slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
76.000
KRW
|
+9,67%
|
|
+19,31%
|
+40,48%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
18.456.309
|
16.910.130
|
21.429.888
|
18.897.265
|
20.606.600
|
28.778.451
|
-
|
-
|
Bedrijfswaarde
1 |
18.456.309
|
16.910.130
|
21.429.888
|
18.897.265
|
20.606.600
|
28.778.451
|
28.778.451
|
28.778.451
|
K/w-verhouding
|
5,68
x
|
4,99
x
|
5,05
x
|
4,53
x
|
4,78
x
|
5,97
x
|
5,3
x
|
5,05
x
|
Dividendrendement
|
4,64%
|
4,08%
|
5,35%
|
6,08%
|
5,66%
|
4,22%
|
4,72%
|
5,09%
|
Marktkapitalisatie/omzet
|
1,61
x
|
1,35
x
|
1,48
x
|
1,26
x
|
1,3
x
|
1,7
x
|
1,69
x
|
1,64
x
|
Bedrijfswaarde/omzet
|
1,61
x
|
1,35
x
|
1,48
x
|
1,26
x
|
1,3
x
|
1,7
x
|
1,69
x
|
1,64
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,48
x
|
0,4
x
|
0,45
x
|
0,39
x
|
0,36
x
|
0,51
x
|
0,47
x
|
0,45
x
|
Aantal aandelen (in duizenden)
|
387.331
|
389.634
|
389.634
|
389.634
|
380.898
|
378.664
|
-
|
-
|
Referentieprijs
2 |
47.650
|
43.400
|
55.000
|
48.500
|
54.100
|
76.000
|
76.000
|
76.000
|
Datum van publicatie
|
06-02-20
|
04-02-21
|
08-02-22
|
07-02-23
|
07-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
11.432
|
12.493
|
14.484
|
15.013
|
15.815
|
16.881
|
17.072
|
17.521
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
5.161
|
5.659
|
6.098
|
5.639
|
9.582
|
9.826
|
9.863
|
10.181
|
Operationele Marge
|
45,14%
|
45,3%
|
42,1%
|
37,56%
|
60,59%
|
58,21%
|
57,77%
|
58,11%
|
Resultaat voor belastingen (EBT)
1 |
4.534
|
4.762
|
6.082
|
5.821
|
6.170
|
6.646
|
7.163
|
7.313
|
Nettowinst (verlies)
1 |
3.312
|
3.455
|
4.410
|
4.413
|
4.632
|
4.869
|
5.384
|
5.511
|
Nettomarge
|
28,97%
|
27,66%
|
30,45%
|
29,4%
|
29,29%
|
28,84%
|
31,54%
|
31,45%
|
WPA
2 |
8.389
|
8.697
|
10.890
|
10.705
|
11.312
|
12.727
|
14.329
|
15.060
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
2.210
|
1.770
|
2.940
|
2.950
|
3.060
|
3.207
|
3.588
|
3.870
|
Datum van publicatie
|
06-02-20
|
04-02-21
|
08-02-22
|
07-02-23
|
07-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
3.651
|
3.622
|
3.801
|
3.687
|
4.180
|
3.956
|
4.594
|
4.284
|
3.989
|
4.202
|
3.980
|
4.189
|
4.220
|
3.882
|
4.475
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.987
|
889,6
|
2.032
|
2.402
|
1.911
|
537,9
|
2.793
|
2.160
|
1.953
|
1.682
|
2.355
|
2.434
|
2.616
|
1.996
|
-
|
Operationele Marge
|
54,41%
|
24,56%
|
53,46%
|
65,15%
|
45,72%
|
13,6%
|
60,81%
|
50,43%
|
48,96%
|
40,04%
|
61,54%
|
58,12%
|
62%
|
51,42%
|
-
|
Resultaat voor belastingen (EBT)
1 |
1.783
|
845,2
|
1.909
|
1.792
|
1.712
|
407,6
|
2.029
|
1.961
|
1.909
|
271,2
|
1.407
|
1.951
|
2.048
|
1.010
|
2.052
|
Nettowinst (verlies)
1 |
1.298
|
637,1
|
1.453
|
1.304
|
1.271
|
385,4
|
1.498
|
1.499
|
1.374
|
261,5
|
1.049
|
1.433
|
1.487
|
811,6
|
1.585
|
Nettomarge
|
35,54%
|
17,59%
|
38,23%
|
35,35%
|
30,42%
|
9,74%
|
32,6%
|
34,99%
|
34,44%
|
6,22%
|
25,45%
|
34,22%
|
35,24%
|
20,91%
|
35,41%
|
WPA
2 |
3.205
|
1.544
|
3.591
|
3.198
|
3.097
|
819,0
|
3.669
|
3.691
|
3.380
|
572,0
|
2.422
|
3.677
|
3.917
|
2.226
|
4.206
|
Dividend per aandeel
2 |
-
|
2.940
|
500,0
|
500,0
|
500,0
|
1.450
|
-
|
-
|
-
|
1.530
|
550,0
|
550,0
|
550,0
|
1.600
|
600,0
|
Datum van publicatie
|
21-10-21
|
08-02-22
|
22-04-22
|
21-07-22
|
25-10-22
|
07-02-23
|
26-04-23
|
25-07-23
|
24-10-23
|
07-02-24
|
25-04-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
8,93%
|
8,79%
|
9,8%
|
9,17%
|
9,18%
|
8,74%
|
9,15%
|
9,07%
|
ROA (netto-inkomsten/totale activa)
|
0,66%
|
0,61%
|
0,69%
|
0,64%
|
0,65%
|
0,66%
|
0,71%
|
0,71%
|
Totale activa
1 |
501.792
|
566.426
|
639.067
|
685.406
|
712.605
|
735.659
|
758.733
|
778.196
|
Nettoactief per aandeel
2 |
98.898
|
109.086
|
121.808
|
124.124
|
148.243
|
149.354
|
161.594
|
169.798
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
06-02-20
|
04-02-21
|
08-02-22
|
07-02-23
|
07-02-24
|
-
|
-
|
-
|
Laatste slotkoers
76.000
KRW Gemiddelde koersdoel
84.846
KRW Spread / Gemiddelde doel +11,64% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +40,48% | 20,91 mld. | | +13,75% | 556 mld. | | +12,36% | 298 mld. | | +8,64% | 247 mld. | | +21,72% | 210 mld. | | +16,11% | 170 mld. | | +6,88% | 162 mld. | | +4,42% | 153 mld. | | +0,10% | 139 mld. | | -11,67% | 138 mld. |
Banken - Andere
|