KLA CORPORATION Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 706,3 USD | +4,95% |
|
+12,43% | +21,50% |
| 26/04 | KLA CORPORATION : New Street herhaalt Neutraal advies | ZM |
| 26/04 | KLA CORPORATION : Morgan Stanley nog altijd een koopadvies | ZM |
Totale waarde
| Fiscaal tijdperk: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 19.104 | 30.154 | 49.695 | 47.618 | 66.544 | 95.510 | - | - |
| Bedrijfswaarde 1 | 20.788 | 31.643 | 50.644 | 51.571 | 69.192 | 97.567 | 97.161 | 96.315 |
| K/w-verhouding | 15,8 x | 25,3 x | 24,2 x | 14,6 x | 20,1 x | 35,3 x | 26,1 x | 22,2 x |
| Dividendrendement | 2,54% | 1,7% | 1,11% | 1,32% | - | 0,79% | 0,87% | 0,91% |
| Marktkapitalisatie/omzet | 4,18 x | 5,19 x | 7,18 x | 5,17 x | 6,34 x | 9,78 x | 8,58 x | 7,7 x |
| Bedrijfswaarde/omzet | 4,55 x | 5,45 x | 7,32 x | 5,6 x | 6,59 x | 9,99 x | 8,73 x | 7,76 x |
| Bedrijfswaarde/EBITDA | 11,3 x | 13,4 x | 16,7 x | 12,1 x | 14,7 x | 23,4 x | 19,8 x | 17,3 x |
| Bedrijfswaarde/FCF | 20,3 x | 19,5 x | 25,9 x | 17,2 x | 20,8 x | 33,5 x | 27,5 x | 23 x |
| FCF Yield | 4,92% | 5,14% | 3,86% | 5,83% | 4,81% | 2,98% | 3,64% | 4,35% |
| Price to Book | 6,98 x | 11,4 x | 14,7 x | 32,3 x | - | 28,7 x | 21,8 x | 16,9 x |
| Aantal aandelen (in duizenden) | 161.620 | 155.049 | 153.282 | 149.235 | 137.199 | 135.234 | - | - |
| Referentieprijs 2 | 118,2 | 194,5 | 324,2 | 319,1 | 485,0 | 706,3 | 706,3 | 706,3 |
| Datum van publicatie | 05-08-19 | 03-08-20 | 29-07-21 | 28-07-22 | 27-07-23 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 4.569 | 5.806 | 6.919 | 9.212 | 10.496 | 9.765 | 11.131 | 12.406 |
| EBITDA 1 | 1.839 | 2.364 | 3.038 | 4.262 | 4.717 | 4.163 | 4.911 | 5.577 |
| Bedrijfsresultaat (EBIT) 1 | 1.606 | 2.016 | 2.705 | 3.899 | 4.302 | 3.827 | 4.575 | 5.264 |
| Operationele Marge | 35,15% | 34,72% | 39,1% | 42,32% | 40,98% | 39,19% | 41,1% | 42,43% |
| Resultaat voor belastingen (EBT) 1 | 1.296 | 1.317 | 2.360 | 3.489 | 3.789 | 3.246 | 4.054 | 4.702 |
| Nettowinst (verlies) 1 | 1.176 | 1.217 | 2.078 | 3.322 | 3.387 | 2.733 | 3.671 | 4.235 |
| Nettomarge | 25,73% | 20,96% | 30,04% | 36,06% | 32,27% | 27,99% | 32,98% | 34,14% |
| WPA 2 | 7,490 | 7,700 | 13,37 | 21,92 | 24,15 | 20,02 | 27,03 | 31,86 |
| Free Cash Flow 1 | 1.022 | 1.626 | 1.953 | 3.005 | 3.328 | 2.911 | 3.539 | 4.187 |
| FCF-marge | 22,37% | 28,01% | 28,23% | 32,63% | 31,71% | 29,81% | 31,8% | 33,75% |
| Kasstroomconversie (ebitda) | 55,58% | 68,79% | 64,29% | 70,52% | 70,56% | 69,94% | 72,07% | 75,08% |
| Kasstroomconversie (nettowinst) | 86,94% | 133,65% | 93,99% | 90,47% | 98,26% | 106,53% | 96,43% | 98,86% |
| Dividend per aandeel 2 | 3,000 | 3,300 | 3,600 | 4,200 | - | 5,563 | 6,168 | 6,400 |
| Datum van publicatie | 05-08-19 | 03-08-20 | 29-07-21 | 28-07-22 | 27-07-23 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Juni | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 2.084 | 2.353 | 2.289 | 2.487 | 2.724 | 2.984 | 2.433 | 2.355 | 2.397 | 2.487 | 2.360 | 2.524 | 2.622 | 2.753 | 2.827 |
