slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
88.900
KRW
|
-0,11%
|
|
-0,78%
|
+2,30%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
11.843.669
|
10.311.042
|
9.802.314
|
10.639.613
|
9.803.182
|
10.028.802
|
-
|
-
|
Bedrijfswaarde
2 |
9.482
|
8.650
|
9.004
|
9.411
|
9.803
|
8.704
|
8.677
|
8.692
|
K/w-verhouding
|
11,4
x
|
8,92
x
|
9,99
x
|
10,8
x
|
11,1
x
|
11,1
x
|
10,7
x
|
9,21
x
|
Dividendrendement
|
4,69%
|
5,4%
|
6,08%
|
5,46%
|
-
|
6,01%
|
6,23%
|
6,45%
|
Marktkapitalisatie/omzet
|
2,39
x
|
1,94
x
|
1,87
x
|
1,82
x
|
1,67
x
|
1,62
x
|
1,55
x
|
1,47
x
|
Bedrijfswaarde/omzet
|
1,91
x
|
1,63
x
|
1,72
x
|
1,61
x
|
1,67
x
|
1,41
x
|
1,34
x
|
1,27
x
|
Bedrijfswaarde/EBITDA
|
6,06
x
|
5,13
x
|
5,79
x
|
6,3
x
|
6,96
x
|
5,84
x
|
5,48
x
|
5,01
x
|
Bedrijfswaarde/FCF
|
14,6
x
|
8,35
x
|
7,88
x
|
14,6
x
|
12,4
x
|
12,9
x
|
14,2
x
|
11,5
x
|
FCF Yield
|
6,84%
|
12%
|
12,7%
|
6,87%
|
8,09%
|
7,73%
|
7,04%
|
8,68%
|
Price to Book
|
1,6
x
|
1,14
x
|
1,03
x
|
1,14
x
|
-
|
1,17
x
|
1,13
x
|
1,06
x
|
Aantal aandelen (in duizenden)
|
126.265
|
124.080
|
124.080
|
116.280
|
112.810
|
112.810
|
-
|
-
|
Referentieprijs
3 |
93.800
|
83.100
|
79.000
|
91.500
|
86.900
|
88.900
|
88.900
|
88.900
|
Datum van publicatie
|
13-02-20
|
03-02-21
|
10-02-22
|
09-02-23
|
07-02-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
4.966
|
5.302
|
5.228
|
5.856
|
5.872
|
6.189
|
6.475
|
6.845
|
EBITDA
1 |
1.565
|
1.686
|
1.556
|
1.493
|
1.408
|
1.490
|
1.582
|
1.734
|
Bedrijfsresultaat (EBIT)
1 |
1.382
|
1.482
|
1.338
|
1.268
|
1.168
|
1.242
|
1.313
|
1.459
|
Operationele Marge
|
27,82%
|
27,96%
|
25,6%
|
21,65%
|
19,89%
|
20,08%
|
20,28%
|
21,31%
|
Resultaat voor belastingen (EBT)
1 |
1.463
|
1.613
|
1.440
|
1.425
|
1.249
|
1.339
|
1.423
|
1.591
|
Nettowinst (verlies)
1 |
1.035
|
1.173
|
978,7
|
1.005
|
902,7
|
970,1
|
1.025
|
1.154
|
Nettomarge
|
20,84%
|
22,13%
|
18,72%
|
17,15%
|
15,37%
|
15,68%
|
15,83%
|
16,86%
|
WPA
2 |
8.208
|
9.320
|
7.910
|
8.489
|
7.843
|
8.024
|
8.323
|
9.648
|
Free Cash Flow
3 |
649.000
|
1.035.800
|
1.142.002
|
646.504
|
792.900
|
673.200
|
610.467
|
754.675
|
FCF-marge
|
13.069,66%
|
19.537,43%
|
21.842,49%
|
11.039,14%
|
13.502,25%
|
10.878,13%
|
9.428,48%
|
11.024,88%
|
Kasstroomconversie (ebitda)
|
41.474,63%
|
61.446,36%
|
73.414,99%
|
43.299,33%
|
56.297,57%
|
45.179,99%
|
38.581,39%
|
43.529,97%
|
Kasstroomconversie (nettowinst)
|
62.699,26%
|
88.289,87%
|
116.687,44%
|
64.359,15%
|
87.840,19%
|
69.391,49%
|
59.570,45%
|
65.385,88%
|
Dividend per aandeel
2 |
4.400
|
4.489
|
4.800
|
5.000
|
-
|
5.338
|
5.538
|
5.733
|
Datum van publicatie
|
13-02-20
|
03-02-21
|
10-02-22
|
09-02-23
|
