slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
34.850
KRW
|
+1,46%
|
|
+4,65%
|
+2,35%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.761.750
|
1.336.500
|
1.734.750
|
1.494.000
|
1.532.250
|
1.568.250
|
-
|
-
|
Bedrijfswaarde
2 |
1.496
|
1.134
|
1.661
|
1.346
|
1.532
|
1.309
|
1.221
|
1.568
|
K/w-verhouding
|
11,5
x
|
15,3
x
|
17,6
x
|
14,9
x
|
9,42
x
|
10,3
x
|
10,1
x
|
9,75
x
|
Dividendrendement
|
4,57%
|
6,46%
|
2,97%
|
3,61%
|
-
|
5,26%
|
5,37%
|
-
|
Marktkapitalisatie/omzet
|
1,41
x
|
1,03
x
|
1,26
x
|
1,05
x
|
1
x
|
1,01
x
|
0,99
x
|
0,86
x
|
Bedrijfswaarde/omzet
|
1,2
x
|
0,87
x
|
1,2
x
|
0,94
x
|
1
x
|
0,85
x
|
0,77
x
|
0,86
x
|
Bedrijfswaarde/EBITDA
|
6,29
x
|
6,36
x
|
9,86
x
|
7,56
x
|
6,1
x
|
5,59
x
|
5,05
x
|
-
|
Bedrijfswaarde/FCF
|
11,4
x
|
45,3
x
|
16,1
x
|
31
x
|
-
|
9,07
x
|
8,82
x
|
-
|
FCF Yield
|
8,8%
|
2,21%
|
6,21%
|
3,23%
|
-
|
11%
|
11,3%
|
-
|
Price to Book
|
1,66
x
|
1,27
x
|
1,56
x
|
1,23
x
|
-
|
1,18
x
|
1,12
x
|
1,11
x
|
Aantal aandelen (in duizenden)
|
45.000
|
45.000
|
45.000
|
45.000
|
45.000
|
45.000
|
-
|
-
|
Referentieprijs
3 |
39.150
|
29.700
|
38.550
|
33.200
|
34.050
|
34.850
|
34.850
|
34.850
|
Datum van publicatie
|
11-02-20
|
09-02-21
|
14-02-22
|
10-02-23
|
14-02-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.247
|
1.303
|
1.381
|
1.429
|
1.534
|
1.546
|
1.582
|
1.820
|
EBITDA
1 |
237,8
|
178,4
|
168,5
|
178,2
|
251,3
|
234,4
|
241,6
|
-
|
Bedrijfsresultaat (EBIT)
1 |
193,9
|
135,4
|
124
|
130,6
|
199,4
|
187,4
|
192,4
|
214
|
Operationele Marge
|
15,55%
|
10,39%
|
8,98%
|
9,14%
|
13%
|
12,12%
|
12,16%
|
11,76%
|
Resultaat voor belastingen (EBT)
1 |
198,5
|
111
|
135,9
|
134,6
|
210,9
|
198,6
|
203,2
|
-
|
Nettowinst (verlies)
1 |
153,3
|
87,06
|
98,68
|
100,2
|
162,7
|
151,8
|
154,6
|
183
|
Nettomarge
|
12,3%
|
6,68%
|
7,15%
|
7,01%
|
10,61%
|
9,82%
|
9,77%
|
10,05%
|
WPA
2 |
3.407
|
1.935
|
2.193
|
2.226
|
3.615
|
3.374
|
3.434
|
3.576
|
Free Cash Flow
3 |
131.711
|
25.022
|
103.190
|
43.442
|
-
|
144.400
|
138.440
|
-
|
FCF-marge
|
10.562,62%
|
1.920,02%
|
7.474,55%
|
3.039,87%
|
-
|
9.342,05%
|
8.752,82%
|
-
|
Kasstroomconversie (ebitda)
|
55.393,8%
|
14.024,1%
|
61.237,64%
|
24.382,09%
|
-
|
61.597,53%
|
57.310,22%
|
-
|
Kasstroomconversie (nettowinst)
|
85.899,5%
|
28.741,32%
|
104.570,39%
|
43.363,08%
|
-
|
95.107,26%
|
89.547,22%
|
-
|
Dividend per aandeel
2 |
1.790
|
1.920
|
1.146
|
1.199
|
-
|
1.834
|
