slotkoers
NSE India S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.416
INR
|
+3,09%
|
|
+0,51%
|
-6,43%
|
Fiscaal tijdperk: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
9.664
|
47.740
|
161.709
|
249.792
|
383.876
|
-
|
-
|
Bedrijfswaarde
1 |
7.424
|
41.762
|
153.977
|
246.777
|
377.632
|
374.050
|
368.845
|
K/w-verhouding
|
6,48
x
|
34,2
x
|
59,8
x
|
66,3
x
|
65,3
x
|
50,7
x
|
39,7
x
|
Dividendrendement
|
2,84%
|
0,84%
|
0,52%
|
0,44%
|
0,43%
|
0,59%
|
0,76%
|
Marktkapitalisatie/omzet
|
0,45
x
|
2,35
x
|
6,65
x
|
7,42
x
|
7,92
x
|
6,48
x
|
5,34
x
|
Bedrijfswaarde/omzet
|
0,34
x
|
2,05
x
|
6,33
x
|
7,33
x
|
7,79
x
|
6,32
x
|
5,13
x
|
Bedrijfswaarde/EBITDA
|
2,56
x
|
13,6
x
|
35,1
x
|
39
x
|
38,4
x
|
30,2
x
|
24
x
|
Bedrijfswaarde/FCF
|
2,32
x
|
7,36
x
|
37,9
x
|
74,1
x
|
55
x
|
54,9
x
|
44,1
x
|
FCF Yield
|
43,1%
|
13,6%
|
2,64%
|
1,35%
|
1,82%
|
1,82%
|
2,27%
|
Price to Book
|
0,91
x
|
3,98
x
|
12,4
x
|
15,1
x
|
18,8
x
|
14,7
x
|
11,4
x
|
Aantal aandelen (in duizenden)
|
274.144
|
268.880
|
269.044
|
270.017
|
271.013
|
-
|
-
|
Referentieprijs
2 |
35,25
|
177,6
|
601,0
|
925,1
|
1.416
|
1.416
|
1.416
|
Datum van publicatie
|
27-05-20
|
28-04-21
|
27-04-22
|
26-04-23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
6.768
|
21.562
|
20.357
|
24.324
|
33.650
|
48.446
|
59.221
|
71.932
|
EBITDA
1 |
916,6
|
2.897
|
3.071
|
4.385
|
6.329
|
9.836
|
12.380
|
15.396
|
Bedrijfsresultaat (EBIT)
1 |
728,8
|
1.816
|
1.740
|
3.189
|
4.865
|
7.901
|
10.121
|
12.848
|
Operationele Marge
|
10,77%
|
8,42%
|
8,55%
|
13,11%
|
14,46%
|
16,31%
|
17,09%
|
17,86%
|
Resultaat voor belastingen (EBT)
1 |
672
|
1.806
|
1.776
|
3.443
|
4.968
|
7.865
|
9.948
|
12.796
|
Nettowinst (verlies)
1 |
541,9
|
1.466
|
1.404
|
2.742
|
3.810
|
5.931
|
7.658
|
9.952
|
Nettomarge
|
8,01%
|
6,8%
|
6,9%
|
11,27%
|
11,32%
|
12,24%
|
12,93%
|
13,83%
|
WPA
2 |
8,150
|
5,440
|
5,190
|
10,05
|
13,95
|
21,69
|
27,96
|
35,66
|
Free Cash Flow
1 |
1.375
|
3.201
|
5.676
|
4.064
|
3.329
|
6.870
|
6.808
|
8.356
|
FCF-marge
|
20,31%
|
14,85%
|
27,88%
|
16,71%
|
9,89%
|
14,18%
|
11,5%
|
11,62%
|
Kasstroomconversie (ebitda)
|
149,97%
|
110,51%
|
184,81%
|
92,67%
|
52,61%
|
69,85%
|
54,99%
|
54,27%
|
Kasstroomconversie (nettowinst)
|
253,67%
|
218,38%
|
404,2%
|
148,19%
|
87,39%
|
115,84%
|
88,89%
|
83,97%
|
Dividend per aandeel
2 |
-
|
1,000
|
1,500
|
3,100
|
4,100
|
6,058
|
8,328
|
10,74
|
Datum van publicatie
|
15-05-19
|
27-05-20
|
28-04-21
|
27-04-22
|
26-04-23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
5.172
|
5.403
|
5.674
|
5.909
