slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
18,97
CNY
|
+0,74%
|
|
+4,23%
|
-29,37%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
13.575
|
28.271
|
47.193
|
41.970
|
37.181
|
11.975
|
11.975
|
-
|
Bedrijfswaarde
1 |
13.082
|
26.848
|
46.146
|
41.205
|
35.857
|
10.237
|
9.901
|
9.591
|
K/w-verhouding
|
21,2
x
|
33,7
x
|
67,4
x
|
42,7
x
|
161
x
|
21,3
x
|
12,8
x
|
10,5
x
|
Dividendrendement
|
1,84%
|
1,14%
|
0,64%
|
0,83%
|
0,29%
|
2,14%
|
3,31%
|
4,15%
|
Marktkapitalisatie/omzet
|
3,11
x
|
5,47
x
|
8,94
x
|
6,41
x
|
5,61
x
|
1,6
x
|
1,4
x
|
1,23
x
|
Bedrijfswaarde/omzet
|
2,99
x
|
5,19
x
|
8,75
x
|
6,29
x
|
5,41
x
|
1,37
x
|
1,16
x
|
0,99
x
|
Bedrijfswaarde/EBITDA
|
14,2
x
|
23,6
x
|
41,6
x
|
28,7
x
|
62,4
x
|
10,5
x
|
6,78
x
|
5,58
x
|
Bedrijfswaarde/FCF
|
135
x
|
53,2
x
|
83,9
x
|
88,7
x
|
57,7
x
|
39
x
|
12,7
x
|
10
x
|
FCF Yield
|
0,74%
|
1,88%
|
1,19%
|
1,13%
|
1,73%
|
2,56%
|
7,85%
|
10%
|
Price to Book
|
4,49
x
|
6,19
x
|
9,51
x
|
7,36
x
|
5,38
x
|
1,6
x
|
1,47
x
|
1,34
x
|
Aantal aandelen (in duizenden)
|
574.000
|
608.631
|
608.631
|
614.225
|
608.631
|
631.239
|
631.239
|
-
|
Referentieprijs
2 |
23,65
|
46,45
|
77,54
|
68,33
|
61,09
|
18,97
|
18,97
|
18,97
|
Datum van publicatie
|
23-01-19
|
21-04-20
|
15-04-21
|
27-04-22
|
28-04-23
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
4.368
|
5.172
|
5.276
|
6.549
|
6.623
|
7.482
|
8.556
|
9.707
|
EBITDA
1 |
923,6
|
1.136
|
1.110
|
1.437
|
574,4
|
977,7
|
1.460
|
1.718
|
Bedrijfsresultaat (EBIT)
1 |
825,6
|
1.006
|
956
|
1.262
|
346,5
|
731,4
|
1.200
|
1.477
|
Operationele Marge
|
18,9%
|
19,45%
|
18,12%
|
19,27%
|
5,23%
|
9,78%
|
14,03%
|
15,22%
|
Resultaat voor belastingen (EBT)
1 |
846
|
1.050
|
971
|
1.302
|
367,3
|
756,6
|
1.226
|
1.506
|
Nettowinst (verlies)
1 |
641,5
|
801,2
|
701,4
|
980,9
|
232,5
|
575,4
|
948,7
|
1.160
|
Nettomarge
|
14,69%
|
15,49%
|
13,29%
|
14,98%
|
3,51%
|
7,69%
|
11,09%
|
11,95%
|
WPA
2 |
1,114
|
1,380
|
1,150
|
1,600
|
0,3800
|
0,8897
|
1,477
|
1,811
|
Free Cash Flow
1 |
96,75
|
505,1
|
549,8
|
464,6
|
621,7
|
262,3
|
776,8
|
959,3
|
FCF-marge
|
2,21%
|
9,77%
|
10,42%
|
7,09%
|
9,39%
|
3,51%
|
9,08%
|
9,88%
|
Kasstroomconversie (ebitda)
|
10,48%
|
44,47%
|
49,52%
|
32,33%
|
108,23%
|
26,83%
|
53,2%
|
55,84%
|
Kasstroomconversie (nettowinst)
|
15,08%
|
63,04%
|
78,4%
|
47,36%
|
267,35%
|
45,58%
|
81,89%
|
82,67%
|
Dividend per aandeel
2 |
0,4357
|
0,5300
|
0,5000
|
0,5700
|
0,1800
|
0,4065
|
0,6270
|
0,7866
|
Datum van publicatie
|
23-01-19
|
21-04-20
|
15-04-21
|
27-04-22
|
28-04-23
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 Q2