| EBITDA 1 | 963,9 | 1.106 | 1.049 | 1.143 | 1.304 | 1.369 | 1.050 | 1.002 | 1.065 | 1.331 | 966,7 | 1.082 | 1.137 | 1.215 | 1.260 |
| Bedrijfsresultaat (EBIT) 1 | 879,1 | 1.020 | 957,3 | 1.042 | 1.202 | 1.266 | 944,7 | 896,9 | 962,4 | 1.013 | 867,5 | 1.010 | 1.059 | 1.135 | 1.182 |
| Operationele Marge | 42,19% | 43,37% | 41,83% | 41,89% | 44,13% | 42,42% | 38,84% | 38,08% | 40,15% | 40,73% | 36,76% | 40,03% | 40,37% | 41,23% | 41,82% |
| Resultaat voor belastingen (EBT) 1 | 766,3 | 926,9 | 846,3 | 949,7 | 1.070 | 1.143 | 800,7 | 775,5 | 851,7 | 691,3 | 702 | 933,8 | 970,2 | 1.053 | 1.089 |
| Nettowinst (verlies) 1 | 1.068 | 717,4 | 730,6 | 805,4 | 1.026 | 978,8 | 697,8 | 684,7 | 741,4 | 582,5 | 601,5 | 782 | 847,6 | 931 | 971,9 |
| Nettomarge | 51,27% | 30,5% | 31,92% | 32,39% | 37,66% | 32,8% | 28,69% | 29,07% | 30,93% | 23,43% | 25,49% | 30,98% | 32,33% | 33,82% | 34,38% |
| WPA 2 | 6,960 | 4,710 | 4,830 | 5,400 | 7,200 | 6,890 | 5,030 | 4,970 | 5,410 | 4,280 | 4,430 | 5,742 | 6,280 | 6,841 | 7,216 |
| Dividend per aandeel 2 | 1,050 | 1,050 | 1,050 | 1,300 | 1,300 | 1,300 | 1,300 | - | 1,450 | - | 1,429 | 1,388 | 1,467 | 1,467 | 1,470 |
| Datum van publicatie | 27-10-21 | 27-01-22 | 28-04-22 | 28-07-22 | 26-10-22 | 26-01-23 | 26-04-23 | 27-07-23 | 25-10-23 | 25-01-24 | 25-04-24 | - | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Balans
| Fiscaal tijdperk: Juni | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 1.684 | 1.489 | 948 | 3.953 | 2.648 | 2.057 | 1.650 | 805 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 0,9157 x | 0,6299 x | 0,3121 x | 0,9275 x | 0,5613 x | 0,4942 x | 0,3361 x | 0,1443 x |
| Free Cash Flow 1 | 1.022 | 1.626 | 1.953 | 3.005 | 3.328 | 2.911 | 3.539 | 4.187 |
| ROE (netto-inkomsten/eigen vermogen) | 62,1% | 61,4% | 68,8% | 134% | 165% | 96,3% | 97,3% | 99,8% |
| ROA (netto-inkomsten/totale activa) | 18,1% | 13,3% | 21,3% | 25,4% | 26,7% | 21,7% | 24,9% | 26,3% |
| Totale activa 1 | 6.483 | 9.144 | 9.776 | 13.055 | 12.696 | 12.617 | 14.770 | 16.098 |
| Nettoactief per aandeel 2 | 16,90 | 17,00 | 22,10 | 9,880 | - | 24,60 | 32,30 | 41,70 |
| Cashflow per aandeel 2 | 7,340 | 11,30 | 14,10 | 21,90 | 26,20 | 22,10 | 29,40 | 35,10 |
| Capex 1 | 130 | 153 | 232 | 307 | 342 | 292 | 345 | 382 |
| Capex/omzet | 2,86% | 2,63% | 3,35% | 3,34% | 3,25% | 3% | 3,1% | 3,08% |
| Datum van publicatie | 05-08-19 | 03-08-20 | 29-07-21 | 28-07-22 | 27-07-23 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B-
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
27
Laatste slotkoers
706,3
USD
Gemiddelde koersdoel
720,7
USD
Spread / Gemiddelde doel
+2,05%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +21,50% | 95,51 mld. | |
| +12,34% | 25,27 mld. | |
| -8,31% | 19,53 mld. | |
| -8,65% | 4,41 mld. | |
| +12,49% | 3,58 mld. | |
| -7,63% | 3,48 mld. | |
| -22,90% | 2,53 mld. | |
| -0,12% | 1,19 mld. | |
| +4,73% | 1,13 mld. | |
| +9,66% | 1,01 mld. |
- Beurs
- Aandelen
- Koers KLAC
- Financiën KLA Corporation
