KE HOLDINGS INC. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 14,83 USD | +7,39% |
|
+17,89% | -8,51% |
| 22/04 | Shanghai Electric Power trekt bod om aandeel in Pakistaans K-Electric te kopen in | RE |
| 12/04 | Chinese vastgoedmakelaardij Lianjia opent koffiebar in Shanghai Outlet | MT |
Totale waarde
| Fiscaal tijdperk: december | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 473.337 | 152.202 | 119.260 | 131.833 | 131.833 | - |
| Bedrijfswaarde 1 | 433.880 | 102.807 | 69.952 | 141.868 | 83.762 | 75.929 |
| K/w-verhouding | 423 x | -290 x | -82,3 x | 23,5 x | 21,6 x | 17 x |
| Dividendrendement | - | - | - | - | 0,85% | 1,01% |
| Marktkapitalisatie/omzet | 6,72 x | 1,88 x | 1,97 x | 1,82 x | 1,57 x | 1,41 x |
| Bedrijfswaarde/omzet | 6,16 x | 1,27 x | 1,15 x | 1,82 x | 1 x | 0,81 x |
| Bedrijfswaarde/EBITDA | 56,1 x | 22,8 x | 14,7 x | 12,5 x | 8,41 x | 6,6 x |
| Bedrijfswaarde/FCF | 51,2 x | 47,5 x | 9,12 x | 8,87 x | 8,3 x | 7,1 x |
| FCF Yield | 1,95% | 2,11% | 11% | 11,3% | 12,1% | 14,1% |
| Price to Book | 21,4 x | 1,69 x | 1,66 x | 1,74 x | 1,58 x | 1,44 x |
| Aantal aandelen (in duizenden) | 1.178.779 | 1.190.898 | 1.238.614 | 1.226.764 | 1.226.764 | - |
| Referentieprijs 2 | 401,5 | 127,8 | 96,28 | 107,5 | 107,5 | 107,5 |
| Datum van publicatie | 15-03-21 | 09-03-22 | 16-03-23 | 14-03-24 | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Omzet 1 | 70.481 | 80.752 | 60.669 | 77.777 | 84.112 | 93.639 |
| EBITDA 1 | 7.738 | 4.504 | 4.744 | 11.345 | 9.962 | 11.508 |
| Bedrijfsresultaat (EBIT) 1 | 5.935 | 1.400 | 2.307 | 8.719 | 7.666 | 9.837 |
| Operationele Marge | 8,42% | 1,73% | 3,8% | 11,21% | 9,11% | 10,51% |
| Resultaat voor belastingen (EBT) 1 | 4.387 | 1.141 | 292,3 | 7.884 | 7.267 | 8.982 |
| Nettowinst (verlies) 1 | 2.778 | -524,1 | -1.386 | 5.883 | 5.920 | 7.605 |
| Nettomarge | 3,94% | -0,65% | -2,28% | 7,56% | 7,04% | 8,12% |
| WPA 2 | 0,9500 | -0,4400 | -1,170 | 4,890 | 4,981 | 6,310 |
| Free Cash Flow 1 | 8.475 | 2.165 | 7.668 | 9.485 | 10.095 | 10.702 |
| FCF-marge | 12,02% | 2,68% | 12,64% | 12,44% | 12% | 11,43% |
| Kasstroomconversie (ebitda) | 109,53% | 48,07% | 161,64% | 84,94% | 101,33% | 93% |
| Kasstroomconversie (nettowinst) | 305,12% | - | - | 162,23% | 170,51% | 140,71% |
| Dividend per aandeel 2 | - | - | - | - | 0,9122 | 1,090 |
| Datum van publicatie | 15-03-21 | 09-03-22 | 16-03-23 | 14-03-24 | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2021 Q2 | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 24.174 | 18.096 | 17.786 | 12.548 | 13.777 | 17.597 | 16.747 | 20.278 | 19.484 | 17.811 | 20.204 | 15.821 | 22.687 | 22.953 | 24.542 |
