slotkoers
BURSA MALAYSIA
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
23
MYR
|
+0,35%
|
|
+0,61%
|
+5,41%
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
24.579
|
24.589
|
21.687
|
22.318
|
23.079
|
25.217
|
-
|
-
|
Bedrijfswaarde
1 |
29.058
|
28.230
|
27.405
|
29.096
|
30.772
|
31.650
|
30.983
|
30.240
|
K/w-verhouding
|
39,8
x
|
31,7
x
|
9,61
x
|
10,3
x
|
27,6
x
|
19,7
x
|
18,3
x
|
17,7
x
|
Dividendrendement
|
2,17%
|
2,19%
|
4,97%
|
4,83%
|
1,87%
|
2,84%
|
2,82%
|
2,96%
|
Marktkapitalisatie/omzet
|
1,58
x
|
1,58
x
|
1,09
x
|
0,82
x
|
0,98
x
|
1,02
x
|
1,01
x
|
0,99
x
|
Bedrijfswaarde/omzet
|
1,87
x
|
1,81
x
|
1,38
x
|
1,07
x
|
1,3
x
|
1,28
x
|
1,25
x
|
1,18
x
|
Bedrijfswaarde/EBITDA
|
18,8
x
|
14
x
|
9,03
x
|
6,75
x
|
11,1
x
|
10,5
x
|
10
x
|
9,79
x
|
Bedrijfswaarde/FCF
|
55,5
x
|
42,6
x
|
138
x
|
20,5
x
|
72,7
x
|
32,8
x
|
25,7
x
|
24,4
x
|
FCF Yield
|
1,8%
|
2,35%
|
0,73%
|
4,88%
|
1,37%
|
3,05%
|
3,89%
|
4,1%
|
Price to Book
|
2,37
x
|
2,26
x
|
1,83
x
|
1,56
x
|
1,61
x
|
1,73
x
|
1,66
x
|
1,61
x
|
Aantal aandelen (in duizenden)
|
1.064.966
|
1.078.479
|
1.077.887
|
1.078.156
|
1.078.436
|
1.096.405
|
-
|
-
|
Referentieprijs
2 |
23,08
|
22,80
|
20,12
|
20,70
|
21,40
|
23,00
|
23,00
|
23,00
|
Datum van publicatie
|
19-11-19
|
18-11-20
|
23-11-21
|
23-11-22
|
22-11-23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
15.534
|
15.596
|
19.916
|
27.149
|
23.648
|
24.800
|
24.854
|
25.590
|
EBITDA
1 |
1.545
|
2.021
|
3.034
|
4.313
|
2.779
|
3.010
|
3.099
|
3.089
|
Bedrijfsresultaat (EBIT)
1 |
981
|
1.405
|
2.401
|
3.394
|
1.813
|
2.105
|
2.249
|
2.231
|
Operationele Marge
|
6,32%
|
9,01%
|
12,05%
|
12,5%
|
7,67%
|
8,49%
|
9,05%
|
8,72%
|
Resultaat voor belastingen (EBT)
1 |
823,9
|
1.186
|
2.976
|
3.219
|
1.152
|
1.816
|
1.955
|
2.050
|
Nettowinst (verlies)
1 |
617,5
|
772,6
|
2.258
|
2.166
|
834,3
|
1.293
|
1.385
|
1.402
|
Nettomarge
|
3,98%
|
4,95%
|
11,34%
|
7,98%
|
3,53%
|
5,21%
|
5,57%
|
5,48%
|
WPA
2 |
0,5800
|
0,7200
|
2,093
|
2,009
|
0,7740
|
1,169
|
1,257
|
1,301
|
Free Cash Flow
1 |
523,6
|
662,9
|
198,7
|
1.421
|
423
|
964,5
|
1.205
|
1.240
|
FCF-marge
|
3,37%
|
4,25%
|
1%
|
5,23%
|
1,79%
|
3,89%
|
4,85%
|
4,84%
|
Kasstroomconversie (ebitda)
|
33,89%
|
32,8%
|
6,55%
|
32,94%
|
15,22%
|
32,04%
|
38,87%
|
40,14%
|
Kasstroomconversie (nettowinst)
|
84,8%
|
85,8%
|
8,8%
|
65,57%
|
50,7%
|
74,61%
|
86,98%
|
88,44%
|
Dividend per aandeel
2 |
0,5000
|
0,5000
|
1,000
|
1,000
|
0,4000
|
0,6537
|
0,6476
|
0,6816
|
Datum van publicatie
|
19-11-19
|
18-11-20
|
23-11-21
|
23-11-22
|
22-11-23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
