slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
157.000
KRW
|
+1,82%
|
|
+4,25%
|
-23,04%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
461.390
|
1.738.888
|
6.910.336
|
5.774.029
|
6.835.880
|
5.268.312
|
-
|
-
|
Bedrijfswaarde
2 |
696,3
|
1.906
|
6.962
|
6.525
|
6.836
|
6.952
|
7.441
|
8.131
|
K/w-verhouding
|
-51,3
x
|
-104
x
|
-53
x
|
26,7
x
|
-
|
-286
x
|
26,9
x
|
16,4
x
|
Dividendrendement
|
0,23%
|
0,07%
|
0,02%
|
0,29%
|
-
|
0,31%
|
0,3%
|
0,32%
|
Marktkapitalisatie/omzet
|
1,47
x
|
4,85
x
|
7,12
x
|
1,49
x
|
1,47
x
|
1,43
x
|
0,8
x
|
0,61
x
|
Bedrijfswaarde/omzet
|
2,22
x
|
5,32
x
|
7,17
x
|
1,68
x
|
1,47
x
|
1,88
x
|
1,13
x
|
0,94
x
|
Bedrijfswaarde/EBITDA
|
196
x
|
125
x
|
108
x
|
21,9
x
|
-
|
76
x
|
15,9
x
|
13,9
x
|
Bedrijfswaarde/FCF
|
-
|
-178
x
|
-21,8
x
|
-5,67
x
|
-
|
-11,6
x
|
-11,1
x
|
-13,6
x
|
FCF Yield
|
-
|
-0,56%
|
-4,59%
|
-17,7%
|
-
|
-8,64%
|
-9,02%
|
-7,37%
|
Price to Book
|
3,56
x
|
8,14
x
|
9,5
x
|
4,51
x
|
-
|
5,43
x
|
4
x
|
3,53
x
|
Aantal aandelen (in duizenden)
|
21.020
|
24.320
|
31.072
|
33.280
|
33.509
|
33.556
|
-
|
-
|
Referentieprijs
3 |
21.950
|
71.500
|
222.400
|
173.500
|
204.000
|
157.000
|
157.000
|
157.000
|
Datum van publicatie
|
12-02-20
|
10-02-21
|
08-02-22
|
30-01-23
|
26-01-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
313,3
|
358,6
|
970,8
|
3.884
|
4.644
|
3.689
|
6.576
|
8.605
|
EBITDA
1 |
3,552
|
15,28
|
64,72
|
297,4
|
-
|
91,49
|
467,3
|
584,1
|
Bedrijfsresultaat (EBIT)
1 |
-7,663
|
1,381
|
44,25
|
266,2
|
-222,3
|
-5,54
|
347
|
494,3
|
Operationele Marge
|
-2,45%
|
0,38%
|
4,56%
|
6,85%
|
-4,79%
|
-0,15%
|
5,28%
|
5,74%
|
Resultaat voor belastingen (EBT)
1 |
-10,71
|
-17,56
|
-125,6
|
340,4
|
-300,2
|
-112,6
|
307,6
|
438
|
Nettowinst (verlies)
1 |
-8,817
|
-15,21
|
-113,1
|
270,1
|
-209,7
|
-15,07
|
212,7
|
337,6
|
Nettomarge
|
-2,81%
|
-4,24%
|
-11,65%
|
6,95%
|
-4,52%
|
-0,41%
|
3,24%
|
3,92%
|
WPA
2 |
-428,0
|
-687,0
|
-4.198
|
6.499
|
-
|
-549,9
|
5.844
|
9.567
|
Free Cash Flow
3 |
-
|
-10.690
|
-319.583
|
-1.151.786
|
-
|
-600.600
|
-671.400
|
-599.000
|
FCF-marge
|
-
|
-2.980,71%
|
-32.920,86%
|
-29.656,05%
|
-
|
-16.279,69%
|
-10.210,29%
|
-6.961,12%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
50,00
|
50,00
|
50,00
|
500,0
|
-
|
494,1
|
474,2
|
500,0
|
Datum van publicatie
|
12-02-20
|
10-02-21
|
08-02-22
|
30-01-23
|
26-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
240,7
|
380,1
|
553,6
|
862,8
|
1.243
|
1.225
|
1.363
|
1.368
|
1.255
|
657,6
|
703,2
|
794,4
|
932
|
1.120
|
-
|
EBITDA
1 |
-
|
-
|
59,31
|
68,76
|
107,1
