KOREA ELECTRIC POWER CORPORATION Toevoegen aan een lijst
Financiën Korea Electric Power Corporation Börse Stuttgart
Aandelen
KOP
US5006311063
Elektriciteitsbedrijven
|
Geschatte realtime
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 6,6 EUR | 0,00% |
|
+1,54% | +2,33% |
| 21/06 | Aziatische aandelen verhandeld in VS als American Depositary Receipts dalen in vrijdaghandel | MT |
| 22/05 | Groot-Brittannië kiest locatie in Wales voor nieuwe kerncentrale | RE |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 17.846.601 | 17.589.816 | 14.187.406 | 13.994.817 | 12.133.121 | 12.524.719 | - | - |
| Bedrijfswaarde 2 | 82.496 | 82.850 | 76.183 | 13.995 | 142.575 | 139.487 | 136.759 | 133.974 |
| K/w-verhouding | -7,61 x | 8,83 x | -2,67 x | -0,57 x | -2,52 x | 3,76 x | 2,94 x | 2,47 x |
| Dividendrendement | - | 4,44% | - | - | - | 4,15% | 9,42% | 9,73% |
| Marktkapitalisatie/omzet | 0,3 x | 0,3 x | 0,23 x | 0,2 x | 0,14 x | 0,13 x | 0,13 x | 0,13 x |
| Bedrijfswaarde/omzet | 1,4 x | 1,41 x | 1,26 x | 0,2 x | 1,62 x | 1,5 x | 1,45 x | 1,38 x |
| Bedrijfswaarde/EBITDA | 8,37 x | 5,3 x | 12,5 x | -0,69 x | 16,8 x | 6,93 x | 6,23 x | 5,75 x |
| Bedrijfswaarde/FCF | -14,3 x | -1.138 x | -9,3 x | - | -11,5 x | 30,8 x | 51,8 x | 35 x |
| FCF Yield | -7,01% | -0,09% | -10,8% | - | -8,69% | 3,24% | 1,93% | 2,85% |
| Price to Book | 0,26 x | 0,25 x | 0,22 x | - | 0,34 x | 0,32 x | 0,29 x | 0,26 x |
| Aantal aandelen (in duizenden) | 641.964 | 641.964 | 641.964 | 641.964 | 641.964 | 641.964 | - | - |
| Referentieprijs 3 | 27.800 | 27.400 | 22.100 | 21.800 | 18.900 | 19.510 | 19.510 | 19.510 |
| Datum van publicatie | 28-02-20 | 19-02-21 | 24-02-22 | 24-02-23 | 23-02-24 | - | - | - |
1KRW in Miljoen2KRW in Miljard3KRW
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 59.093 | 58.569 | 60.575 | 71.258 | 88.205 | 92.949 | 94.469 | 96.938 |
| EBITDA 1 | 9.852 | 15.634 | 6.078 | -20.194 | 8.491 | 20.136 | 21.963 | 23.282 |
| Bedrijfsresultaat (EBIT) 1 | -1.357 | 4.086 | -5.860 | -32.655 | -4.569 | 7.444 | 8.899 | 9.808 |
| Operationele Marge | -2,3% | 6,98% | -9,67% | -45,83% | -5,18% | 8,01% | 9,42% | 10,12% |
| Resultaat voor belastingen (EBT) 1 | -3.233 | 2.993 | -7.085 | -33.844 | -7.400 | 4.339 | 5.736 | 6.113 |
| Nettowinst (verlies) 1 | -2.306 | 1.993 | -5.315 | -24.467 | -4.762 | 3.302 | 4.945 | 5.179 |
| Nettomarge | -3,9% | 3,4% | -8,77% | -34,34% | -5,4% | 3,55% | 5,23% | 5,34% |
| WPA 2 | -3.654 | 3.102 | -8.279 | -38.112 | -7.512 | 5.193 | 6.626 | 7.895 |
| Free Cash Flow 3 | -5.786.931 | -72.821 | -8.195.348 | - | -12.386.211 | 4.521.700 | 2.642.500 | 3.822.600 |
| FCF-marge | -9.792,96% | -124,33% | -13.529,3% | - | -14.042,51% | 4.864,69% | 2.797,21% | 3.943,36% |
| Kasstroomconversie (ebitda) | - | - | - | - | - | 22.456,19% | 12.031,46% | 16.418,79% |
| Kasstroomconversie (nettowinst) | - | - | - | - | - | 136.940,41% | 53.441,92% | 73.811,57% |
| Dividend per aandeel 2 | - | 1.216 | - | - | - | 809,2 | 1.838 | 1.898 |
| Datum van publicatie | 28-02-20 | 19-02-21 | 24-02-22 | 24-02-23 | 23-02-24 | - | - | - |
1KRW in Miljard2KRW3KRW in Miljoen
