slotkoers
Thailand S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
129
THB
|
+1,98%
|
|
+4,03%
|
-4,44%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
361.382
|
267.734
|
336.445
|
349.476
|
319.859
|
305.643
|
-
|
-
|
Bedrijfswaarde
1 |
361.382
|
267.734
|
336.445
|
349.476
|
319.859
|
305.643
|
305.643
|
305.643
|
K/w-verhouding
|
9,33
x
|
9,1
x
|
9
x
|
9,98
x
|
7,68
x
|
6,82
x
|
6,29
x
|
5,99
x
|
Dividendrendement
|
3,31%
|
2,21%
|
2,29%
|
2,71%
|
4,81%
|
4,89%
|
5,2%
|
5,52%
|
Marktkapitalisatie/omzet
|
2,25
x
|
1,73
x
|
2,06
x
|
2,02
x
|
1,66
x
|
1,57
x
|
1,53
x
|
1,48
x
|
Bedrijfswaarde/omzet
|
2,25
x
|
1,73
x
|
2,06
x
|
2,02
x
|
1,66
x
|
1,57
x
|
1,53
x
|
1,48
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,89
x
|
0,63
x
|
0,73
x
|
0,72
x
|
0,63
x
|
0,55
x
|
0,52
x
|
0,49
x
|
Aantal aandelen (in duizenden)
|
2.393.260
|
2.369.328
|
2.369.328
|
2.369.328
|
2.369.328
|
2.369.328
|
-
|
-
|
Referentieprijs
2 |
151,0
|
113,0
|
142,0
|
147,5
|
135,0
|
129,0
|
129,0
|
129,0
|
Datum van publicatie
|
21-01-20
|
21-01-21
|
21-01-22
|
19-01-23
|
19-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
160.491
|
154.891
|
163.349
|
173.258
|
192.654
|
194.530
|
199.691
|
206.212
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
87.762
|
84.895
|
92.305
|
98.505
|
107.685
|
106.982
|
109.552
|
111.240
|
Operationele Marge
|
54,68%
|
54,81%
|
56,51%
|
56,85%
|
55,9%
|
55%
|
54,86%
|
53,94%
|
Resultaat voor belastingen (EBT)
1 |
53.750
|
41.347
|
51.973
|
46.585
|
55.845
|
57.622
|
64.287
|
66.343
|
Nettowinst (verlies)
1 |
38.727
|
29.487
|
38.053
|
35.769
|
42.405
|
44.994
|
48.719
|
51.634
|
Nettomarge
|
24,13%
|
19,04%
|
23,3%
|
20,65%
|
22,01%
|
23,13%
|
24,4%
|
25,04%
|
WPA
2 |
16,18
|
12,42
|
15,77
|
14,78
|
17,58
|
18,90
|
20,51
|
21,55
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
5,000
|
2,500
|
3,250
|
4,000
|
6,500
|
6,304
|
6,706
|
7,118
|
Datum van publicatie
|
21-01-20
|
21-01-21
|
21-01-22
|
19-01-23
|
19-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
-
|
-
|
39.943
|
42.523
|
40.613
|
41.510
|
-
|
41.735
|
-
|
-
|
46.574
|
48.070
|
94.644
|
47.115
|
50.895
|
50.152
|
49.323
|
48.704
|
48.067
|
49.947
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
22.978
|
22.045
|
23.223
|
23.441
|
-
|
23.484
|
28.358
|
-
|
26.781
|
27.223
|
-
|
27.294
|
26.387
|
29.439
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
57,53%
|
51,84%
|
57,18%
|
56,47%
|
-
|
56,27%
|
-
|
-
|
57,5%
|
56,63%
|
-
|
57,93%
|
51,85%
|
58,7%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
11.682
|
12.466
|
13.887
|
13.589
|
-
|
13.536
|
5.574
|
-
|
14.089
|
14.439
|
-
|
14.501
|
12.815
|
17.755
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
9.550
|
19.521
|
8.631
|
9.901
|
11.211
|
10.794
|
-
|
10.574
|
3.191
|
-
|
10.741
|
10.994
|
21.735
|
11.282
|
9.388
|
13.486
|
10.406
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
21,61%
|
23,28%
|
27,6%
|
26%
|
-
|
25,34%
|
-
|
-
|
23,06%
|
22,87%
|
22,97%
|
23,95%
|
18,45%
|
26,89%
|
21,1%
|
-
|
-
|
-
|
WPA
2 |
4,020
|
8,100
|
3,490
|
4,180
|
4,580
|
4,560
|
9,140
|
4,290
|
1,350
|
-
|
4,380
|
4,640
|
9,020
|
4,600
|
3,960
|
5,530
|
5,300
|
5,580
|
4,850
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,500
|
3,500
|
-
|
-
|
-
|
-
|
6,000
|
-
|
-
|
-
|
7,500
|
-
|
Datum van publicatie
|
20-07-20
|
21-07-21
|
21-10-21
|
21-01-22
|
21-04-22
|
21-07-22
|
21-07-22
|
21-10-22
|
19-01-23
|
19-01-23
|
21-04-23
|
21-07-23
|
21-07-23
|
20-10-23
|
19-01-24
|
22-04-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
9,9%
|
7,1%
|
7,4%
|
7,38%
|
8,29%
|
8,27%
|
8,47%
|
8,32%
|
ROA (netto-inkomsten/totale activa)
|
1,2%
|
0,85%
|
0,98%
|
0,86%
|
0,9%
|
1,03%
|
1,12%
|
1,11%
|
Totale activa
1 |
3.227.228
|
3.469.073
|
3.881.347
|
4.159.243
|
4.711.671
|
4.372.566
|
4.349.920
|
4.633.822
|
Nettoactief per aandeel
2 |
170,0
|
179,0
|
195,0
|
206,0
|
213,0
|
237,0
|
249,0
|
264,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
21-01-20
|
21-01-21
|
21-01-22
|
19-01-23
|
19-01-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
129
THB Gemiddelde koersdoel
144,1
THB Spread / Gemiddelde doel +11,74% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -4,44% | 8,25 mld. | | +13,75% | 556 mld. | | +12,36% | 298 mld. | | +8,64% | 247 mld. | | +21,72% | 210 mld. | | +16,11% | 170 mld. | | +6,88% | 162 mld. | | +4,42% | 153 mld. | | -11,67% | 138 mld. | | +0,10% | 139 mld. |
Banken - Andere
|