|
62,2
|
50,22
|
14,05
|
27,02
|
-
|
-57,4
|
-25,3
|
42,05
|
51,25
|
-
|
Bedrijfsresultaat (EBIT)
1 |
13,52
|
28,25
|
53,05
|
61,34
|
98,65
|
53,17
|
40,41
|
3
|
14,8
|
-280,4
|
-109,5
|
-31,36
|
22,06
|
50,86
|
-
|
Operationele Marge
|
5,62%
|
7,43%
|
9,58%
|
7,11%
|
7,94%
|
4,34%
|
2,96%
|
0,22%
|
1,18%
|
-42,64%
|
-15,57%
|
-3,95%
|
2,37%
|
4,54%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-7,107
|
-107,9
|
99,57
|
84,24
|
118,4
|
-
|
-23,12
|
57,7
|
45,1
|
-379,9
|
-160,2
|
-48,64
|
31,8
|
54,48
|
-
|
Nettowinst (verlies)
1 |
-11,71
|
-93,54
|
70,71
|
64,45
|
91,15
|
43,8
|
-15,12
|
49,61
|
55,46
|
-299,5
|
-119,6
|
-36,03
|
16,82
|
44,85
|
-
|
Nettomarge
|
-4,86%
|
-24,61%
|
12,77%
|
7,47%
|
7,34%
|
3,58%
|
-1,11%
|
3,63%
|
4,42%
|
-45,55%
|
-17%
|
-4,54%
|
1,8%
|
4,01%
|
-
|
WPA
2 |
-
|
-
|
1.069
|
1.859
|
2.402
|
1.190
|
-
|
1.484
|
939,0
|
-
|
-2.599
|
657,4
|
1.868
|
1.594
|
1.209
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12-11-21
|
08-02-22
|
16-05-22
|
16-08-22
|
09-11-22
|
30-01-23
|
10-05-23
|
03-08-23
|
06-11-23
|
26-01-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
235
|
167
|
51,9
|
751
|
-
|
1.684
|
2.173
|
2.863
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
66,13
x
|
10,96
x
|
0,8023
x
|
2,525
x
|
-
|
18,4
x
|
4,651
x
|
4,901
x
|
Free Cash Flow
2 |
-
|
-10.690
|
-319.583
|
-1.151.786
|
-
|
-600.600
|
-671.400
|
-599.000
|
ROE (netto-inkomsten/eigen vermogen)
|
-6,42%
|
-8,84%
|
-27,4%
|
28,3%
|
-17,6%
|
-6,48%
|
17,8%
|
23,5%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-3,3%
|
-11,3%
|
11,9%
|
-6,59%
|
-2,29%
|
5,22%
|
6,53%
|
Totale activa
1 |
-
|
460,5
|
1.001
|
2.279
|
3.183
|
658,7
|
4.074
|
5.172
|
Nettoactief per aandeel
3 |
6.157
|
8.787
|
23.413
|
38.454
|
-
|
28.932
|
39.229
|
44.493
|
Cashflow per aandeel
3 |
-1.205
|
2.046
|
-5.125
|
-25.930
|
-
|
8.140
|
12.604
|
15.220
|
Capex
1 |
-
|
56
|
182
|
287
|
-
|
564
|
601
|
716
|
Capex/omzet
|
-
|
15,6%
|
18,7%
|
7,4%
|
-
|
15,28%
|
9,14%
|
8,33%
|
Datum van publicatie
|
12-02-20
|
10-02-21
|
08-02-22
|
30-01-23
|
26-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Gemiddeld advies Accumuleren Laatste slotkoers
157.000
KRW Gemiddelde koersdoel
245.818
KRW Spread / Gemiddelde doel +56,57% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -23,04% | 3,83 mld. | | +5,14% | 103 mld. | | -5,63% | 63,04 mld. | | +39,52% | 39,06 mld. | | +12,91% | 37,58 mld. | | +7,41% | 33,26 mld. | | +6,85% | 19,22 mld. | | +12,86% | 16,83 mld. | | +7,73% | 15,03 mld. | | +16,93% | 14,96 mld. |
Chemische grondstoffen - Andere
|