slotkoers
Johannesburg S.E.
00:00:00 03-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3,13
ZAR
|
+2,62%
|
|
+6,10%
|
+19,47%
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
14.969
|
6.423
|
10.454
|
10.877
|
6.688
|
7.806
|
-
|
-
|
Bedrijfswaarde
1 |
19.495
|
13.509
|
17.031
|
18.336
|
14.715
|
16.074
|
14.288
|
12.309
|
K/w-verhouding
|
14,6
x
|
-2,99
x
|
10,8
x
|
6,27
x
|
16,2
x
|
7,26
x
|
5,74
x
|
4,5
x
|
Dividendrendement
|
4,11%
|
-
|
3,63%
|
6,59%
|
-
|
1,81%
|
7,03%
|
8,95%
|
Marktkapitalisatie/omzet
|
0,58
x
|
0,29
x
|
0,44
x
|
0,39
x
|
0,23
x
|
0,26
x
|
0,24
x
|
0,23
x
|
Bedrijfswaarde/omzet
|
0,76
x
|
0,61
x
|
0,71
x
|
0,66
x
|
0,5
x
|
0,54
x
|
0,44
x
|
0,36
x
|
Bedrijfswaarde/EBITDA
|
5,25
x
|
4,99
x
|
4,98
x
|
4,22
x
|
3,81
x
|
4,1
x
|
3,25
x
|
2,49
x
|
Bedrijfswaarde/FCF
|
15,7
x
|
-8,58
x
|
10,2
x
|
16,9
x
|
39,9
x
|
13,2
x
|
6,13
x
|
4,48
x
|
FCF Yield
|
6,35%
|
-11,7%
|
9,79%
|
5,93%
|
2,51%
|
7,6%
|
16,3%
|
22,3%
|
Price to Book
|
1,18
x
|
0,67
x
|
1,03
x
|
0,94
x
|
0,59
x
|
0,59
x
|
0,51
x
|
0,43
x
|
Aantal aandelen (in duizenden)
|
2.677.874
|
2.579.365
|
2.531.201
|
2.472.000
|
2.477.094
|
2.494.000
|
-
|
-
|
Referentieprijs
2 |
5,590
|
2,490
|
4,130
|
4,400
|
2,700
|
3,130
|
3,130
|
3,130
|
Datum van publicatie
|
21-08-19
|
20-08-20
|
20-08-21
|
24-08-22
|
30-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
25.602
|
22.166
|
23.956
|
27.979
|
29.628
|
29.760
|
32.222
|
34.407
|
EBITDA
1 |
3.713
|
2.707
|
3.419
|
4.340
|
3.864
|
3.918
|
4.400
|
4.948
|
Bedrijfsresultaat (EBIT)
1 |
2.723
|
1.347
|
2.102
|
2.936
|
2.367
|
2.428
|
2.834
|
3.293
|
Operationele Marge
|
10,64%
|
6,08%
|
8,77%
|
10,49%
|
7,99%
|
8,16%
|
8,8%
|
9,57%
|
Resultaat voor belastingen (EBT)
1 |
1.706
|
-2.595
|
1.696
|
2.347
|
796
|
1.593
|
1.980
|
2.511
|
Nettowinst (verlies)
1 |
1.033
|
-2.190
|
991
|
1.746
|
414
|
1.086
|
1.379
|
1.759
|
Nettomarge
|
4,03%
|
-9,88%
|
4,14%
|
6,24%
|
1,4%
|
3,65%
|
4,28%
|
5,11%
|
WPA
2 |
0,3820
|
-0,8320
|
0,3830
|
0,7020
|
0,1670
|
0,4313
|
0,5453
|
0,6957
|
Free Cash Flow
1 |
1.238
|
-1.574
|
1.668
|
1.087
|
369
|
1.222
|
2.331
|
2.746
|
FCF-marge
|
4,84%
|
-7,1%
|
6,96%
|
3,89%
|
1,25%
|
4,1%
|
7,23%
|
7,98%
|
Kasstroomconversie (ebitda)
|
33,34%
|
-
|
48,79%
|
25,05%
|
9,55%
|
31,18%
|
52,97%
|
55,5%
|
Kasstroomconversie (nettowinst)
|
119,85%
|
-
|
168,31%
|
62,26%
|
89,13%
|
112,43%
|
169,08%
|
156,09%
|
Dividend per aandeel
2 |
0,2300
|
-
|
0,1500
|
0,2900
|
-
|
0,0567
|
0,2200
|
0,2800
|
Datum van publicatie
|
21-08-19
|
20-08-20
|
20-08-21
|
24-08-22
|
30-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
4.526
|
7.086
|
6.577
|
7.459
|
8.027
|
8.268
|
6.482
|
4.502
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,219
x
|
2,618
x
|
1,924
x
|
1,719
x
|
2,077
x
|
2,11
x
|
1,473
x
|
0,91
x
|
Free Cash Flow
1 |
1.238
|
-1.574
|
1.668
|
1.087
|
369
|
1.222
|
2.331
|
2.746
|
ROE (netto-inkomsten/eigen vermogen)
|
10,4%
|
4,66%
|
11,1%
|
17%
|
9,2%
|
8,85%
|
9,5%
|
9,65%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
4,75%
|
5,2%
|
5,45%
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
22.874
|
26.512
|
32.280
|
Nettoactief per aandeel
2 |
4,740
|
3,720
|
4,010
|
4,660
|
4,610
|
5,290
|
6,120
|
7,360
|
Cashflow per aandeel
|
0,8600
|
0,7900
|
1,360
|
1,780
|
1,540
|
-
|
-
|
-
|
Capex
1 |
1.231
|
2.048
|
1.817
|
2.212
|
2.237
|
2.161
|
1.389
|
1.380
|
Capex/omzet
|
4,81%
|
9,24%
|
7,58%
|
7,91%
|
7,55%
|
7,26%
|
4,31%
|
4,01%
|
Datum van publicatie
|
21-08-19
|
20-08-20
|
20-08-21
|
24-08-22
|
30-08-23
|
-
|
-
|
-
|
Gemiddeld advies Onderwogen Laatste slotkoers
3,13
ZAR Gemiddelde koersdoel
3,017
ZAR Spread / Gemiddelde doel -3,62% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +19,47% | 425 mln. | | +12,67% | 876 mld. | | +2,55% | 245 mld. | | +27,71% | 178 mld. | | +1,31% | 138 mld. | | +82,89% | 106 mld. | | -9,91% | 70,42 mld. | | -7,04% | 56,23 mld. | | +145,60% | 40,52 mld. | | +33,87% | 34,39 mld. |
consumenten goederen conglomeraten
|