07-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
1.568
|
1.050
|
1.403
|
1.417
|
-
|
1.625
|
1.412
|
1.396
|
1.336
|
1.690
|
1.451
|
1.405
|
1.449
|
1.768
|
1.554
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
423,9
|
266,7
|
333
|
327,6
|
-
|
405,6
|
201,6
|
316,5
|
242,9
|
406,7
|
198,6
|
297,6
|
286,8
|
399,7
|
261,4
|
Operationele Marge
|
27,03%
|
25,41%
|
23,74%
|
23,11%
|
-
|
24,97%
|
14,28%
|
22,68%
|
18,18%
|
24,07%
|
13,68%
|
21,18%
|
19,79%
|
22,61%
|
16,82%
|
Resultaat voor belastingen (EBT)
1 |
501,2
|
216,2
|
396,2
|
476,7
|
-
|
648,8
|
-99,88
|
392,6
|
272,4
|
459,5
|
121,2
|
346,4
|
338,2
|
404,3
|
262,5
|
Nettowinst (verlies)
1 |
361
|
95,4
|
264,1
|
330,8
|
603,6
|
464,1
|
-63,21
|
270,5
|
197,9
|
313,8
|
93,22
|
249,8
|
254,1
|
280,5
|
203
|
Nettomarge
|
23,02%
|
9,09%
|
18,83%
|
23,34%
|
-
|
28,57%
|
-4,48%
|
19,38%
|
14,81%
|
18,58%
|
6,42%
|
17,78%
|
17,53%
|
15,87%
|
13,06%
|
WPA
2 |
2.912
|
792,0
|
2.201
|
2.830
|
5.031
|
3.868
|
-410,0
|
2.326
|
1.727
|
2.708
|
1.067
|
2.109
|
2.176
|
2.475
|
1.266
|
Dividend per aandeel
2 |
-
|
4.800
|
-
|
-
|
-
|
-
|
5.000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5.200
|
Datum van publicatie
|
04-11-21
|
10-02-22
|
12-05-22
|
04-08-22
|
04-08-22
|
03-11-22
|
09-02-23
|
11-05-23
|
03-08-23
|
09-11-23
|
07-02-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
2.362
|
1.661
|
799
|
1.229
|
-
|
1.325
|
1.352
|
1.337
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
649.000
|
1.035.800
|
1.142.002
|
646.504
|
792.900
|
673.200
|
610.467
|
754.675
|
ROE (netto-inkomsten/eigen vermogen)
|
12,4%
|
13,2%
|
10,8%
|
11%
|
-
|
10,3%
|
10,5%
|
11,6%
|
ROA (netto-inkomsten/totale activa)
|
9,93%
|
10,5%
|
8,47%
|
8,49%
|
-
|
7,38%
|
7,7%
|
8,2%
|
Totale activa
1 |
10.420
|
11.124
|
11.553
|
11.837
|
-
|
13.140
|
13.309
|
14.075
|
Nettoactief per aandeel
3 |
58.448
|
72.831
|
76.348
|
80.114
|
-
|
75.666
|
78.548
|
84.217
|
Cashflow per aandeel
3 |
8.417
|
10.168
|
11.044
|
7.420
|
-
|
10.358
|
10.457
|
15.235
|
Capex
1 |
413
|
220
|
224
|
241
|
472
|
232
|
315
|
495
|
Capex/omzet
|
8,31%
|
4,16%
|
4,29%
|
4,12%
|
8,03%
|
3,75%
|
4,86%
|
7,23%
|
Datum van publicatie
|
13-02-20
|
03-02-21
|
10-02-22
|
09-02-23
|
07-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
88.900
KRW Gemiddelde koersdoel
106.688
KRW Spread / Gemiddelde doel +20,01% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +2,30% | 7,29 mld. | | +7,54% | 74,51 mld. | | -4,78% | 65,87 mld. | | +14,60% | 47,11 mld. | | -6,70% | 5,99 mld. | | -4,50% | 2,43 mld. | | -6,03% | 2,27 mld. | | -29,73% | 1,79 mld. | | -3,67% | 1,36 mld. | | -11,55% | 1,17 mld. |
Productie van sigaren en sigaretten
|