32%
|
1,78%
|
2,78%
|
2,82%
|
2,8%
|
WPA
2 |
-0,1200
|
-5,110
|
-0,7500
|
1,140
|
1,010
|
1,522
|
1,790
|
1,900
|
Free Cash Flow
1 |
309
|
28
|
456
|
221
|
261
|
428,9
|
458,2
|
482,7
|
FCF-marge
|
4,29%
|
0,63%
|
8,89%
|
3,19%
|
3,23%
|
4,96%
|
5,12%
|
5%
|
Kasstroomconversie (ebitda)
|
44,85%
|
19,86%
|
104,11%
|
36,29%
|
37,45%
|
45,5%
|
52,1%
|
60,19%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
137,27%
|
181,25%
|
178,71%
|
181,83%
|
178,78%
|
Dividend per aandeel
2 |
1,000
|
-
|
0,5000
|
1,300
|
0,6500
|
0,6500
|
0,9750
|
0,6500
|
Datum van publicatie
|
27-02-20
|
25-02-21
|
17-02-22
|
15-02-23
|
27-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.461
|
1.733
|
1.535
|
1.713
|
2.099
|
1.381
|
1.017
|
630
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,12
x
|
12,29
x
|
3,505
x
|
2,813
x
|
3,011
x
|
1,465
x
|
1,156
x
|
0,7855
x
|
Free Cash Flow
1 |
309
|
28
|
456
|
221
|
261
|
429
|
458
|
483
|
ROE (netto-inkomsten/eigen vermogen)
|
12,4%
|
-29,4%
|
8,05%
|
18,8%
|
29%
|
19%
|
22,5%
|
13,9%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
11,80
|
5,600
|
5,820
|
6,390
|
5,870
|
5,220
|
-
|
-
|
Cashflow per aandeel
2 |
4,000
|
1,530
|
6,050
|
2,790
|
3,700
|
3,630
|
-
|
-
|
Capex
1 |
215
|
170
|
123
|
173
|
266
|
200
|
200
|
199
|
Capex/omzet
|
2,98%
|
3,83%
|
2,4%
|
2,5%
|
3,29%
|
2,31%
|
2,24%
|
2,06%
|
Datum van publicatie
|
27-02-20
|
25-02-21
|
17-02-22
|
15-02-23
|
27-02-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
19,98
EUR Gemiddelde koersdoel
26,25
EUR Spread / Gemiddelde doel +31,38% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +8,71% | 3 mld. | | +2,36% | 8,29 mld. | | +9,50% | 6,43 mld. | | +38,74% | 5,07 mld. | | +14,98% | 3,56 mld. | | +21,44% | 3,06 mld. | | -1,11% | 2,42 mld. | | +7,85% | 1,71 mld. | | +17,55% | 1,64 mld. | | +0,54% | 1,25 mld. |
Consumentenuitgeverij - Andere
|