slotkoers
Korea S.E.
00:00:00 03-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
61.900
KRW
|
-2,98%
|
|
-9,50%
|
+15,49%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.081.136
|
1.164.652
|
920.967
|
974.738
|
1.226.431
|
1.461.154
|
-
|
-
|
Bedrijfswaarde
2 |
2.093
|
1.849
|
1.498
|
1.351
|
1.763
|
2.203
|
2.109
|
1.978
|
K/w-verhouding
|
37
x
|
7,27
x
|
25,7
x
|
-44,3
x
|
236
x
|
15,7
x
|
11,8
x
|
10,3
x
|
Dividendrendement
|
0,7%
|
0,68%
|
1,03%
|
1,17%
|
1,12%
|
1,06%
|
1,15%
|
1,12%
|
Marktkapitalisatie/omzet
|
0,7
x
|
0,89
x
|
0,58
x
|
0,52
x
|
0,57
x
|
0,59
x
|
0,54
x
|
0,49
x
|
Bedrijfswaarde/omzet
|
1,36
x
|
1,41
x
|
0,94
x
|
0,72
x
|
0,82
x
|
0,89
x
|
0,78
x
|
0,67
x
|
Bedrijfswaarde/EBITDA
|
12,3
x
|
10,9
x
|
10,5
x
|
9,09
x
|
7,67
x
|
7,65
x
|
6,43
x
|
5,46
x
|
Bedrijfswaarde/FCF
|
24,4
x
|
808
x
|
-34,6
x
|
25,5
x
|
326
x
|
19,9
x
|
13,8
x
|
11,1
x
|
FCF Yield
|
4,09%
|
0,12%
|
-2,89%
|
3,92%
|
0,31%
|
5,02%
|
7,25%
|
8,97%
|
Price to Book
|
2,29
x
|
1,87
x
|
1,35
x
|
1,47
x
|
0,86
x
|
1,99
x
|
1,73
x
|
1,53
x
|
Aantal aandelen (in duizenden)
|
22.881
|
22.881
|
22.881
|
22.881
|
22.881
|
23.605
|
-
|
-
|
Referentieprijs
3 |
47.250
|
50.900
|
40.250
|
42.600
|
53.600
|
61.900
|
61.900
|
61.900
|
Datum van publicatie
|
21-02-20
|
17-02-21
|
21-02-22
|
27-02-23
|
22-02-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.541
|
1.314
|
1.586
|
1.866
|
2.155
|
2.465
|
2.711
|
2.974
|
EBITDA
1 |
170,4
|
169,9
|
142,6
|
148,7
|
229,9
|
287,9
|
328
|
362,5
|
Bedrijfsresultaat (EBIT)
1 |
117,8
|
115
|
84,22
|
73,28
|
136,6
|
197
|
245,4
|
279,4
|
Operationele Marge
|
7,65%
|
8,75%
|
5,31%
|
3,93%
|
6,34%
|
7,99%
|
9,05%
|
9,39%
|
Resultaat voor belastingen (EBT)
1 |
63,41
|
221,3
|
67,63
|
16,97
|
35,26
|
145,5
|
198
|
238,9
|
Nettowinst (verlies)
1 |
29,06
|
160,8
|
49,69
|
-22,02
|
26,01
|
91,89
|
128,3
|
157,6
|
Nettomarge
|
1,89%
|
12,24%
|
3,13%
|
-1,18%
|
1,21%
|
3,73%
|
4,73%
|
5,3%
|
WPA
2 |
1.276
|
7.005
|
1.565
|
-962,0
|
227,0
|
3.934
|
5.239
|
6.030
|
Free Cash Flow
3 |
85.627
|
2.288
|
-43.247
|
53.029
|
5.407
|
110.553
|
152.953
|
177.531
|
FCF-marge
|
5.557,61%
|
174,11%
|
-2.726,2%
|
2.842,24%
|
250,86%
|
4.485,55%
|
5.642,35%
|
5.968,73%
|
Kasstroomconversie (ebitda)
|
50.248,52%
|
1.346,4%
|
-
|
35.661,34%
|
2.352,2%
|
38.394,47%
|
46.627,68%
|
48.979,1%
|
Kasstroomconversie (nettowinst)
|
294.678,54%
|
1.422,75%
|
-
|
-
|
20.789,13%
|
120.310,64%
|
119.204,19%
|
112.636,05%
|
Dividend per aandeel
2 |
330,0
|
345,0
|
415,0
|
500,0
|
600,0
|
657,1
|
710,0
|
691,7
|
Datum van publicatie
|
21-02-20
|
17-02-21
|
21-02-22
