KIA CORPORATION Toevoegen aan een lijst
|
slotkoers
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 118.200 KRW | +1,37% |
|
+7,07% | +18,20% |
| 26/04 | Zuid-Koreaanse aandelen stijgen na positieve Amerikaanse tech-inkomsten | RE |
| 25/04 | Hyundai, Kia uit Zuid-Korea lanceren volgend jaar eerste in India geproduceerde EV's | RE |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 17.761.255 | 25.018.111 | 32.956.550 | 23.775.209 | 39.508.169 | 46.831.646 | - | - |
| Bedrijfswaarde 2 | 15.338 | 22.111 | 24.762 | 17.797 | 22.775 | 28.162 | 23.012 | 16.278 |
| K/w-verhouding | 9,72 x | 16,8 x | 6,92 x | 4,39 x | 4,51 x | 4,99 x | 5,07 x | 4,72 x |
| Dividendrendement | 2,6% | 1,6% | 3,65% | 5,9% | 5,6% | 4,86% | 5,02% | 5,33% |
| Marktkapitalisatie/omzet | 0,31 x | 0,42 x | 0,47 x | 0,27 x | 0,4 x | 0,44 x | 0,44 x | 0,42 x |
| Bedrijfswaarde/omzet | 0,26 x | 0,37 x | 0,35 x | 0,21 x | 0,23 x | 0,27 x | 0,21 x | 0,15 x |
| Bedrijfswaarde/EBITDA | 3,71 x | 5,16 x | 3,4 x | 1,84 x | 1,63 x | 1,93 x | 1,61 x | 1,07 x |
| Bedrijfswaarde/FCF | 8,18 x | 5,88 x | 4,1 x | 2,27 x | 2,54 x | 3,59 x | 2,94 x | 1,94 x |
| FCF Yield | 12,2% | 17% | 24,4% | 44% | 39,3% | 27,9% | 34% | 51,5% |
| Price to Book | 0,61 x | 0,84 x | 0,94 x | 0,6 x | 0,85 x | 0,87 x | 0,78 x | 0,68 x |
| Aantal aandelen (in duizenden) | 400.931 | 400.931 | 400.931 | 400.931 | 395.082 | 396.207 | - | - |
| Referentieprijs 3 | 44.300 | 62.400 | 82.200 | 59.300 | 100.000 | 118.200 | 118.200 | 118.200 |
| Datum van publicatie | 22-01-20 | 27-01-21 | 26-01-22 | 27-01-23 | 24-01-24 | - | - | - |
1KRW in Miljoen2KRW in Miljard3KRW
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 58.146 | 59.168 | 69.862 | 86.559 | 99.808 | 105.292 | 107.332 | 111.976 |
| EBITDA 1 | 4.139 | 4.286 | 7.287 | 9.656 | 13.961 | 14.565 | 14.291 | 15.244 |
| Bedrijfsresultaat (EBIT) 1 | 2.010 | 2.066 | 5.066 | 7.233 | 11.608 | 11.818 | 11.462 | 12.237 |
| Operationele Marge | 3,46% | 3,49% | 7,25% | 8,36% | 11,63% | 11,22% | 10,68% | 10,93% |
| Resultaat voor belastingen (EBT) 1 | 2.531 | 1.841 | 6.394 | 7.502 | 12.677 | 13.665 | 12.506 | 13.639 |
| Nettowinst (verlies) 1 | 1.827 | 1.503 | 4.760 | 5.409 | 8.777 | 10.095 | 9.053 | 9.888 |
| Nettomarge | 3,14% | 2,54% | 6,81% | 6,25% | 8,79% | 9,59% | 8,43% | 8,83% |
| WPA 2 | 4.556 | 3.710 | 11.874 | 13.495 | 22.168 | 23.680 | 23.335 | 25.051 |
| Free Cash Flow 3 | 1.874.172 | 3.761.998 | 6.040.147 | 7.838.584 | 8.961.366 | 7.844.118 | 7.828.583 | 8.389.892 |
| FCF-marge | 3.223,22% | 6.358,15% | 8.645,78% | 9.055,77% | 8.978,57% | 7.449,89% | 7.293,8% | 7.492,61% |
| Kasstroomconversie (ebitda) | 45.279,33% | 87.774,53% | 82.892,58% | 81.180,74% | 64.187,15% | 53.856,4% | 54.778,86% | 55.036,16% |
| Kasstroomconversie (nettowinst) | 102.601,09% | 250.346,91% | 126.881,85% | 144.905,94% | 102.100,91% | 77.706,77% | 86.477,34% | 84.847,26% |
| Dividend per aandeel 2 | 1.150 | 1.000 | 3.000 | 3.500 | 5.600 | 5.747 | 5.933 | 6.306 |
| Datum van publicatie | 22-01-20 | 27-01-21 | 26-01-22 | 27-01-23 | 24-01-24 | - | - | - |
