KANSAI PAINT CO., LTD. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 2.060 JPY | +1,58% |
|
+1,60% | -14,49% |
| 01/04 | Kansai Paint annuleert 12% van de uitgegeven aandelen | MT |
| 20/03 | Kansai Paint koopt aandelen terug voor meer dan 5 miljard Yen | MT |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 542.832 | 529.080 | 759.594 | 506.911 | 417.775 | 433.469 | - | - |
| Bedrijfswaarde 1 | 586.217 | 558.898 | 755.725 | 512.485 | 448.856 | 463.469 | 405.748 | 394.636 |
| K/w-verhouding | 31,2 x | 28,6 x | 37,9 x | 19,1 x | 17,1 x | 6,79 x | 13,2 x | 12,5 x |
| Dividendrendement | 1,42% | 1,46% | 1,02% | 1,52% | 1,68% | 1,82% | 2,11% | 2,23% |
| Marktkapitalisatie/omzet | 1,27 x | 1,3 x | 2,08 x | 1,21 x | 0,82 x | 0,77 x | 0,74 x | 0,71 x |
| Bedrijfswaarde/omzet | 1,37 x | 1,37 x | 2,07 x | 1,22 x | 0,88 x | 0,83 x | 0,69 x | 0,65 x |
| Bedrijfswaarde/EBITDA | 12,7 x | 10,8 x | 15,4 x | 10,7 x | 9,38 x | 6,42 x | 5,45 x | 5,13 x |
| Bedrijfswaarde/FCF | 46,5 x | 21,2 x | 24,3 x | 38,1 x | 11,3 x | 7,21 x | 12,4 x | 10,1 x |
| FCF Yield | 2,15% | 4,72% | 4,12% | 2,62% | 8,82% | 13,9% | 8,05% | 9,92% |
| Price to Book | 2,01 x | 1,97 x | 2,65 x | 1,58 x | 1,41 x | 1,42 x | 1,31 x | 1,21 x |
| Aantal aandelen (in duizenden) | 257.144 | 257.085 | 257.054 | 256.924 | 233.655 | 210.422 | - | - |
| Referentieprijs 2 | 2.111 | 2.058 | 2.955 | 1.973 | 1.788 | 2.060 | 2.060 | 2.060 |
| Datum van publicatie | 10-05-19 | 12-05-20 | 12-05-21 | 11-05-22 | 11-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 427.425 | 406.886 | 364.620 | 419.190 | 509.070 | 560.795 | 584.390 | 606.935 |
| EBITDA 1 | 46.223 | 51.788 | 49.048 | 48.111 | 47.848 | 72.183 | 74.404 | 76.853 |
| Bedrijfsresultaat (EBIT) 1 | 32.306 | 31.510 | 31.228 | 30.096 | 32.077 | 51.726 | 52.708 | 54.151 |
| Operationele Marge | 7,56% | 7,74% | 8,56% | 7,18% | 6,3% | 9,22% | 9,02% | 8,92% |
| Resultaat voor belastingen (EBT) 1 | 33.666 | 34.490 | 40.826 | 43.836 | 43.469 | 104.240 | 58.472 | 61.611 |
| Nettowinst (verlies) 1 | 17.405 | 18.477 | 20.027 | 26.525 | 25.195 | 66.875 | 34.595 | 35.965 |
| Nettomarge | 4,07% | 4,54% | 5,49% | 6,33% | 4,95% | 11,93% | 5,92% | 5,93% |
| WPA 2 | 67,68 | 71,87 | 77,91 | 103,2 | 104,6 | 303,3 | 156,3 | 164,9 |
| Free Cash Flow 1 | 12.614 | 26.375 | 31.100 | 13.437 | 39.588 | 64.318 | 32.658 | 39.166 |
| FCF-marge | 2,95% | 6,48% | 8,53% | 3,21% | 7,78% | 11,47% | 5,59% | 6,45% |
| Kasstroomconversie (ebitda) | 27,29% | 50,93% | 63,41% | 27,93% | 82,74% | 89,1% | 43,89% | 50,96% |
| Kasstroomconversie (nettowinst) | 72,47% | 142,75% | 155,29% | 50,66% | 157,13% | 96,18% | 94,4% | 108,9% |
| Dividend per aandeel 2 | 30,00 | 30,00 | 30,00 | 30,00 | 30,00 | 37,50 | 43,40 | 45,97 |
| Datum van publicatie | 10-05-19 | 12-05-20 | 12-05-21 | 11-05-22 | 11-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2021 S1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 208.568 | 162.494 | 105.534 | 203.301 | 108.262 | 107.627 | 215.889 | 120.448 | 130.252 | 250.700 | 132.308 | 126.062 | 136.436 | 137.569 | 274.005 | 148.289 | 140.186 | 289.100 | 148.250 | 149.500 | 159.750 | 149.850 |
| EBITDA 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | 19.181 | - | 21.476 | 15.649 | - | 17.950 | 17.450 | 18.250 | 16.750 |