1.873
|
-
|
Datum van publicatie
|
11-02-20
|
09-02-21
|
14-02-22
|
10-02-23
|
14-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
311,4
|
379,5
|
303
|
385,6
|
341,9
|
398,5
|
351,1
|
410
|
332,3
|
440,4
|
349,7
|
413,9
|
364,3
|
423,5
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
30,56
|
0,9
|
22,52
|
28,55
|
31,15
|
48,34
|
54,91
|
48,85
|
36,42
|
59,2
|
55,6
|
46,9
|
46,7
|
42,43
|
Operationele Marge
|
9,82%
|
0,24%
|
7,43%
|
7,4%
|
9,11%
|
12,13%
|
15,64%
|
11,91%
|
10,96%
|
13,44%
|
15,9%
|
11,33%
|
12,82%
|
10,02%
|
Resultaat voor belastingen (EBT)
1 |
34,09
|
0,898
|
26,73
|
32,63
|
32,13
|
43,11
|
59,91
|
52,65
|
39,31
|
59,04
|
62
|
47,55
|
51,3
|
38,8
|
Nettowinst (verlies)
1 |
26,36
|
-3,846
|
20,85
|
24,45
|
24,11
|
30,77
|
46,01
|
40,69
|
29,88
|
46,09
|
44,57
|
38,6
|
36,33
|
31,13
|
Nettomarge
|
8,46%
|
-1,01%
|
6,88%
|
6,34%
|
7,05%
|
7,72%
|
13,1%
|
9,92%
|
8,99%
|
10,47%
|
12,74%
|
9,33%
|
9,97%
|
7,35%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15-11-21
|
14-02-22
|
13-05-22
|
12-08-22
|
11-11-22
|
10-02-23
|
12-05-23
|
09-08-23
|
08-11-23
|
14-02-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
265
|
202
|
74
|
148
|
-
|
259
|
348
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
131.711
|
25.022
|
103.190
|
43.442
|
-
|
144.400
|
138.440
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
15%
|
8,23%
|
9,12%
|
8,61%
|
13,1%
|
11,6%
|
11,3%
|
11,3%
|
ROA (netto-inkomsten/totale activa)
|
11,6%
|
6,43%
|
7,11%
|
6,7%
|
-
|
9,18%
|
8,45%
|
-
|
Totale activa
1 |
1.320
|
1.355
|
1.388
|
1.494
|
-
|
1.654
|
1.830
|
-
|
Nettoactief per aandeel
3 |
23.632
|
23.371
|
24.711
|
27.016
|
-
|
29.454
|
31.004
|
31.538
|
Cashflow per aandeel
3 |
3.568
|
1.657
|
2.962
|
1.808
|
-
|
4.256
|
4.342
|
-
|
Capex
1 |
28,8
|
49,5
|
30,1
|
37,9
|
-
|
44,7
|
40,8
|
-
|
Capex/omzet
|
2,31%
|
3,8%
|
2,18%
|
2,65%
|
-
|
2,89%
|
2,58%
|
-
|
Datum van publicatie
|
11-02-20
|
09-02-21
|
14-02-22
|
10-02-23
|
14-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
34.850
KRW Gemiddelde koersdoel
48.500
KRW Spread / Gemiddelde doel +39,17% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +2,35% | 1,14 mld. | | +7,31% | 1,42 mld. | | -2,19% | 874 mln. | | +72,97% | 410 mln. | | -43,59% | 264 mln. | | +11,11% | 196 mln. | | +5,73% | 184 mln. | | -11,13% | 82,68 mln. | | +28,35% | 61,13 mln. | | +13,18% | 54,39 mln. |
Onderhouds- en reparatiediensten
|