1KRW in Miljard2KRW3KRW in Miljoen
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 17.753 | 17.188 | 18.357 | 21.876 | 23.162 | 23.164 | 23.691 | 26.244 | 25.545 | 24.328 | 26.213 | 26.885 | 25.701 | 25.298 | - |
| EBITDA 1 | 1.904 | 1.697 | - | 2.841 | 1.388 | - | 3.468 | - | - | - | 3.486 | 3.870 | 3.579 | 3.590 | - |
| Bedrijfsresultaat (EBIT) 1 | 1.327 | 1.175 | 1.606 | 2.234 | 768,2 | 2.624 | 2.874 | 3.403 | 2.865 | 2.466 | 3.426 | 3.353 | 2.828 | 2.477 | - |
| Operationele Marge | 7,47% | 6,84% | 8,75% | 10,21% | 3,32% | 11,33% | 12,13% | 12,97% | 11,22% | 10,14% | 13,07% | 12,47% | 11% | 9,79% | - |
| Resultaat voor belastingen (EBT) 1 | 1.606 | 1.631 | 1.518 | 2.624 | 730 | 2.630 | 3.142 | 3.682 | 3.327 | 2.526 | 3.785 | 3.457 | 3.134 | 3.011 | - |
| Nettowinst (verlies) 1 | 1.135 | 1.248 | 1.033 | 1.881 | 458,7 | 2.037 | 2.120 | 2.817 | 2.220 | 1.620 | 2.808 | 2.496 | 2.248 | 2.182 | - |
| Nettomarge | 6,39% | 7,26% | 5,63% | 8,6% | 1,98% | 8,79% | 8,95% | 10,73% | 8,69% | 6,66% | 10,71% | 9,29% | 8,75% | 8,63% | - |
| WPA 2 | 2.830 | 3.113 | 2.576 | 4.692 | 1.144 | 5.083 | 5.323 | 7.130 | 5.620 | 4.095 | 5.709 | 6.825 | 5.602 | 4.330 | - |
| Dividend per aandeel 2 | - | 3.000 | - | - | - | 3.500 | - | - | - | 5.600 | - | - | - | 6.000 | - |
| Datum van publicatie | 27-10-21 | 26-01-22 | 25-04-22 | 22-07-22 | 25-10-22 | 27-01-23 | 26-04-23 | 27-07-23 | 27-10-23 | 24-01-24 | 26-04-24 | - | - | - | - |
1KRW in Miljard2KRW
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 2.423 | 2.907 | 8.195 | 5.978 | 16.733 | 18.669 | 23.820 | 30.554 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 2 | 1.874.172 | 3.761.998 | 6.040.147 | 7.838.584 | 8.961.366 | 7.844.118 | 7.828.583 | 8.389.892 |
| ROE (netto-inkomsten/eigen vermogen) | 6,5% | 5,1% | 14,7% | 14,6% | 20,4% | 18,7% | 16% | 15,3% |
| ROA (netto-inkomsten/totale activa) | 3,41% | 2,59% | 7,48% | 7,7% | 11,4% | 12% | 9,95% | 10,1% |
| Totale activa 1 | 53.537 | 57.925 | 63.670 | 70.281 | 77.169 | 84.458 | 91.004 | 97.929 |
| Nettoactief per aandeel 3 | 72.277 | 74.556 | 87.077 | 98.135 | 117.576 | 135.869 | 152.336 | 173.685 |
| Cashflow per aandeel 3 | 9.006 | 13.528 | 18.357 | 23.283 | 28.531 | 32.223 | 34.123 | 46.585 |
| Capex 1 | 1.736 | 1.662 | 1.320 | 1.495 | 2.335 | 3.929 | 3.217 | 3.449 |
| Capex/omzet | 2,99% | 2,81% | 1,89% | 1,73% | 2,34% | 3,73% | 3% | 3,08% |
| Datum van publicatie | 22-01-20 | 27-01-21 | 26-01-22 | 27-01-23 | 24-01-24 | - | - | - |
1KRW in Miljard2KRW in Miljoen3KRW
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
C+
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
31
Laatste slotkoers
118.200
KRW
Gemiddelde koersdoel
143.355
KRW
Spread / Gemiddelde doel
+21,28%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +18,20% | 34,02 mld. | |
| +8,96% | 94,79 mld. | |
| +12,39% | 87,34 mld. | |
| -0,75% | 84,51 mld. | |
| +24,83% | 76,07 mld. | |
| +23,31% | 47,89 mld. | |
| +12,34% | 23,85 mld. | |
| -1,54% | 19,82 mld. | |
| +49,97% | 11,99 mld. | |
| -10,47% | 10,13 mld. |
- Beurs
- Aandelen
- Koers A000270
- Financiën Kia Corporation