5.935
|
6.829
|
-
|
-
|
-
|
-
|
-
|
-
|
5.636
|
6.567
|
6.062
|
6.062
|
6.054
|
6.054
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
722,9
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
483,5
|
673,4
|
621,6
|
621,6
|
624,3
|
624,3
|
Operationele Marge
|
12,18%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,58%
|
10,25%
|
10,25%
|
10,25%
|
10,31%
|
10,31%
|
Resultaat voor belastingen (EBT)
1 |
880
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
557,4
|
514,6
|
514,6
|
517,3
|
517,3
|
Nettowinst (verlies)
1 |
625,8
|
-
|
546,6
|
558,3
|
462,1
|
443
|
190,8
|
84,1
|
226,9
|
372,6
|
372,6
|
403,6
|
374,6
|
374,6
|
Nettomarge
|
10,55%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,03%
|
5,67%
|
6,15%
|
6,66%
|
6,19%
|
6,19%
|
WPA
2 |
0,5800
|
0,5560
|
0,5070
|
0,5180
|
0,4290
|
0,4110
|
0,1770
|
0,0780
|
0,2100
|
0,3455
|
0,3455
|
0,3743
|
0,3474
|
0,3474
|
Dividend per aandeel
2 |
0,8000
|
-
|
0,2000
|
-
|
0,8000
|
-
|
-
|
-
|
-
|
0,3239
|
-
|
0,3959
|
-
|
0,2405
|
Datum van publicatie
|
23-11-21
|
16-02-22
|
24-05-22
|
17-08-22
|
23-11-22
|
22-02-23
|
24-05-23
|
24-08-23
|
20-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
4.478
|
3.641
|
5.718
|
6.778
|
7.693
|
6.433
|
5.766
|
5.022
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,898
x
|
1,801
x
|
1,884
x
|
1,572
x
|
2,768
x
|
2,137
x
|
1,86
x
|
1,626
x
|
Free Cash Flow
1 |
524
|
663
|
199
|
1.421
|
423
|
965
|
1.205
|
1.240
|
ROE (netto-inkomsten/eigen vermogen)
|
5,74%
|
7,29%
|
15,6%
|
16,5%
|
5,83%
|
8,55%
|
9,04%
|
9,07%
|
ROA (netto-inkomsten/totale activa)
|
3,15%
|
3,74%
|
7,21%
|
7,41%
|
2,76%
|
4,67%
|
4,91%
|
5,01%
|
Totale activa
1 |
19.623
|
20.673
|
31.328
|
29.252
|
30.182
|
27.702
|
28.184
|
27.979
|
Nettoactief per aandeel
2 |
9,730
|
10,10
|
11,00
|
13,30
|
13,30
|
13,30
|
13,80
|
14,30
|
Cashflow per aandeel
2 |
1,080
|
1,240
|
1,070
|
2,480
|
1,830
|
1,170
|
1,260
|
1,940
|
Capex
1 |
631
|
667
|
958
|
1.252
|
1.555
|
1.162
|
1.073
|
1.135
|
Capex/omzet
|
4,06%
|
4,27%
|
4,81%
|
4,61%
|
6,57%
|
4,68%
|
4,32%
|
4,43%
|
Datum van publicatie
|
19-11-19
|
18-11-20
|
23-11-21
|
23-11-22
|
22-11-23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Gemiddelde koersdoel
23,34
MYR Spread / Gemiddelde doel +1,50% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +5,41% | 5,29 mld. | | -0,19% | 74,89 mld. | | +0,09% | 46,52 mld. | | -4,19% | 30,82 mld. | | +9,85% | 18,19 mld. | | -10,05% | 11,54 mld. | | +6,39% | 11,24 mld. | | -8,09% | 9,73 mld. | | +2,79% | 9,4 mld. | | +6,35% | 9,37 mld. |
Gediversifieerde chemicaliën
|