Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
0,29
HKD
|
+13,73%
|
|
+26,64%
|
-48,21%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
19.315
|
31.002
|
28.282
|
13.217
|
5.615
|
917,8
|
917,8
|
-
|
Bedrijfswaarde
1 |
44.519
|
65.201
|
65.507
|
60.488
|
70.668
|
1.740
|
71.734
|
62.762
|
K/w-verhouding
|
4,79
x
|
3,16
x
|
4,24
x
|
4,33
x
|
-0,57
x
|
-0,09
x
|
-0,16
x
|
-0,27
x
|
Dividendrendement
|
9,2%
|
7,58%
|
10,4%
|
8,9%
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
2,58
x
|
1,24
x
|
0,95
x
|
0,55
x
|
0,42
x
|
0,11
x
|
0,1
x
|
0,09
x
|
Bedrijfswaarde/omzet
|
5,95
x
|
2,61
x
|
2,2
x
|
2,54
x
|
5,25
x
|
0,11
x
|
7,56
x
|
6,13
x
|
Bedrijfswaarde/EBITDA
|
12,8
x
|
7,9
x
|
7,72
x
|
26,8
x
|
-13,5
x
|
-0,25
x
|
-9,23
x
|
-15,9
x
|
Bedrijfswaarde/FCF
|
-15,2
x
|
-12,9
x
|
-29,2
x
|
-23,4
x
|
-
|
4,28
x
|
11,9
x
|
8,9
x
|
FCF Yield
|
-6,58%
|
-7,76%
|
-3,43%
|
-4,26%
|
-
|
23,4%
|
8,38%
|
11,2%
|
Price to Book
|
0,67
x
|
0,87
x
|
0,65
x
|
0,29
x
|
0,17
x
|
0,04
x
|
0,13
x
|
0,06
x
|
Aantal aandelen (in duizenden)
|
3.174.072
|
3.176.749
|
3.176.097
|
3.180.553
|
3.418.422
|
3.418.793
|
3.418.793
|
-
|
Referentieprijs
2 |
6,085
|
9,759
|
8,905
|
4,156
|
1,643
|
0,2684
|
0,2684
|
0,2684
|
Datum van publicatie
|
25-03-19
|
25-03-20
|
25-03-21
|
31-03-22
|
31-03-23
|
27-03-24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
7.477
|
24.956
|
29.742
|
23.845
|
13.453
|
15.807
|
9.494
|
10.242
|
EBITDA
1 |
3.465
|
8.250
|
8.487
|
2.255
|
-5.252
|
-6.897
|
-7.770
|
-3.947
|
Bedrijfsresultaat (EBIT)
1 |
3.307
|
7.987
|
8.201
|
1.889
|
-5.636
|
-7.248
|
-3.429
|
-2.806
|
Operationele Marge
|
44,23%
|
32%
|
27,57%
|
7,92%
|
-41,9%
|
-45,85%
|
-36,12%
|
-27,4%
|
Resultaat voor belastingen (EBT)
1 |
5.391
|
13.619
|
10.063
|
4.881
|
-10.697
|
-17.627
|
-6.689
|
-3.448
|
Nettowinst (verlies)
1 |
4.035
|
9.806
|
6.677
|
3.058
|
-9.241
|
-18.733
|
-5.898
|
-3.414
|
Nettomarge
|
53,97%
|
39,29%
|
22,45%
|
12,82%
|
-68,69%
|
-118,51%
|
-62,13%
|
-33,34%
|
WPA
2 |
1,270
|
3,090
|
2,100
|
0,9600
|
-2,890
|
-5,480
|
-1,725
|
-0,9988
|
Free Cash Flow
1 |
-2.932
|
-5.056
|
-2.245
|
-2.580
|
-
|
15.336
|
6.008
|
7.054
|
FCF-marge
|
-39,21%
|
-20,26%
|
-7,55%
|
-10,82%
|
-
|
121,82%
|
63,29%
|
68,88%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,5600
|
0,7400
|
0,9300
|
0,3700
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25-03-19
|
25-03-20
|
25-03-21
|
31-03-22
|
31-03-23
|
27-03-24
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S1
|
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
---|
Omzet
1 |
10.647
|
14.309
|
-
|
16.259
|
12.974
|
10.871
|
8.470
|
4.983
|
7.454
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
3.114
|
-
|
1.068
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
24%
|
-
|
12,62%
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
5.964
|
-
|
3.516
|
-
|
2.753
|
-
|
-
|
-
|
-9.889
|
Nettomarge
|
56,01%
|
-
|
-
|
-
|
21,22%
|
-
|
-
|
-
|
-132,66%
|
WPA
2 |
-
|
-
|
1,106
|
-
|
0,8650
|
-
|
-
|
-
|
-2,893
|
Dividend per aandeel
|
0,3200
|
-
|
0,4000
|
-
|
0,3700
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28-08-19
|
25-03-20
|
27-08-20
|
25-03-21
|
27-08-21
|
31-03-22
|
30-08-22
|
31-03-23
|
30-08-23
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
25.205
|
34.200
|
37.225
|
47.271
|
65.053
|
64.698
|
70.816
|
61.845
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
7,275
x
|
4,145
x
|
4,386
x
|
20,96
x
|
-12,39
x
|
-4,716
x
|
-9,114
x
|
-15,67
x
|
Free Cash Flow
1 |
-2.932
|
-5.056
|
-2.245
|
-2.580
|
-
|
15.336
|
6.008
|
7.054
|
ROE (netto-inkomsten/eigen vermogen)
|
14,1%
|
16,2%
|
16,8%
|
6,91%
|
-24,4%
|
-41%
|
-60,3%
|
-53,5%
|
ROA (netto-inkomsten/totale activa)
|
2,53%
|
2,61%
|
2,99%
|
1,31%
|
-4,27%
|
-6,07%
|
-4,97%
|
-3,04%
|
Totale activa
1 |
159.742
|
375.026
|
223.260
|
232.544
|
216.408
|
179.827
|
118.712
|
112.415
|
Nettoactief per aandeel
2 |
9,100
|
11,30
|
13,70
|
14,10
|
9,860
|
6,020
|
2,000
|
4,380
|
Cashflow per aandeel
2 |
-0,7200
|
-1,350
|
0,3600
|
-0,0100
|
3,510
|
-1,720
|
1,170
|
1,960
|
Capex
|
660
|
781
|
1.180
|
1.376
|
1.185
|
-
|
66,9
|
70,2
|
Capex/omzet
|
8,82%
|
3,13%
|
3,97%
|
5,77%
|
8,81%
|
-
|
0,7%
|
0,69%
|
Datum van publicatie
|
25-03-19
|
25-03-20
|
25-03-21
|
31-03-22
|
31-03-23
|
27-03-24
|
-
|
-
|
Laatste slotkoers
0,2684
CNY Gemiddelde koersdoel
0,3392
CNY Spread / Gemiddelde doel +26,38% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -48,21% | 127 mln. | | +36,16% | 27,94 mld. | | -13,74% | 26,97 mld. | | +25,00% | 26,95 mld. | | -0,71% | 25,32 mld. | | +44,49% | 22,58 mld. | | +2,78% | 19,59 mld. | | +1,45% | 19,52 mld. | | +28,54% | 16,23 mld. | | -14,80% | 14,98 mld. |
andere onroerend goed ontwikkeling & transacties
|