slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
34.500
KRW
|
+1,17%
|
|
+3,60%
|
+0,29%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
6.621.522
|
5.888.929
|
7.171.900
|
8.654.243
|
8.588.458
|
8.477.259
|
-
|
-
|
Bedrijfswaarde
2 |
10.746
|
9.368
|
12.590
|
16.212
|
15.927
|
15.114
|
14.409
|
13.665
|
K/w-verhouding
|
10,7
x
|
8,95
x
|
5,32
x
|
6,49
x
|
8,52
x
|
7,01
x
|
6,46
x
|
6,27
x
|
Dividendrendement
|
4,07%
|
5,63%
|
6,24%
|
5,8%
|
-
|
5,84%
|
6,02%
|
6,25%
|
Marktkapitalisatie/omzet
|
0,27
x
|
0,25
x
|
0,29
x
|
0,34
x
|
0,33
x
|
0,31
x
|
0,3
x
|
0,3
x
|
Bedrijfswaarde/omzet
|
0,44
x
|
0,39
x
|
0,51
x
|
0,63
x
|
0,6
x
|
0,56
x
|
0,52
x
|
0,48
x
|
Bedrijfswaarde/EBITDA
|
2,24
x
|
1,94
x
|
2,38
x
|
3,03
x
|
2,92
x
|
2,72
x
|
2,5
x
|
2,34
x
|
Bedrijfswaarde/FCF
|
22,3
x
|
6,11
x
|
6,09
x
|
103
x
|
-
|
8,86
x
|
7,9
x
|
5,43
x
|
FCF Yield
|
4,48%
|
16,4%
|
16,4%
|
0,97%
|
-
|
11,3%
|
12,7%
|
18,4%
|
Price to Book
|
0,48
x
|
0,42
x
|
0,48
x
|
0,52
x
|
-
|
0,5
x
|
0,48
x
|
0,46
x
|
Aantal aandelen (in duizenden)
|
245.242
|
245.372
|
234.376
|
256.043
|
249.664
|
245.718
|
-
|
-
|
Referentieprijs
3 |
27.000
|
24.000
|
30.600
|
33.800
|
34.400
|
34.500
|
34.500
|
34.500
|
Datum van publicatie
|
06-02-20
|
09-02-21
|
09-02-22
|
09-02-23
|
07-02-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
24.342
|
23.917
|
24.898
|
25.650
|
26.387
|
27.031
|
27.939
|
28.271
|
EBITDA
1 |
4.790
|
4.818
|
5.280
|
5.346
|
5.460
|
5.566
|
5.761
|
5.837
|
Bedrijfsresultaat (EBIT)
1 |
1.151
|
1.184
|
1.672
|
1.690
|
1.650
|
1.785
|
1.961
|
1.973
|
Operationele Marge
|
4,73%
|
4,95%
|
6,71%
|
6,59%
|
6,25%
|
6,6%
|
7,02%
|
6,98%
|
Resultaat voor belastingen (EBT)
1 |
979,7
|
975,1
|
1.978
|
1.894
|
1.324
|
1.790
|
1.937
|
1.921
|
Nettowinst (verlies)
1 |
619,2
|
658
|
1.357
|
1.262
|
1.010
|
1.219
|
1.334
|
1.334
|
Nettomarge
|
2,54%
|
2,75%
|
5,45%
|
4,92%
|
3,83%
|
4,51%
|
4,78%
|
4,72%
|
WPA
2 |
2.524
|
2.683
|
5.747
|
5.205
|
4.038
|
4.922
|
5.342
|
5.507
|
Free Cash Flow
3 |
481.835
|
1.532.261
|
2.066.813
|
157.208
|
-
|
1.706.191
|
1.824.118
|
2.516.501
|
FCF-marge
|
1.979,44%
|
6.406,66%
|
8.301,12%
|
612,9%
|
-
|
6.311,99%
|
6.529,02%
|
8.901,29%
|
Kasstroomconversie (ebitda)
|
10.059,19%
|
31.800,2%
|
39.147,89%
|
2.940,67%
|
-
|
30.653,99%
|
31.664,07%
|
43.116,31%
|
Kasstroomconversie (nettowinst)
|
77.815,73%
|
232.866,41%
|
152.318,74%
|
12.452,12%
|
-
|
139.951,82%
|
136.707,73%
|
188.620,59%
|
Dividend per aandeel
2 |
1.100
|
1.350
|
1.910
|
1.960
|
-
|
2.016
|
2.075
|
2.155
|
Datum van publicatie
|
06-02-20
|
09-02-21
|
09-02-22
|
09-02-23
|
07-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
6.217
