Beurs gesloten -
Nyse
22:00:02 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
57,73
USD
|
-1,23%
|
|
+0,61%
|
+3,26%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
23.460
|
21.149
|
21.792
|
24.313
|
19.150
|
19.730
|
-
|
-
|
Bedrijfswaarde
1 |
30.985
|
28.189
|
28.617
|
30.578
|
24.749
|
25.395
|
25.143
|
24.542
|
K/w-verhouding
|
24,6
x
|
17
x
|
14,8
x
|
25,5
x
|
20,3
x
|
16,7
x
|
15,4
x
|
14,4
x
|
Dividendrendement
|
3,29%
|
3,71%
|
3,61%
|
3,28%
|
-
|
3,92%
|
4,06%
|
4,14%
|
Marktkapitalisatie/omzet
|
1,73
x
|
1,54
x
|
1,54
x
|
1,59
x
|
1,46
x
|
1,54
x
|
1,5
x
|
1,45
x
|
Bedrijfswaarde/omzet
|
2,28
x
|
2,05
x
|
2,02
x
|
2
x
|
1,89
x
|
1,98
x
|
1,91
x
|
1,81
x
|
Bedrijfswaarde/EBITDA
|
13,8
x
|
12,3
x
|
12,6
x
|
13
x
|
12,1
x
|
11,4
x
|
10,7
x
|
10,2
x
|
Bedrijfswaarde/FCF
|
52,5
x
|
19
x
|
24,9
x
|
26,3
x
|
25,6
x
|
25,6
x
|
20,6
x
|
18,3
x
|
FCF Yield
|
1,9%
|
5,25%
|
4,01%
|
3,8%
|
3,91%
|
3,9%
|
4,85%
|
5,45%
|
Price to Book
|
8,59
x
|
6,8
x
|
5,88
x
|
6,18
x
|
6
x
|
5,32
x
|
4,61
x
|
3,87
x
|
Aantal aandelen (in duizenden)
|
341.094
|
343.713
|
340.879
|
341.281
|
342.520
|
341.759
|
-
|
-
|
Referentieprijs
2 |
68,78
|
61,53
|
63,93
|
71,24
|
55,91
|
57,73
|
57,73
|
57,73
|
Datum van publicatie
|
06-02-20
|
11-02-21
|
10-02-22
|
09-02-23
|
08-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
13.578
|
13.770
|
14.181
|
15.315
|
13.122
|
12.796
|
13.192
|
13.577
|
EBITDA
1 |
2.248
|
2.290
|
2.272
|
2.352
|
2.037
|
2.223
|
2.339
|
2.415
|
Bedrijfsresultaat (EBIT)
1 |
1.764
|
1.811
|
1.805
|
1.874
|
1.618
|
1.847
|
1.942
|
2.025
|
Operationele Marge
|
12,99%
|
13,15%
|
12,73%
|
12,24%
|
12,33%
|
14,43%
|
14,72%
|
14,92%
|
Resultaat voor belastingen (EBT)
1 |
1.305
|
1.601
|
1.966
|
1.197
|
-
|
1.565
|
1.673
|
1.745
|
Nettowinst (verlies)
1 |
960
|
1.251
|
1.488
|
960
|
951
|
1.190
|
1.283
|
1.365
|
Nettomarge
|
7,07%
|
9,08%
|
10,49%
|
6,27%
|
7,25%
|
9,3%
|
9,73%
|
10,05%
|
WPA
2 |
2,800
|
3,630
|
4,330
|
2,790
|
2,760
|
3,463
|
3,747
|
4,018
|
Free Cash Flow
1 |
590
|
1.481
|
1.148
|
1.163
|
968
|
991,5
|
1.220
|
1.338
|
FCF-marge
|
4,35%
|
10,76%
|
8,1%
|
7,59%
|
7,38%
|
7,75%
|
9,25%
|
9,85%
|
Kasstroomconversie (ebitda)
|
26,25%
|
64,67%
|
50,53%
|
49,45%
|
47,52%
|
44,6%
|
52,17%
|
55,41%
|
Kasstroomconversie (nettowinst)
|
61,46%
|
118,39%
|
77,15%
|
121,15%
|
101,79%
|
83,31%
|
95,1%
|
98,04%
|
Dividend per aandeel
2 |
2,260
|
2,280
|
2,310
|
2,340
|
-
|
2,266
|
2,343
|
2,388
|
Datum van publicatie
|
06-02-20
|
11-02-21
|
10-02-22
|
09-02-23
|
08-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
3.622
|
3.421
|
3.672
|
3.864
|
3.946
|
3.832
|
4.053
|
4.041
|
3.939
|
3.174
|
3.161
|