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 15.518 | 16.464 | 15.528 | - | 19.773 | 19.493 | 21.594 | 19.622 | 24.470 | 22.519 | 23.293 | 20.826 | 25.269 | 22.974 | 26.455 | 24.873 |
| EBITDA 1 | -1.739 | -4.664 | -3.394 | - | -4.368 | -7.768 | - | 977,5 | 5.672 | 5.100 | 4.852 | 4.003 | 7.138 | 4.700 | 6.142 | 5.560 |
| Bedrijfsresultaat (EBIT) 1 | -4.730 | -7.787 | -6.516 | -14.303 | -7.531 | -10.821 | -6.178 | -2.272 | 1.997 | 1.884 | 1.299 | 1.146 | 3.523 | 1.743 | 2.820 | 2.199 |
| Operationele Marge | -30,48% | -47,3% | -41,97% | - | -38,09% | -55,51% | -28,61% | -11,58% | 8,16% | 8,37% | 5,58% | 5,5% | 13,94% | 7,58% | 10,66% | 8,84% |
| Resultaat voor belastingen (EBT) 1 | -5.092 | -8.105 | -6.812 | - | -8.123 | -10.803 | -6.855 | -2.955 | 1.247 | 1.163 | 737,8 | 360,5 | 2.543 | 937,2 | - | - |
| Nettowinst (verlies) 1 | -3.660 | -5.953 | -4.837 | - | -5.905 | -7.771 | -4.947 | -1.903 | 793,9 | 1.294 | 561,5 | 187,7 | 2.184 | 743,5 | - | - |
| Nettomarge | -23,58% | -36,16% | -31,15% | - | -29,87% | -39,87% | -22,91% | -9,7% | 3,24% | 5,75% | 2,41% | 0,9% | 8,64% | 3,24% | - | - |
| WPA 2 | -5.700 | -9.273 | -7.535 | - | -9.199 | -12.105 | -7.705 | -2.964 | 1.237 | 1.921 | 875,0 | 154,7 | 2.736 | 503,0 | 581,0 | 88,00 |
| Dividend per aandeel 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.670 | - | - |
| Datum van publicatie | 24-02-22 | 13-05-22 | 12-08-22 | 12-08-22 | 11-11-22 | 24-02-23 | 12-05-23 | 11-08-23 | 13-11-23 | 23-02-24 | 10-05-24 | - | - | - | - | - |
1KRW in Miljard2KRW
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 64.650 | 65.260 | 61.996 | - | 130.442 | 126.962 | 124.234 | 121.450 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 6,562 x | 4,174 x | 10,2 x | - | 15,36 x | 6,305 x | 5,656 x | 5,216 x |
| Free Cash Flow 2 | -5.786.931 | -72.821 | -8.195.348 | - | -12.386.211 | 4.521.700 | 2.642.500 | 3.822.600 |
| ROE (netto-inkomsten/eigen vermogen) | -3,36% | 3% | -7,69% | -45,5% | -12,6% | 9,08% | 10,6% | 11% |
| ROA (netto-inkomsten/totale activa) | -1,2% | 1,05% | -2,57% | - | -2,03% | 1,86% | 2,28% | 2,9% |
| Totale activa 1 | 191.423 | 190.691 | 207.126 | - | 234.258 | 177.600 | 216.955 | 178.581 |
| Nettoactief per aandeel 3 | 105.140 | 107.945 | 99.334 | - | 55.837 | 60.909 | 67.544 | 75.199 |
| Cashflow per aandeel 3 | 21.038 | 28.676 | 22.538 | - | 24.669 | 32.827 | 31.893 | 35.512 |
| Capex 1 | 14.000 | 13.281 | 12.669 | - | 13.908 | 14.591 | 15.626 | 15.289 |
| Capex/omzet | 23,69% | 22,68% | 20,91% | - | 15,77% | 15,7% | 16,54% | 15,77% |
| Datum van publicatie | 28-02-20 | 19-02-21 | 24-02-22 | 24-02-23 | 23-02-24 | - | - | - |
1KRW in Miljard2KRW in Miljoen3KRW
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
16
Laatste slotkoers
19.510
KRW
Gemiddelde koersdoel
27.225
KRW
Spread / Gemiddelde doel
+39,54%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +18,52% | 148 mld. | |
| +11,49% | 84,98 mld. | |
| +0,04% | 80,5 mld. | |
| +3,59% | 77,05 mld. | |
| -0,36% | 73,01 mld. | |
| +80,67% | 66,22 mld. | |
| 0,00% | 47,33 mld. | |
| +8,32% | 46,15 mld. | |
| +4,33% | 41,25 mld. |
- Beurs
- Aandelen
- Koers A015760
- Koers KOP
- Financiën Korea Electric Power Corporation