| Bedrijfsresultaat (EBIT) 1 | 17.443 | 9.233 | 8.103 | 16.833 | 7.242 | 6.021 | - | 8.487 | 7.275 | 15.762 | 8.405 | 7.910 | 12.105 | 13.629 | 25.734 | 15.656 | 10.048 | - | 13.600 | 13.100 | 13.900 | 12.400 |
| Operationele Marge | 8,36% | 5,68% | 7,68% | 8,28% | 6,69% | 5,59% | - | 7,05% | 5,59% | 6,29% | 6,35% | 6,27% | 8,87% | 9,91% | 9,39% | 10,56% | 7,17% | - | 9,17% | 8,76% | 8,7% | 8,27% |
| Resultaat voor belastingen (EBT) | 18.278 | 10.589 | 9.993 | 22.260 | 9.855 | 11.721 | - | 13.449 | - | 23.665 | 7.633 | 12.171 | 59.264 | - | 75.669 | 12.303 | - | - | - | - | - | - |
| Nettowinst (verlies) 1 | 9.801 | 4.281 | 6.141 | 11.487 | 6.188 | 8.850 | - | 6.450 | 5.921 | 12.371 | 4.417 | 8.407 | 37.609 | 8.843 | 46.452 | 7.491 | 11.903 | - | 10.400 | 8.900 | 9.300 | 9.600 |
| Nettomarge | 4,7% | 2,63% | 5,82% | 5,65% | 5,72% | 8,22% | - | 5,36% | 4,55% | 4,93% | 3,34% | 6,67% | 27,57% | 6,43% | 16,95% | 5,05% | 8,49% | - | 7,02% | 5,95% | 5,82% | 6,41% |
| WPA 2 | 38,12 | 16,66 | 23,90 | 44,70 | 24,08 | 34,45 | - | 25,18 | 24,63 | 49,81 | 19,11 | 35,69 | 164,7 | 39,58 | 204,2 | 33,33 | 79,20 | - | 45,12 | 38,61 | 40,35 | 41,65 |
| Dividend per aandeel 2 | 15,00 | 15,00 | - | 15,00 | - | - | - | - | - | 15,00 | - | - | - | 18,00 | 18,00 | - | 20,00 | - | - | 20,00 | - | 22,00 |
| Datum van publicatie | 08-11-19 | 09-11-20 | 09-11-21 | 09-11-21 | 08-02-22 | 11-05-22 | 11-05-22 | 05-08-22 | 10-11-22 | 10-11-22 | 09-02-23 | 11-05-23 | 08-08-23 | 09-11-23 | 09-11-23 | 08-02-24 | - | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 43.385 | 29.818 | - | 5.574 | 31.081 | 30.000 | - | - |
| Nettokaspositie 1 | - | - | 3.869 | - | - | - | 27.721 | 38.834 |
| Hefboom (schuld/ebitda) | 0,9386 x | 0,5758 x | - | 0,1159 x | 0,6496 x | 0,4156 x | - | - |
| Free Cash Flow 1 | 12.614 | 26.375 | 31.100 | 13.437 | 39.588 | 64.318 | 32.658 | 39.167 |
| ROE (netto-inkomsten/eigen vermogen) | 6,4% | 6,9% | 7,2% | 8,7% | 8,2% | 21,5% | 10,6% | 10,4% |
| ROA (netto-inkomsten/totale activa) | 5,87% | 6,18% | 6,24% | 6,23% | 6,34% | 7,88% | 5,78% | 6,04% |
| Totale activa 1 | 296.737 | 298.888 | 321.142 | 425.488 | 397.672 | 848.666 | 598.534 | 595.447 |
| Nettoactief per aandeel 2 | 1.050 | 1.046 | 1.116 | 1.246 | 1.271 | 1.455 | 1.573 | 1.696 |
| Cashflow per aandeel 2 | 122,0 | 128,0 | 134,0 | 159,0 | 170,0 | 423,0 | 244,0 | 361,0 |
| Capex 1 | 23.018 | 13.949 | 11.547 | 14.536 | 12.204 | 17.816 | 19.241 | 19.916 |
| Capex/omzet | 5,39% | 3,43% | 3,17% | 3,47% | 2,4% | 3,18% | 3,29% | 3,28% |
| Datum van publicatie | 10-05-19 | 12-05-20 | 12-05-21 | 11-05-22 | 11-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B-
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
8
Laatste slotkoers
2.060
JPY
Gemiddelde koersdoel
2.528
JPY
Spread / Gemiddelde doel
+22,69%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -14,49% | 2,75 mld. | |
| -1,75% | 77,87 mld. | |
| -16,41% | 32,71 mld. | |
| -12,97% | 30,63 mld. | |
| -13,83% | 14,66 mld. | |
| -3,81% | 13,83 mld. | |
| -16,71% | 7,04 mld. | |
| -8,10% | 6,89 mld. | |
| -15,90% | 2,71 mld. | |
| -30,96% | 2,39 mld. |
- Beurs
- Aandelen
- Koers 4613
- Financiën Kansai Paint Co., Ltd.