| EBITDA 1 | 2.555 | -549,8 | 484,3 | 340,9 | -104 | 2.343 | 2.164 | 4.625 | 2.505 | 2.515 | 1.700 | 1.831 | 3.270 | 3.499 | 2.824 |
| Bedrijfsresultaat (EBIT) 1 | 1.669 | -1.435 | -397,7 | -449,6 | -690,2 | 2.108 | 1.339 | 3.830 | 2.148 | 1.886 | 855,8 | 1.139 | 2.704 | 2.943 | 2.436 |
| Operationele Marge | 6,9% | -7,93% | -2,24% | -3,58% | -5,01% | 11,98% | 7,99% | 18,89% | 11,02% | 10,59% | 4,24% | 7,2% | 11,92% | 12,82% | 9,93% |
| Resultaat voor belastingen (EBT) 1 | 1.884 | -1.562 | -663,8 | -431,7 | -1.434 | 1.156 | 1.003 | 3.878 | 1.573 | 1.672 | 761,7 | 338 | 1.911 | 2.005 | 2.456 |
| Nettowinst (verlies) 1 | 1.112 | -1.765 | -929,7 | -618 | -1.868 | 723,2 | 377 | 2.747 | 1.309 | 1.158 | 669,6 | 788,6 | 1.821 | 2.047 | 1.532 |
| Nettomarge | 4,6% | -9,75% | -5,23% | -4,92% | -13,56% | 4,11% | 2,25% | 13,55% | 6,72% | 6,5% | 3,31% | 4,98% | 8,03% | 8,92% | 6,24% |
| WPA 2 | 0,9300 | -1,500 | -0,7800 | -0,5200 | -1,570 | 0,6000 | 0,3100 | 2,260 | 1,080 | 0,9700 | 0,5600 | 1,198 | 2,247 | 2,247 | 1,897 |
| Dividend per aandeel 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 11-08-21 | 08-11-21 | 09-03-22 | 31-05-22 | 23-08-22 | 30-11-22 | 16-03-23 | 18-05-23 | 31-08-23 | 08-11-23 | 14-03-24 | - | - | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - |
| Nettokaspositie 1 | 39.457 | 49.395 | 49.308 | 47.728 | 48.071 | 55.904 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - |
| Free Cash Flow 1 | 8.475 | 2.165 | 7.668 | 9.485 | 10.095 | 10.702 |
| ROE (netto-inkomsten/eigen vermogen) | 19,8% | 3,43% | 4,2% | 11,4% | 9,99% | 10,6% |
| ROA (netto-inkomsten/totale activa) | 6,67% | 2,24% | 2,72% | 6,36% | 5,25% | 5,9% |
| Totale activa 1 | 41.674 | -23.369 | -50.914 | 91.889 | 112.818 | 128.990 |
| Nettoactief per aandeel 2 | 18,80 | 75,70 | 57,90 | 61,70 | 68,00 | 74,60 |
| Cashflow per aandeel 2 | 4,130 | 1,010 | 7,110 | 7,410 | 9,700 | 14,20 |
| Capex 1 | 887 | 1.430 | 793 | 1.239 | 1.034 | 1.077 |
| Capex/omzet | 1,26% | 1,77% | 1,31% | 1,63% | 1,23% | 1,15% |
| Datum van publicatie | 15-03-21 | 09-03-22 | 16-03-23 | 14-03-24 | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
C-
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
20
Laatste slotkoers
107,5
CNY
Gemiddelde koersdoel
147,9
CNY
Spread / Gemiddelde doel
+37,59%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -8,51% | 18,19 mld. | |
| -6,19% | 26,35 mld. | |
| -23,96% | 10,28 mld. | |
| -16,46% | 9,84 mld. | |
| -3,37% | 8,67 mld. | |
| -4,57% | 6,73 mld. | |
| -11,93% | 5,42 mld. | |
| +34,32% | 4,39 mld. | |
| -10,00% | 2,23 mld. | |
| -21,84% | 1,92 mld. |
- Beurs
- Aandelen
- Koers BEKE
- Financiën KE Holdings Inc.
