Vertraagde tijd
Japan Exchange
07:03:10 27-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.503
JPY
|
+0,13%
|
|
+1,14%
|
+2,31%
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
2.057
|
1.667
|
1.881
|
2.640
|
2.649
|
3.978
|
Bedrijfswaarde
1 |
3.756
|
4.106
|
3.483
|
3.845
|
5.198
|
8.104
|
K/w-verhouding
|
5,02
x
|
4,56
x
|
4,97
x
|
6,59
x
|
5,46
x
|
6,21
x
|
Dividendrendement
|
2,15%
|
3,13%
|
3,34%
|
2,73%
|
3,66%
|
2,79%
|
Marktkapitalisatie/omzet
|
0,39
x
|
0,27
x
|
0,25
x
|
0,34
x
|
0,3
x
|
0,43
x
|
Bedrijfswaarde/omzet
|
0,7
x
|
0,66
x
|
0,46
x
|
0,49
x
|
0,6
x
|
0,87
x
|
Bedrijfswaarde/EBITDA
|
4,79
x
|
4,81
x
|
4,21
x
|
4,38
x
|
4,83
x
|
6,69
x
|
Bedrijfswaarde/FCF
|
-7,49
x
|
-16,7
x
|
20,7
x
|
-31,6
x
|
-3,81
x
|
-5,32
x
|
FCF Yield
|
-13,4%
|
-5,99%
|
4,82%
|
-3,16%
|
-26,3%
|
-18,8%
|
Price to Book
|
0,78
x
|
0,57
x
|
0,58
x
|
0,73
x
|
0,66
x
|
0,86
x
|
Aantal aandelen (in duizenden)
|
2.607
|
2.611
|
2.615
|
2.673
|
2.693
|
2.710
|
Referentieprijs
2 |
789,0
|
638,5
|
719,5
|
987,5
|
983,5
|
1.468
|
Datum van publicatie
|
27-12-18
|
27-12-19
|
28-12-20
|
27-12-21
|
23-12-22
|
27-12-23
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
5.328
|
6.248
|
7.535
|
7.799
|
8.713
|
9.324
|
EBITDA
1 |
784
|
854
|
827
|
878
|
1.077
|
1.211
|
Bedrijfsresultaat (EBIT)
1 |
540
|
578
|
556
|
623
|
795
|
857
|
Operationele Marge
|
10,14%
|
9,25%
|
7,38%
|
7,99%
|
9,12%
|
9,19%
|
Resultaat voor belastingen (EBT)
1 |
488
|
550
|
571
|
604
|
737
|
920
|
Nettowinst (verlies)
1 |
327
|
371
|
385
|
406
|
493
|
653
|
Nettomarge
|
6,14%
|
5,94%
|
5,11%
|
5,21%
|
5,66%
|
7%
|
WPA
2 |
157,1
|
140,0
|
144,7
|
149,9
|
180,2
|
236,4
|
Free Cash Flow
1 |
-501,5
|
-246
|
168
|
-121,5
|
-1.366
|
-1.524
|
FCF-marge
|
-9,41%
|
-3,94%
|
2,23%
|
-1,56%
|
-15,67%
|
-16,34%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
20,31%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
43,64%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
17,00
|
20,00
|
24,00
|
27,00
|
36,00
|
41,00
|
Datum van publicatie
|
27-12-18
|
27-12-19
|
28-12-20
|
27-12-21
|
23-12-22
|
27-12-23
|
Fiscaal tijdperk: September |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
---|
Omzet
1 |
3.305
|
4.117
|
1.708
|
3.974
|
3.419
|
2.687
|
4.901
|
2.643
|
3.152
|
5.782
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
277
|
358
|
84
|
408
|
324
|
185
|
476
|
300
|
358
|
624
|
Operationele Marge
|
8,38%
|
8,7%
|
4,92%
|
10,27%
|
9,48%
|
6,89%
|
9,71%
|
11,35%
|
11,36%
|
10,79%
|
Resultaat voor belastingen (EBT)
1 |
281
|
364
|
91
|
412
|
319
|
194
|
479
|
375
|
556
|
731
|
Nettowinst (verlies)
1 |
187
|
244
|
59
|
274
|
214
|
136
|
331
|
254
|
374
|
492
|
Nettomarge
|
5,66%
|
5,93%
|
3,45%
|
6,89%
|
6,26%
|
5,06%
|
6,75%
|
9,61%
|
11,87%
|
8,51%
|
WPA
2 |
71,99
|
93,01
|
22,30
|
102,2
|
79,88
|
50,65
|
122,9
|
94,04
|
137,9
|
181,2
|
Dividend per aandeel
|
11,50
|
16,00
|
-
|
17,50
|
-
|
-
|
20,00
|
-
|
-
|
23,00
|
Datum van publicatie
|
14-05-20
|
13-05-21
|
10-02-22
|
13-05-22
|
09-08-22
|
13-02-23
|
12-05-23
|
10-08-23
|
13-02-24
|
14-05-24
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
1.699
|
2.439
|
1.602
|
1.205
|
2.549
|
4.126
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,167
x
|
2,856
x
|
1,937
x
|
1,372
x
|
2,367
x
|
3,407
x
|
Free Cash Flow
1 |
-502
|
-246
|
168
|
-122
|
-1.366
|
-1.524
|
ROE (netto-inkomsten/eigen vermogen)
|
14,7%
|
13,3%
|
12,4%
|
11,8%
|
12,8%
|
15%
|
ROA (netto-inkomsten/totale activa)
|
4,48%
|
4,18%
|
3,8%
|
4,18%
|
4,72%
|
4,18%
|
Totale activa
1 |
7.298
|
8.878
|
10.125
|
9.705
|
10.448
|
15.629
|
Nettoactief per aandeel
2 |
1.016
|
1.120
|
1.250
|
1.357
|
1.501
|
1.712
|
Cashflow per aandeel
2 |
631,0
|
555,0
|
633,0
|
759,0
|
670,0
|
681,0
|
Capex
1 |
327
|
344
|
1.213
|
150
|
950
|
284
|
Capex/omzet
|
6,14%
|
5,51%
|
16,1%
|
1,92%
|
10,9%
|
3,05%
|
Datum van publicatie
|
27-12-18
|
27-12-19
|
28-12-20
|
27-12-21
|
23-12-22
|
27-12-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +2,31% | 25,62 mln. | | -5,29% | 26,59 mld. | | -6,42% | 18,44 mld. | | -20,29% | 10,9 mld. | | -16,14% | 9,85 mld. | | +6,67% | 9,58 mld. | | -4,50% | 6,73 mld. | | -10,93% | 5,48 mld. | | +28,40% | 4,19 mld. | | +116,11% | 2,38 mld. |
andere onroerend goed diensten
|