slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
128.600
KRW
|
-1,23%
|
|
+9,82%
|
-3,24%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
2.027.298
|
3.774.400
|
4.452.790
|
3.277.153
|
3.180.173
|
3.077.814
|
-
|
-
|
Bedrijfswaarde
2 |
2.989
|
4.303
|
4.863
|
3.507
|
3.180
|
2.529
|
2.307
|
2.245
|
K/w-verhouding
|
7,35
x
|
6,94
x
|
2,36
x
|
3,38
x
|
-
|
9,83
x
|
6,99
x
|
7,8
x
|
Dividendrendement
|
1,94%
|
2,76%
|
6,02%
|
4,29%
|
-
|
2,57%
|
2,99%
|
3,8%
|
Marktkapitalisatie/omzet
|
0,41
x
|
0,78
x
|
0,53
x
|
0,41
x
|
0,5
x
|
0,47
x
|
0,44
x
|
0,44
x
|
Bedrijfswaarde/omzet
|
0,6
x
|
0,89
x
|
0,57
x
|
0,44
x
|
0,5
x
|
0,39
x
|
0,33
x
|
0,32
x
|
Bedrijfswaarde/EBITDA
|
5,24
x
|
4,66
x
|
1,86
x
|
2,52
x
|
-
|
3,88
x
|
2,83
x
|
2,49
x
|
Bedrijfswaarde/FCF
|
7,56
x
|
7,22
x
|
2,74
x
|
40,8
x
|
-
|
25
x
|
6,6
x
|
-
|
FCF Yield
|
13,2%
|
13,9%
|
36,5%
|
2,45%
|
-
|
3,99%
|
15,2%
|
-
|
Price to Book
|
0,73
x
|
1,15
x
|
0,82
x
|
0,54
x
|
-
|
0,63
x
|
0,6
x
|
0,59
x
|
Aantal aandelen (in duizenden)
|
27.899
|
27.899
|
27.899
|
27.089
|
25.556
|
25.447
|
-
|
-
|
Referentieprijs
3 |
77.500
|
145.000
|
166.000
|
126.000
|
132.900
|
128.600
|
128.600
|
128.600
|
Datum van publicatie
|
30-01-20
|
09-02-21
|
10-02-22
|
08-02-23
|
29-01-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
4.978
|
4.810
|
8.462
|
7.976
|
6.322
|
6.529
|
7.025
|
7.065
|
EBITDA
1 |
570,5
|
923,2
|
2.615
|
1.392
|
-
|
652
|
815,5
|
900,5
|
Bedrijfsresultaat (EBIT)
1 |
367,8
|
742,2
|
2.407
|
1.148
|
359
|
380,4
|
544,3
|
592,3
|
Operationele Marge
|
7,39%
|
15,43%
|
28,44%
|
14,39%
|
5,68%
|
5,83%
|
7,75%
|
8,38%
|
Resultaat voor belastingen (EBT)
1 |
379,3
|
767,5
|
2.626
|
1.252
|
486
|
452,7
|
651,6
|
633
|
Nettowinst (verlies)
1 |
294,6
|
582,6
|
1.974
|
1.025
|
436
|
389,6
|
535,1
|
506
|
Nettomarge
|
5,92%
|
12,11%
|
23,32%
|
12,86%
|
6,9%
|
5,97%
|
7,62%
|
7,16%
|
WPA
2 |
10.549
|
20.881
|
70.433
|
37.290
|
-
|
13.085
|
18.385
|
16.479
|
Free Cash Flow
3 |
395.284
|
596.140
|
1.773.256
|
85.844
|
-
|
101.000
|
349.667
|
-
|
FCF-marge
|
7.940,72%
|
12.394,99%
|
20.955,91%
|
1.076,33%
|
-
|
1.546,83%
|
4.977,58%
|
-
|
Kasstroomconversie (ebitda)
|
69.282,9%
|
64.573,27%
|
67.812,12%
|
6.168,81%
|
-
|
15.491,52%
|
42.880,02%
|
-
|
Kasstroomconversie (nettowinst)
|
134.176,02%
|
102.324,31%
|
89.849,1%
|
8.371,35%
|
-
|
25.921,38%
|
65.343,55%
|
-
|
Dividend per aandeel
2 |
1.500
|
4.000
|
10.000
|
5.400
|
-
|
3.302
|
3.839
|
4.888
|
Datum van publicatie
|
30-01-20
|
09-02-21
|
10-02-22
|
08-02-23
|
29-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
2.236
|
2.172
|
2.199
|