|
6.624
|
6.278
|
6.312
|
6.477
|
6.583
|
6.444
|
6.548
|
6.697
|
6.698
|
6.578
|
6.666
|
6.814
|
6.886
|
EBITDA
1 |
1.288
|
1.284
|
1.518
|
1.387
|
1.360
|
1.081
|
1.416
|
1.505
|
1.260
|
1.279
|
1.470
|
1.471
|
1.458
|
1.289
|
Bedrijfsresultaat (EBIT)
1 |
382,4
|
369,4
|
626,6
|
459,2
|
452,9
|
151,4
|
486,1
|
576,1
|
321,9
|
265,6
|
506,1
|
543,3
|
397,2
|
308,4
|
Operationele Marge
|
6,15%
|
5,58%
|
9,98%
|
7,27%
|
6,99%
|
2,3%
|
7,54%
|
8,8%
|
4,81%
|
3,97%
|
7,69%
|
8,15%
|
5,83%
|
4,48%
|
Resultaat voor belastingen (EBT)
1 |
480,3
|
507,2
|
642,2
|
539,7
|
439
|
273,2
|
437,6
|
548,1
|
350,3
|
-12
|
512,1
|
530,7
|
399
|
259,6
|
Nettowinst (verlies)
1 |
310,9
|
404,6
|
409,8
|
313,1
|
297,6
|
242
|
296,6
|
394,5
|
264,3
|
54,4
|
361,2
|
371,1
|
280,9
|
215,2
|
Nettomarge
|
5%
|
6,11%
|
6,53%
|
4,96%
|
4,59%
|
3,68%
|
4,6%
|
6,03%
|
3,95%
|
0,81%
|
5,49%
|
5,57%
|
4,12%
|
3,12%
|
WPA
2 |
-
|
1.711
|
1.736
|
1.325
|
1.233
|
-
|
-
|
-
|
1.062
|
241,0
|
1.191
|
1.444
|
1.022
|
914,0
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
09-11-21
|
09-02-22
|
12-05-22
|
10-08-22
|
08-11-22
|
09-02-23
|
11-05-23
|
07-08-23
|
07-11-23
|
07-02-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
4.125
|
3.479
|
5.418
|
7.558
|
7.339
|
6.636
|
5.932
|
5.188
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,8611
x
|
0,722
x
|
1,026
x
|
1,414
x
|
1,344
x
|
1,192
x
|
1,03
x
|
0,8889
x
|
Free Cash Flow
2 |
481.835
|
1.532.261
|
2.066.813
|
157.208
|
-
|
1.706.191
|
1.824.118
|
2.516.501
|
ROE (netto-inkomsten/eigen vermogen)
|
4,61%
|
4,76%
|
9,09%
|
7,22%
|
-
|
7,08%
|
7,26%
|
7,27%
|
ROA (netto-inkomsten/totale activa)
|
1,87%
|
1,93%
|
4,12%
|
3,23%
|
-
|
2,96%
|
3,13%
|
3,1%
|
Totale activa
1 |
33.126
|
34.100
|
32.926
|
39.070
|
-
|
41.173
|
42.690
|
43.037
|
Nettoactief per aandeel
3 |
55.728
|
57.125
|
63.675
|
64.880
|
-
|
69.302
|
72.511
|
75.228
|
Cashflow per aandeel
3 |
15.271
|
19.324
|
23.599
|
14.049
|
-
|
22.298
|
22.962
|
25.086
|
Capex
1 |
3.263
|
3.208
|
2.855
|
3.502
|
-
|
3.298
|
3.310
|
3.339
|
Capex/omzet
|
13,41%
|
13,41%
|
11,47%
|
13,65%
|
-
|
12,2%
|
11,85%
|
11,81%
|
Datum van publicatie
|
06-02-20
|
09-02-21
|
09-02-22
|
09-02-23
|
07-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
34.500
KRW Gemiddelde koersdoel
44.729
KRW Spread / Gemiddelde doel +29,65% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +0,29% | 6,16 mld. | | +9,65% | 199 mld. | | +5,25% | 167 mld. | | +0,46% | 116 mld. | | -2,38% | 89,84 mld. | | +17,65% | 72,93 mld. | | +2,80% | 58,42 mld. | | -5,07% | 50,97 mld. | | -13,54% | 40,2 mld. | | -34,49% | 36,67 mld. |
andere geintegreerde telecommunicatiediensten
|