|
27-02-23
|
22-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
402,3
|
410,4
|
502,7
|
473,5
|
479,1
|
487,7
|
599,7
|
516,4
|
551,6
|
574,8
|
672,1
|
596,5
|
621,4
|
652
|
835
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
25,92
|
12,91
|
33,6
|
18,1
|
8,632
|
12,06
|
55,67
|
31,04
|
37,82
|
32,43
|
65,66
|
45,39
|
54,38
|
48
|
97
|
Operationele Marge
|
6,44%
|
3,14%
|
6,68%
|
3,82%
|
1,8%
|
2,47%
|
9,28%
|
6,01%
|
6,86%
|
5,64%
|
9,77%
|
7,61%
|
8,75%
|
7,36%
|
11,62%
|
Resultaat voor belastingen (EBT)
1 |
19,48
|
11,28
|
38,8
|
21
|
-54,08
|
8,473
|
43,72
|
26,87
|
-43,81
|
20,24
|
54,63
|
40,3
|
34,4
|
-
|
-
|
Nettowinst (verlies)
1 |
4,125
|
10,01
|
14,8
|
0,8
|
-47,65
|
5,822
|
34,77
|
11,49
|
-46,45
|
6,328
|
37,28
|
22,02
|
23,7
|
-
|
-
|
Nettomarge
|
1,03%
|
2,44%
|
2,94%
|
0,17%
|
-9,95%
|
1,19%
|
5,8%
|
2,23%
|
-8,42%
|
1,1%
|
5,55%
|
3,69%
|
3,81%
|
-
|
-
|
WPA
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
272,0
|
1.706
|
915,3
|
1.264
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
21-02-22
|
16-05-22
|
12-08-22
|
11-11-22
|
27-02-23
|
12-05-23
|
11-08-23
|
10-11-23
|
22-02-24
|
10-05-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.012
|
685
|
577
|
377
|
537
|
742
|
648
|
517
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
5,938
x
|
4,029
x
|
4,044
x
|
2,533
x
|
2,334
x
|
2,576
x
|
1,974
x
|
1,427
x
|
Free Cash Flow
2 |
85.627
|
2.288
|
-43.247
|
53.029
|
5.407
|
110.553
|
152.953
|
177.531
|
ROE (netto-inkomsten/eigen vermogen)
|
6,39%
|
17,4%
|
4,2%
|
-0,29%
|
1,8%
|
12,5%
|
14,9%
|
15,3%
|
ROA (netto-inkomsten/totale activa)
|
1,47%
|
6,54%
|
1,41%
|
-0,79%
|
0,17%
|
3,6%
|
4,58%
|
5,22%
|
Totale activa
1 |
1.981
|
2.458
|
3.535
|
2.774
|
14.888
|
2.550
|
2.800
|
3.022
|
Nettoactief per aandeel
3 |
20.601
|
27.257
|
29.876
|
29.024
|
61.998
|
31.178
|
35.775
|
40.428
|
Cashflow per aandeel
3 |
6.996
|
5.308
|
-136,0
|
3.969
|
4.905
|
7.423
|
9.959
|
10.446
|
Capex
1 |
73,7
|
119
|
40,1
|
37,8
|
107
|
72,3
|
60,8
|
60,5
|
Capex/omzet
|
4,78%
|
9,07%
|
2,53%
|
2,03%
|
4,96%
|
2,93%
|
2,24%
|
2,03%
|
Datum van publicatie
|
21-02-20
|
17-02-21
|
21-02-22
|
27-02-23
|
22-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
61.900
KRW Gemiddelde koersdoel
73.438
KRW Spread / Gemiddelde doel +18,64% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +15,49% | 1,09 mld. | | 0,00% | 19,15 mld. | | +12,88% | 18,63 mld. | | +8,49% | 11,35 mld. | | -21,66% | 8,43 mld. | | +4,48% | 7,02 mld. | | +2,82% | 5,72 mld. | | -7,34% | 3,79 mld. | | -20,64% | 3,68 mld. | | -2,98% | 3,55 mld. |
Cosmetica & Parfums
|