2.244
|
1.887
|
1.645
|
1.721
|
1.578
|
1.507
|
1.516
|
1.623
|
1.608
|
1.684
|
1.642
|
EBITDA
|
682,8
|
-
|
-
|
412,1
|
291,7
|
177,7
|
-
|
162,2
|
147,4
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
625,3
|
415,3
|
449,1
|
354
|
230,5
|
114,3
|
130,2
|
107,9
|
84,2
|
36,7
|
73,42
|
83,24
|
107,4
|
98,7
|
Operationele Marge
|
27,96%
|
19,12%
|
20,42%
|
15,77%
|
12,21%
|
6,94%
|
7,56%
|
6,84%
|
5,59%
|
2,42%
|
4,52%
|
5,18%
|
6,38%
|
6,01%
|
Resultaat voor belastingen (EBT)
1 |
733,4
|
428,3
|
503,7
|
387,4
|
280
|
80,47
|
168,5
|
140,5
|
115,8
|
61,25
|
101,4
|
113
|
133
|
122,7
|
Nettowinst (verlies)
1 |
604,6
|
310,4
|
373,2
|
286,9
|
210,8
|
154,6
|
132,6
|
117,4
|
103,6
|
82,44
|
81,87
|
84,72
|
111,7
|
90,18
|
Nettomarge
|
27,04%
|
14,29%
|
16,97%
|
12,78%
|
11,17%
|
9,39%
|
7,7%
|
7,44%
|
6,88%
|
5,44%
|
5,05%
|
5,27%
|
6,63%
|
5,49%
|
WPA
|
21.697
|
10.798
|
-
|
10.392
|
7.973
|
5.778
|
4.893
|
4.363
|
3.948
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
05-11-21
|
10-02-22
|
04-05-22
|
05-08-22
|
04-11-22
|
08-02-23
|
02-05-23
|
04-08-23
|
03-11-23
|
29-01-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
961
|
528
|
410
|
229
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
549
|
771
|
833
|
Hefboom (schuld/ebitda)
|
1,685
x
|
0,5721
x
|
0,157
x
|
0,1649
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
395.284
|
596.140
|
1.773.256
|
85.844
|
-
|
101.000
|
349.667
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
11,8%
|
20,2%
|
47,8%
|
19,1%
|
7,59%
|
6,47%
|
8,62%
|
7,7%
|
ROA (netto-inkomsten/totale activa)
|
6,42%
|
12,2%
|
29,9%
|
13%
|
-
|
4,96%
|
6,36%
|
5,5%
|
Totale activa
1 |
4.587
|
4.780
|
6.599
|
7.917
|
-
|
7.852
|
8.414
|
9.200
|
Nettoactief per aandeel
3 |
105.674
|
126.561
|
202.890
|
234.861
|
-
|
202.734
|
213.643
|
217.161
|
Cashflow per aandeel
3 |
22.419
|
31.016
|
85.482
|
169.848
|
-
|
17.881
|
23.722
|
-
|
Capex
1 |
173
|
175
|
354
|
423
|
-
|
476
|
412
|
571
|
Capex/omzet
|
3,47%
|
3,65%
|
4,18%
|
5,3%
|
-
|
7,28%
|
5,86%
|
8,08%
|
Datum van publicatie
|
30-01-20
|
09-02-21
|
10-02-22
|
08-02-23
|
29-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Gemiddeld advies Accumuleren Laatste slotkoers
128.600
KRW Gemiddelde koersdoel
162.625
KRW Spread / Gemiddelde doel +26,46% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,24% | 2,24 mld. | | +15,15% | 29,25 mld. | | +9,74% | 27,19 mld. | | +40,43% | 7,18 mld. | | +22,39% | 4,04 mld. | | -17,32% | 3,36 mld. | | -9,22% | 3,29 mld. | | +41,51% | 3,29 mld. | | +20,79% | 3,09 mld. | | +21,78% | 2,81 mld. |
Banden & Rubberproducten - Andere
|