Beurs gesloten -
Japan Exchange
08:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.645
JPY
|
+1,69%
|
|
+0,08%
|
+19,31%
|
Fiscaal tijdperk: Juli |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
48.213
|
97.704
|
55.690
|
42.900
|
51.731
|
69.392
|
-
|
Bedrijfswaarde
1 |
40.035
|
85.098
|
41.552
|
29.698
|
43.835
|
69.392
|
69.392
|
K/w-verhouding
|
17,1
x
|
26,7
x
|
13,1
x
|
10,1
x
|
11,7
x
|
13,6
x
|
13,2
x
|
Dividendrendement
|
1,11%
|
0,95%
|
1,44%
|
2,18%
|
2,06%
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,43
x
|
0,77
x
|
0,43
x
|
0,3
x
|
0,33
x
|
0,4
x
|
0,37
x
|
Bedrijfswaarde/omzet
|
0,43
x
|
0,77
x
|
0,43
x
|
0,3
x
|
0,33
x
|
0,4
x
|
0,37
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
15.613.003
x
|
21.887.082
x
|
-
|
39.502.767
x
|
-148.225.782
x
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
-
|
0%
|
-0%
|
-
|
-
|
Price to Book
|
1,87
x
|
3,39
x
|
1,73
x
|
1,2
x
|
1,33
x
|
-
|
-
|
Aantal aandelen (in duizenden)
|
26.652
|
26.659
|
26.659
|
26.679
|
26.679
|
26.679
|
-
|
Referentieprijs
2 |
1.809
|
3.665
|
2.089
|
1.608
|
1.939
|
2.601
|
2.601
|
Datum van publicatie
|
12-09-19
|
11-09-20
|
13-09-21
|
12-09-22
|
12-09-23
|
-
|
-
|
Fiscaal tijdperk: Juli |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
113.278
|
126.958
|
129.823
|
140.845
|
154.815
|
173.000
|
190.000
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
4.600
|
6.717
|
6.575
|
6.675
|
7.242
|
8.200
|
8.500
|
Operationele Marge
|
4,06%
|
5,29%
|
5,06%
|
4,74%
|
4,68%
|
4,74%
|
4,47%
|
Resultaat voor belastingen (EBT)
|
4.839
|
6.144
|
6.779
|
6.963
|
7.356
|
-
|
-
|
Nettowinst (verlies)
1 |
2.813
|
3.654
|
4.246
|
4.266
|
4.416
|
5.084
|
5.270
|
Nettomarge
|
2,48%
|
2,88%
|
3,27%
|
3,03%
|
2,85%
|
2,94%
|
2,77%
|
WPA
2 |
105,6
|
137,1
|
159,3
|
159,9
|
165,6
|
190,6
|
197,5
|
Free Cash Flow
|
3.088
|
4.464
|
-
|
1.086
|
-349
|
-
|
-
|
FCF-marge
|
2,73%
|
3,52%
|
-
|
0,77%
|
-0,23%
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
109,78%
|
122,17%
|
-
|
25,46%
|
-
|
-
|
-
|
Dividend per aandeel
|
20,00
|
35,00
|
30,00
|
35,00
|
40,00
|
-
|
-
|
Datum van publicatie
|
12-09-19
|
11-09-20
|
13-09-21
|
12-09-22
|
12-09-23
|
-
|
-
|
Fiscaal tijdperk: Juli |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
---|
Omzet
1 |
62.005
|
65.928
|
34.314
|
71.068
|
34.564
|
35.299
|
74.413
|
38.885
|
41.402
|
86.972
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.810
|
4.163
|
1.328
|
3.592
|
1.713
|
1.504
|
4.006
|
1.602
|
2.061
|
5.232
|
Operationele Marge
|
4,53%
|
6,31%
|
3,87%
|
5,05%
|
4,96%
|
4,26%
|
5,38%
|
4,12%
|
4,98%
|
6,02%
|
Resultaat voor belastingen (EBT)
1 |
3.168
|
4.221
|
1.438
|
3.753
|
1.748
|
1.550
|
4.058
|
1.863
|
2.089
|
5.287
|
Nettowinst (verlies)
1 |
1.858
|
2.156
|
601
|
1.944
|
965
|
648
|
2.063
|
1.013
|
944
|
2.760
|
Nettomarge
|
3%
|
3,27%
|
1,75%
|
2,74%
|
2,79%
|
1,84%
|
2,77%
|
2,61%
|
2,28%
|
3,17%
|
WPA
2 |
69,72
|
80,90
|
22,56
|
72,89
|
36,16
|
24,31
|
77,35
|
37,96
|
35,40
|
103,5
|
Dividend per aandeel
|
20,00
|
15,00
|
-
|
15,00
|
-
|
-
|
20,00
|
-
|
-
|
20,00
|
Datum van publicatie
|
12-03-20
|
15-03-21
|
13-12-21
|
14-03-22
|
10-06-22
|
12-12-22
|
14-03-23
|
12-06-23
|
12-12-23
|
13-03-24
|
Fiscaal tijdperk: Juli |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
8.178
|
12.606
|
14.138
|
13.202
|
7.896
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
3.088
|
4.464
|
-
|
1.086
|
-349
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
11,3%
|
13,4%
|
13,9%
|
12,6%
|
11,8%
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
11,4%
|
14,6%
|
12,9%
|
12,1%
|
11,9%
|
-
|
-
|
Totale activa
1 |
24.778
|
25.017
|
33.042
|
35.195
|
37.047
|
-
|
-
|
Nettoactief per aandeel
|
970,0
|
1.080
|
1.208
|
1.338
|
1.463
|
-
|
-
|
Cashflow per aandeel
|
151,0
|
187,0
|
210,0
|
217,0
|
230,0
|
-
|
-
|
Capex
|
1.474
|
1.739
|
4.112
|
4.254
|
4.571
|
-
|
-
|
Capex/omzet
|
1,3%
|
1,37%
|
3,17%
|
3,02%
|
2,95%
|
-
|
-
|
Datum van publicatie
|
12-09-19
|
11-09-20
|
13-09-21
|
12-09-22
|
12-09-23
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +19,31% | 443 mln. | | -8,34% | 38,77 mld. | | +12,76% | 34,96 mld. | | +9,38% | 34,02 mld. | | +11,12% | 20,53 mld. | | +0,68% | 14,24 mld. | | -16,23% | 13,12 mld. | | -.--% | 11,82 mld. | | -4,14% | 11,77 mld. | | -15,22% | 9,47 mld. |
Supermarkten & Gemakswinkels
|