Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.858
JPY
|
+1,20%
|
|
+1,75%
|
+13,43%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
39.017
|
47.854
|
45.709
|
81.885
|
57.557
|
54.183
|
Bedrijfswaarde
1 |
28.073
|
34.798
|
26.900
|
58.384
|
41.002
|
35.545
|
K/w-verhouding
|
30,4
x
|
27,6
x
|
16,1
x
|
16,7
x
|
20,5
x
|
17,8
x
|
Dividendrendement
|
1,08%
|
0,88%
|
1,2%
|
0,65%
|
0,92%
|
-
|
Marktkapitalisatie/omzet
|
0,88
x
|
1,09
x
|
1,15
x
|
2,18
x
|
1,68
x
|
1,36
x
|
Bedrijfswaarde/omzet
|
0,63
x
|
0,79
x
|
0,68
x
|
1,55
x
|
1,2
x
|
0,89
x
|
Bedrijfswaarde/EBITDA
|
5,86
x
|
6,14
x
|
4,11
x
|
9,64
x
|
10,1
x
|
5,5
x
|
Bedrijfswaarde/FCF
|
8,71
x
|
12,9
x
|
3,84
x
|
20,1
x
|
-22,8
x
|
21,9
x
|
FCF Yield
|
11,5%
|
7,77%
|
26,1%
|
4,97%
|
-4,39%
|
4,57%
|
Price to Book
|
0,71
x
|
0,8
x
|
0,79
x
|
1,31
x
|
0,82
x
|
0,73
x
|
Aantal aandelen (in duizenden)
|
35.056
|
35.058
|
34.367
|
33.219
|
33.155
|
33.079
|
Referentieprijs
2 |
1.113
|
1.365
|
1.330
|
2.465
|
1.736
|
1.638
|
Datum van publicatie
|
28-03-19
|
27-03-20
|
30-03-21
|
30-03-22
|
30-03-23
|
28-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
44.308
|
44.043
|
39.639
|
37.627
|
34.274
|
39.972
|
EBITDA
1 |
4.788
|
5.667
|
6.552
|
6.056
|
4.049
|
6.463
|
Bedrijfsresultaat (EBIT)
1 |
1.532
|
2.569
|
3.597
|
2.798
|
1.371
|
3.804
|
Operationele Marge
|
3,46%
|
5,83%
|
9,07%
|
7,44%
|
4%
|
9,52%
|
Resultaat voor belastingen (EBT)
1 |
2.091
|
3.066
|
4.468
|
7.489
|
3.781
|
4.562
|
Nettowinst (verlies)
1 |
1.283
|
1.732
|
2.871
|
4.953
|
2.817
|
3.045
|
Nettomarge
|
2,9%
|
3,93%
|
7,24%
|
13,16%
|
8,22%
|
7,62%
|
WPA
2 |
36,55
|
49,40
|
82,70
|
147,5
|
84,88
|
91,89
|
Free Cash Flow
1 |
3.221
|
2.702
|
7.010
|
2.899
|
-1.799
|
1.624
|
FCF-marge
|
7,27%
|
6,14%
|
17,68%
|
7,7%
|
-5,25%
|
4,06%
|
Kasstroomconversie (ebitda)
|
67,28%
|
47,69%
|
106,99%
|
47,87%
|
-
|
25,13%
|
Kasstroomconversie (nettowinst)
|
251,07%
|
156,03%
|
244,16%
|
58,53%
|
-
|
53,33%
|
Dividend per aandeel
2 |
12,00
|
12,00
|
16,00
|
16,00
|
16,00
|
-
|
Datum van publicatie
|
28-03-19
|
27-03-20
|
30-03-21
|
30-03-22
|
30-03-23
|
28-03-24
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2021 S1
|
2021 Q3
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
---|
Omzet
1 |
19.838
|
22.697
|
22.014
|
6.597
|
8.545
|
17.164
|
7.697
|
10.700
|
20.616
|
9.832
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
2.651
|
3.060
|
-255
|
-903
|
14
|
541
|
1.051
|
2.104
|
1.071
|
Operationele Marge
|
-
|
11,68%
|
13,9%
|
-3,87%
|
-10,57%
|
0,08%
|
7,03%
|
9,82%
|
10,21%
|
10,89%
|
Resultaat voor belastingen (EBT)
1 |
-
|
1.794
|
7.298
|
-42
|
-676
|
1.737
|
725
|
1.259
|
2.829
|
1.178
|
Nettowinst (verlies)
1 |
-
|
1.008
|
5.073
|
101
|
266
|
1.631
|
382
|
990
|
1.982
|
728
|
Nettomarge
|
-
|
4,44%
|
23,04%
|
1,53%
|
3,11%
|
9,5%
|
4,96%
|
9,25%
|
9,61%
|
7,4%
|
WPA
2 |
9,690
|
28,84
|
149,9
|
3,790
|
8,030
|
49,13
|
11,54
|
29,86
|
59,79
|
21,96
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14-02-20
|
13-08-20
|
12-08-21
|
08-11-21
|
12-05-22
|
09-08-22
|
10-11-22
|
11-05-23
|
09-08-23
|
09-11-23
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
10.944
|
13.056
|
18.809
|
23.501
|
16.555
|
18.638
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
3.221
|
2.702
|
7.010
|
2.899
|
-1.799
|
1.624
|
ROE (netto-inkomsten/eigen vermogen)
|
1,89%
|
2,44%
|
4,03%
|
6,07%
|
2,96%
|
3,72%
|
ROA (netto-inkomsten/totale activa)
|
0,68%
|
1,15%
|
1,63%
|
1,27%
|
0,62%
|
1,71%
|
Totale activa
1 |
189.933
|
150.976
|
175.844
|
388.562
|
457.157
|
177.852
|
Nettoactief per aandeel
2 |
1.560
|
1.710
|
1.686
|
1.884
|
2.108
|
2.258
|
Cashflow per aandeel
2 |
822,0
|
794,0
|
924,0
|
1.039
|
919,0
|
899,0
|
Capex
1 |
1.527
|
2.727
|
1.114
|
925
|
817
|
1.041
|
Capex/omzet
|
3,45%
|
6,19%
|
2,81%
|
2,46%
|
2,38%
|
2,6%
|
Datum van publicatie
|
28-03-19
|
27-03-20
|
30-03-21
|
30-03-22
|
30-03-23
|
28-03-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +13,43% | 390 mln. | | +25,83% | 661 mld. | | +27,00% | 566 mld. | | -6,76% | 352 mld. | | +20,34% | 332 mld. | | +3,00% | 283 mld. | | +13,09% | 231 mld. | | +5,46% | 200 mld. | | -9,61% | 195 mld. | | -6,26% | 145 mld. |
Farmaceutische producten - Andere
|