slotkoers
Korea S.E.
00:00:00 29-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
15.190
KRW
|
+0,60%
|
|
+1,27%
|
-5,06%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
6.001.074
|
4.764.366
|
4.875.873
|
4.703.545
|
3.243.824
|
3.079.605
|
-
|
-
|
Bedrijfswaarde
2 |
4.242
|
3.688
|
3.309
|
5.660
|
2.321
|
1.875
|
1.778
|
1.362
|
K/w-verhouding
|
17,9
x
|
-17,3
x
|
-463
x
|
40,7
x
|
9,52
x
|
11,7
x
|
11
x
|
11,1
x
|
Dividendrendement
|
3,04%
|
3,83%
|
-
|
-
|
5,81%
|
5,61%
|
5,57%
|
5,89%
|
Marktkapitalisatie/omzet
|
3,95
x
|
9,96
x
|
6,18
x
|
3,7
x
|
2,34
x
|
2,15
x
|
2,09
x
|
2
x
|
Bedrijfswaarde/omzet
|
2,79
x
|
7,71
x
|
4,2
x
|
4,45
x
|
1,67
x
|
1,31
x
|
1,21
x
|
0,88
x
|
Bedrijfswaarde/EBITDA
|
7,4
x
|
-10,4
x
|
124
x
|
19,1
x
|
6,4
x
|
5,15
x
|
4,66
x
|
3,39
x
|
Bedrijfswaarde/FCF
|
12,9
x
|
-5,16
x
|
19,7
x
|
14,5
x
|
8,69
x
|
7,41
x
|
7,27
x
|
5,64
x
|
FCF Yield
|
7,74%
|
-19,4%
|
5,08%
|
6,9%
|
11,5%
|
13,5%
|
13,8%
|
17,7%
|
Price to Book
|
1,61
x
|
1,47
x
|
1,5
x
|
1,38
x
|
0,88
x
|
0,86
x
|
0,83
x
|
0,79
x
|
Aantal aandelen (in duizenden)
|
202.739
|
202.739
|
202.739
|
202.739
|
202.739
|
202.739
|
-
|
-
|
Referentieprijs
3 |
29.600
|
23.500
|
24.050
|
23.200
|
16.000
|
15.190
|
15.190
|
15.190
|
Datum van publicatie
|
11-02-20
|
15-02-21
|
10-02-22
|
09-02-23
|
07-02-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.520
|
478,6
|
788,4
|
1.271
|
1.389
|
1.433
|
1.471
|
1.542
|
EBITDA
1 |
573,5
|
-354,3
|
26,68
|
295,8
|
362,7
|
364,3
|
381,3
|
401,7
|
Bedrijfsresultaat (EBIT)
1 |
502,2
|
-431,6
|
-52,7
|
217,6
|
285,6
|
295,7
|
320,6
|
332,8
|
Operationele Marge
|
33,04%
|
-90,18%
|
-6,68%
|
17,12%
|
20,57%
|
20,64%
|
21,8%
|
21,58%
|
Resultaat voor belastingen (EBT)
1 |
491,5
|
-404,5
|
-14,16
|
167,9
|
461,3
|
366,5
|
391,8
|
393
|
Nettowinst (verlies)
1 |
335,1
|
-275,9
|
-10,57
|
115,6
|
345,1
|
273,2
|
291,4
|
293,7
|
Nettomarge
|
22,04%
|
-57,64%
|
-1,34%
|
9,1%
|
24,86%
|
19,07%
|
19,81%
|
19,04%
|
WPA
2 |
1.651
|
-1.361
|
-52,00
|
570,0
|
1.681
|
1.299
|
1.385
|
1.372
|
Free Cash Flow
3 |
328.312
|
-714.640
|
167.938
|
390.728
|
267.002
|
253.050
|
244.450
|
241.667
|
FCF-marge
|
21.598,31%
|
-149.325,31%
|
21.300,21%
|
30.749,38%
|
19.228,73%
|
17.662,12%
|
16.620,03%
|
15.672,07%
|
Kasstroomconversie (ebitda)
|
57.248,8%
|
-
|
629.376,17%
|
132.109,37%
|
73.605,34%
|
69.461,08%
|
64.107,9%
|
60.161,52%
|
Kasstroomconversie (nettowinst)
|
97.983,87%
|
-
|
-
|
337.950,41%
|
77.358,76%
|
92.618,16%
|
83.880,62%
|
82.292,85%
|
Dividend per aandeel
2 |
900,0
|
900,0
|
-
|
-
|
930,0
|
851,6
|
845,5
|
894,0
|
Datum van publicatie
|
11-02-20
|
15-02-21
|
10-02-22
|
09-02-23
|
07-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2020 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
270,6
|
245,2
|
242,1
|
226,9
|
311,5
|
397,6
|
334,7
|