|
6.224
|
6.518
|
6.857
|
7.448
|
9.171
|
10.174
|
10.976
|
11.657
|
12.438
|
13.020
|
13.898
|
EBITDA
1 |
829,3
|
875,6
|
981,2
|
1.041
|
1.150
|
1.214
|
1.332
|
1.380
|
1.669
|
1.823
|
2.139
|
2.289
|
2.543
|
2.681
|
-
|
Bedrijfsresultaat (EBIT)
1 |
491,6
|
566,5
|
694,7
|
749,7
|
838,2
|
906,8
|
1.022
|
1.052
|
1.265
|
1.401
|
1.688
|
1.787
|
2.034
|
2.177
|
2.384
|
Operationele Marge
|
9,5%
|
10,48%
|
12,24%
|
12,69%
|
13,47%
|
13,91%
|
14,9%
|
14,13%
|
13,8%
|
13,77%
|
15,38%
|
15,33%
|
16,35%
|
16,72%
|
17,15%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
776
|
821,9
|
878,8
|
966,8
|
1.117
|
1.077
|
1.393
|
1.362
|
1.766
|
1.774
|
2.038
|
2.155
|
-
|
Nettowinst (verlies)
1 |
-
|
467,5
|
602,5
|
651
|
700,1
|
788,8
|
854,3
|
834,8
|
1.005
|
1.116
|
1.340
|
1.337
|
1.499
|
1.622
|
-
|
Nettomarge
|
-
|
8,65%
|
10,62%
|
11,02%
|
11,25%
|
12,1%
|
12,46%
|
11,21%
|
10,96%
|
10,97%
|
12,21%
|
11,47%
|
12,06%
|
12,46%
|
-
|
WPA
2 |
1,540
|
1,720
|
2,210
|
2,390
|
2,560
|
2,890
|
3,130
|
3,060
|
3,680
|
4,090
|
4,910
|
4,888
|
5,445
|
5,937
|
6,330
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28-01-21
|
28-04-21
|
26-07-21
|
01-11-21
|
01-02-22
|
27-04-22
|
26-07-22
|
19-10-22
|
31-01-23
|
26-04-23
|
25-07-23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
3.900
|
2.239
|
5.977
|
7.731
|
3.016
|
6.244
|
9.826
|
15.031
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.375
|
3.201
|
5.676
|
4.064
|
3.329
|
6.870
|
6.808
|
8.356
|
ROE (netto-inkomsten/eigen vermogen)
|
11,4%
|
14,6%
|
12,5%
|
21,8%
|
25,7%
|
30,6%
|
31,8%
|
32,1%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
13,3%
|
15,7%
|
17,4%
|
18,5%
|
Totale activa
1 |
-
|
-
|
-
|
-
|
28.684
|
37.658
|
44.046
|
53.817
|
Nettoactief per aandeel
2 |
35,70
|
38,90
|
44,60
|
48,50
|
61,10
|
75,50
|
96,30
|
124,0
|
Cashflow per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
17,70
|
24,00
|
29,60
|
Capex
1 |
270
|
686
|
600
|
686
|
1.295
|
3.495
|
2.294
|
2.393
|
Capex/omzet
|
3,99%
|
3,18%
|
2,95%
|
2,82%
|
3,85%
|
7,21%
|
3,87%
|
3,33%
|
Datum van publicatie
|
15-05-19
|
27-05-20
|
28-04-21
|
27-04-22
|
26-04-23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
1.416
INR Gemiddelde koersdoel
1.596
INR Spread / Gemiddelde doel +12,69% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -6,43% | 4,6 mld. | | -20,09% | 26,53 mld. | | +1,38% | 9,32 mld. | | -25,68% | 729 mln. | | -1,92% | 479 mln. | | -9,71% | 448 mln. | | -9,63% | 273 mln. | | -28,88% | 210 mln. | | -42,63% | 189 mln. | | -6,34% | 152 mln. |
Systeemsoftware
|