3.208
|
3.228
|
3.172
|
3.248
|
EBITDA
1 |
563
|
482
|
595
|
648
|
562
|
548
|
665
|
712
|
610
|
473
|
541,5
|
581,5
|
562,6
|
547
|
562,2
|
Bedrijfsresultaat (EBIT)
1 |
449
|
361
|
476
|
529
|
449
|
421
|
549
|
602
|
498
|
392
|
447,9
|
485,4
|
463,4
|
453
|
466,8
|
Operationele Marge
|
12,4%
|
10,55%
|
12,96%
|
13,69%
|
11,38%
|
10,99%
|
13,55%
|
14,9%
|
12,64%
|
12,35%
|
14,17%
|
15,13%
|
14,36%
|
14,28%
|
14,37%
|
Resultaat voor belastingen (EBT)
1 |
392
|
560
|
535
|
421
|
383
|
-142
|
386
|
463
|
375
|
-
|
357,6
|
407,6
|
422,6
|
405,9
|
391,7
|
Nettowinst (verlies)
1 |
307
|
433
|
422
|
326
|
310
|
-98
|
298
|
357
|
269
|
27
|
272,2
|
312,3
|
312,5
|
305,8
|
300,6
|
Nettomarge
|
8,48%
|
12,66%
|
11,49%
|
8,44%
|
7,86%
|
-2,56%
|
7,35%
|
8,83%
|
6,83%
|
0,85%
|
8,61%
|
9,73%
|
9,68%
|
9,64%
|
9,25%
|
WPA
2 |
0,8900
|
1,260
|
1,230
|
0,9500
|
0,9000
|
-0,2900
|
0,8600
|
1,030
|
0,7800
|
0,0800
|
0,7925
|
0,9100
|
0,9100
|
0,8925
|
0,8933
|
Dividend per aandeel
2 |
0,5800
|
0,5800
|
0,5800
|
0,5800
|
0,5900
|
0,5900
|
0,5900
|
0,5900
|
-
|
-
|
0,5600
|
0,5600
|
0,5625
|
0,5639
|
0,5678
|
Datum van publicatie
|
04-11-21
|
10-02-22
|
05-05-22
|
04-08-22
|
03-11-22
|
09-02-23
|
04-05-23
|
03-08-23
|
08-11-23
|
08-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
7.525
|
7.040
|
6.825
|
6.265
|
5.599
|
5.665
|
5.414
|
4.813
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,347
x
|
3,074
x
|
3,004
x
|
2,664
x
|
2,749
x
|
2,549
x
|
2,314
x
|
1,993
x
|
Free Cash Flow
1 |
590
|
1.481
|
1.148
|
1.163
|
968
|
992
|
1.220
|
1.338
|
ROE (netto-inkomsten/eigen vermogen)
|
46,1%
|
42,7%
|
43,6%
|
37,8%
|
31,3%
|
34,8%
|
33,6%
|
30%
|
ROA (netto-inkomsten/totale activa)
|
6,98%
|
7,04%
|
8,23%
|
5,24%
|
6,53%
|
7,54%
|
7,93%
|
8,32%
|
Totale activa
1 |
13.759
|
17.780
|
18.087
|
18.337
|
14.558
|
15.776
|
16.182
|
16.400
|
Nettoactief per aandeel
2 |
8,010
|
9,050
|
10,90
|
11,50
|
9,310
|
10,90
|
12,50
|
14,90
|
Cashflow per aandeel
2 |
3,430
|
5,760
|
4,960
|
4,830
|
4,770
|
5,090
|
5,130
|
5,430
|
Capex
1 |
586
|
505
|
553
|
488
|
677
|
671
|
569
|
530
|
Capex/omzet
|
4,32%
|
3,67%
|
3,9%
|
3,19%
|
5,16%
|
5,25%
|
4,32%
|
3,91%
|
Datum van publicatie
|
06-02-20
|
11-02-21
|
10-02-22
|
09-02-23
|
08-02-24
|
-
|
-
|
-
|
Laatste slotkoers
57,73
USD Gemiddelde koersdoel
60,11
USD Spread / Gemiddelde doel +4,11% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +3,26% | 19,73 mld. | | -4,93% | 261 mld. | | -2,51% | 94,98 mld. | | +3,19% | 46,39 mld. | | +8,74% | 39,99 mld. | | -0,65% | 39,95 mld. | | -0,15% | 38,02 mld. | | -16,78% | 30,16 mld. | | -6,61% | 28,72 mld. | | +11,32% | 24,54 mld. |
Voedselverwerking - Andere
|