358,1
|
331,1
|
374
|
325,3
|
356,4
|
336
|
385,8
|
343,3
|
355,5
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
122,3
|
113,5
|
-
|
83,82
|
97,28
|
114,3
|
77,11
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-290,6
|
24,27
|
-20,05
|
10,53
|
69,95
|
118,7
|
18,37
|
69,69
|
82,04
|
91,78
|
42,05
|
67,9
|
72,59
|
91,15
|
58,19
|
66,55
|
Operationele Marge
|
-107,37%
|
9,9%
|
-8,28%
|
4,64%
|
22,45%
|
29,86%
|
5,49%
|
19,46%
|
24,78%
|
24,54%
|
12,93%
|
19,05%
|
21,6%
|
23,63%
|
16,95%
|
18,72%
|
Resultaat voor belastingen (EBT)
1 |
-
|
28,35
|
-15,17
|
-7,236
|
49,19
|
99,8
|
26,1
|
136,8
|
121,2
|
97,78
|
105,5
|
77,6
|
88
|
121
|
71
|
-
|
Nettowinst (verlies)
1 |
-
|
20,42
|
-11
|
-5,845
|
37,55
|
74,7
|
9,218
|
101,5
|
89,48
|
73,76
|
77,99
|
56,8
|
62,6
|
80,7
|
59,15
|
61,06
|
Nettomarge
|
-
|
8,32%
|
-4,54%
|
-2,58%
|
12,05%
|
18,79%
|
2,75%
|
28,35%
|
27,02%
|
19,72%
|
23,97%
|
15,94%
|
18,63%
|
20,92%
|
17,23%
|
17,17%
|
WPA
2 |
-
|
101,0
|
-54,00
|
-
|
185,0
|
368,0
|
45,00
|
-
|
451,0
|
366,0
|
363,0
|
314,6
|
305,3
|
380,3
|
246,0
|
301,2
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
930,0
|
-
|
-
|
-
|
798,9
|
-
|
Datum van publicatie
|
11-08-20
|
09-11-21
|
10-02-22
|
11-05-22
|
12-08-22
|
10-11-22
|
09-02-23
|
10-05-23
|
07-08-23
|
08-11-23
|
07-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
956
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
1.759
|
1.077
|
1.567
|
-
|
923
|
1.204
|
1.302
|
1.718
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
3,233
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
328.312
|
-714.640
|
167.938
|
390.728
|
267.002
|
253.050
|
244.450
|
241.667
|
ROE (netto-inkomsten/eigen vermogen)
|
9,16%
|
-7,92%
|
-0,33%
|
3,47%
|
9,61%
|
7,31%
|
7,58%
|
7,13%
|
ROA (netto-inkomsten/totale activa)
|
7,72%
|
-6,83%
|
-0,28%
|
2,89%
|
7,91%
|
5,69%
|
5,87%
|
6,47%
|
Totale activa
1 |
4.340
|
4.040
|
3.734
|
3.998
|
4.362
|
4.801
|
4.964
|
4.541
|
Nettoactief per aandeel
3 |
18.337
|
16.016
|
16.044
|
16.846
|
18.141
|
17.675
|
18.301
|
19.112
|
Cashflow per aandeel
3 |
2.012
|
-3.234
|
1.040
|
2.072
|
1.666
|
1.419
|
1.512
|
1.376
|
Capex
1 |
79,6
|
26,4
|
16,4
|
29,4
|
70,8
|
65,4
|
79,9
|
97,5
|
Capex/omzet
|
5,23%
|
5,52%
|
2,08%
|
2,32%
|
5,1%
|
4,57%
|
5,43%
|
6,32%
|
Datum van publicatie
|
11-02-20
|
15-02-21
|
10-02-22
|
09-02-23
|
07-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Gemiddeld advies Accumuleren Laatste slotkoers
15.190
KRW Gemiddelde koersdoel
19.375
KRW Spread / Gemiddelde doel +27,55% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -5,06% | 2,24 mld. | | -7,03% | 34,09 mld. | | -6,87% | 13,19 mld. | | +6,44% | 10,87 mld. | | -8,50% | 8,21 mld. | | +17,00% | 2,69 mld. | | +7,72% | 2,1 mld. | | 0,00% | 1,53 mld. | | +19,60% | 1,49 mld. | | -0,17% | 1,3 mld. |
Casino's
|