|
2021 Q3
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
-
|
1.638
|
1.703
|
1.702
|
3.405
|
1.688
|
1.648
|
1.784
|
1.503
|
1.824
|
1.876
|
1.932
|
1.939
|
2.224
|
2.171
|
2.350
|
1.980
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
343,9
|
303,7
|
10,85
|
-
|
128,1
|
44,46
|
165,4
|
21,37
|
181,5
|
128,6
|
203,9
|
220
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
21%
|
17,83%
|
0,64%
|
-
|
7,59%
|
2,7%
|
9,27%
|
1,42%
|
9,95%
|
6,85%
|
10,56%
|
11,35%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
37,42
|
-
|
-
|
-
|
-
|
-
|
-
|
154,7
|
209,4
|
215,6
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
274,4
|
-
|
-
|
16,85
|
-
|
-
|
-
|
-
|
-
|
-
|
104,6
|
147,6
|
158,4
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
0,99%
|
-
|
-
|
-
|
-
|
-
|
-
|
5,58%
|
7,64%
|
8,17%
|
-
|
-
|
-
|
-
|
WPA
2 |
0,4508
|
0,4300
|
0,7600
|
0,0200
|
-
|
0,1400
|
0,0200
|
0,2000
|
0,0200
|
0,2300
|
0,1500
|
0,2300
|
0,2778
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,1136
|
0,1394
|
0,1394
|
0,1394
|
0,1394
|
Datum van publicatie
|
26-08-20
|
30-08-21
|
29-10-21
|
27-04-22
|
27-04-22
|
27-04-22
|
30-08-22
|
26-10-22
|
28-04-23
|
28-04-23
|
28-08-23
|
25-10-23
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
493
|
1.422
|
1.047
|
764
|
1.325
|
1.737
|
2.074
|
2.384
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
96,8
|
505
|
550
|
465
|
622
|
262
|
777
|
959
|
ROE (netto-inkomsten/eigen vermogen)
|
23,1%
|
23,3%
|
14,7%
|
18,5%
|
4,05%
|
7,84%
|
11,8%
|
13,3%
|
ROA (netto-inkomsten/totale activa)
|
18,3%
|
17,3%
|
12,3%
|
14,7%
|
2,86%
|
5,81%
|
9,49%
|
10,6%
|
Totale activa
1 |
3.510
|
4.642
|
5.692
|
6.662
|
8.125
|
9.904
|
9.996
|
10.918
|
Nettoactief per aandeel
2 |
5,260
|
7,500
|
8,160
|
9,280
|
11,30
|
11,80
|
12,90
|
14,10
|
Cashflow per aandeel
2 |
0,8400
|
1,690
|
1,500
|
1,770
|
1,980
|
1,030
|
1,790
|
2,020
|
Capex
1 |
388
|
523
|
366
|
621
|
584
|
534
|
465
|
484
|
Capex/omzet
|
8,88%
|
10,11%
|
6,93%
|
9,49%
|
8,82%
|
7,14%
|
5,44%
|
4,99%
|
Datum van publicatie
|
23-01-19
|
21-04-20
|
15-04-21
|
27-04-22
|
28-04-23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
18,97
CNY Gemiddelde koersdoel
32,86
CNY Spread / Gemiddelde doel +73,24% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -29,37% | 1,65 mld. | | -4,93% | 266 mld. | | -2,51% | 94,98 mld. | | +3,19% | 46,39 mld. | | +8,74% | 39,99 mld. | | -0,65% | 39,95 mld. | | -0,15% | 38,02 mld. | | -16,78% | 30,16 mld. | | -6,61% | 28,72 mld. | | +11,32% | 24,54 mld. |
Voedselverwerking - Andere
|