Beurs gesloten -
Bombay S.E.
12:00:50 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
794
INR
|
-0,67%
|
|
-0,80%
|
-11,47%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
40.908
|
23.028
|
50.892
|
55.487
|
93.071
|
93.430
|
-
|
-
|
Bedrijfswaarde
1 |
53.918
|
34.543
|
54.875
|
61.728
|
97.836
|
107.276
|
111.057
|
109.549
|
K/w-verhouding
|
51,4
x
|
9,79
x
|
14
x
|
13
x
|
28,1
x
|
20,6
x
|
16,9
x
|
14,9
x
|
Dividendrendement
|
0,22%
|
1,28%
|
0,87%
|
1,06%
|
0,47%
|
0,68%
|
0,75%
|
0,96%
|
Marktkapitalisatie/omzet
|
1,05
x
|
0,57
x
|
1,16
x
|
1,1
x
|
1,53
x
|
1,42
x
|
1,29
x
|
1,19
x
|
Bedrijfswaarde/omzet
|
1,39
x
|
0,85
x
|
1,25
x
|
1,22
x
|
1,61
x
|
1,63
x
|
1,53
x
|
1,4
x
|
Bedrijfswaarde/EBITDA
|
13
x
|
5,14
x
|
6,95
x
|
7,7
x
|
13,9
x
|
11
x
|
9,54
x
|
8,32
x
|
Bedrijfswaarde/FCF
|
10,8
x
|
7,6
x
|
7,4
x
|
14,5
x
|
31,3
x
|
-96,3
x
|
-251
x
|
-244
x
|
FCF Yield
|
9,25%
|
13,2%
|
13,5%
|
6,92%
|
3,19%
|
-1,04%
|
-0,4%
|
-0,41%
|
Price to Book
|
2,69
x
|
1,34
x
|
2,45
x
|
2,26
x
|
3,42
x
|
2,96
x
|
2,56
x
|
2,24
x
|
Aantal aandelen (in duizenden)
|
117.670
|
117.670
|
117.670
|
117.670
|
117.670
|
117.670
|
-
|
-
|
Referentieprijs
2 |
347,6
|
195,7
|
432,5
|
471,6
|
791,0
|
794,0
|
794,0
|
794,0
|
Datum van publicatie
|
22-05-19
|
20-05-20
|
20-05-21
|
18-05-22
|
19-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
38.823
|
40.435
|
43.847
|
50.408
|
60.710
|
65.974
|
72.660
|
78.428
|
EBITDA
1 |
4.150
|
6.724
|
7.898
|
8.013
|
7.043
|
9.742
|
11.643
|
13.174
|
Bedrijfsresultaat (EBIT)
1 |
2.356
|
4.840
|
5.956
|
6.108
|
5.107
|
7.595
|
8.976
|
10.029
|
Operationele Marge
|
6,07%
|
11,97%
|
13,58%
|
12,12%
|
8,41%
|
11,51%
|
12,35%
|
12,79%
|
Resultaat voor belastingen (EBT)
1 |
1.044
|
3.395
|
4.966
|
5.583
|
4.815
|
6.682
|
7.180
|
7.708
|
Nettowinst (verlies)
1 |
795,6
|
2.352
|
3.638
|
4.262
|
3.308
|
4.581
|
5.576
|
6.265
|
Nettomarge
|
2,05%
|
5,82%
|
8,3%
|
8,46%
|
5,45%
|
6,94%
|
7,67%
|
7,99%
|
WPA
2 |
6,760
|
19,99
|
30,92
|
36,22
|
28,11
|
38,54
|
47,06
|
53,22
|
Free Cash Flow
1 |
4.988
|
4.547
|
7.414
|
4.270
|
3.124
|
-1.114
|
-442
|
-449
|
FCF-marge
|
12,85%
|
11,25%
|
16,91%
|
8,47%
|
5,15%
|
-1,69%
|
-0,61%
|
-0,57%
|
Kasstroomconversie (ebitda)
|
120,2%
|
67,63%
|
93,87%
|
53,29%
|
44,36%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
626,99%
|
193,31%
|
203,77%
|
100,17%
|
94,45%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,7500
|
2,500
|
3,750
|
5,000
|
3,750
|
5,400
|
5,933
|
7,600
|
Datum van publicatie
|
22-05-19
|
20-05-20
|
20-05-21
|
18-05-22
|
19-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
11.928
|
13.220
|
12.315
|
11.182
|
11.934
|
14.976
|
15.510
|
13.026
|
14.885
|
17.289
|
16.333
|
13.810
|
16.372
|
18.578
|
EBITDA
1 |
1.918
|
2.679
|
2.161
|
1.626
|
1.464
|
2.762
|
2.170
|
1.386
|
1.596
|
1.891
|
1.676
|
1.577
|
2.632
|
2.693
|
Bedrijfsresultaat (EBIT)
|
1.432
|
2.201
|
1.701
|
1.155
|
996,2
|
-
|
1.696
|
-
|
-
|
-
|
-
|
-
|
-
|
2.248
|
Operationele Marge
|
12%
|
16,65%
|
13,81%
|
10,33%
|
8,35%
|
-
|
10,94%
|
-
|
-
|
-
|
-
|
-
|
-
|
12,1%
|
Resultaat voor belastingen (EBT)
|
1.272
|
1.865
|
1.613
|
1.081
|
909,9
|
1.979
|
1.524
|
893,5
|
1.027
|
1.373
|
-
|
-
|
-
|
1.732
|
Nettowinst (verlies)
1 |
1.023
|
1.365
|
1.187
|
765,4
|
592,4
|
1.717
|
1.009
|
589,5
|
735,9
|
973,2
|
748,8
|
747,5
|
1.134
|
1.297
|
Nettomarge
|
8,58%
|
10,33%
|
9,64%
|
6,84%
|
4,96%
|
11,47%
|
6,51%
|
4,53%
|
4,94%
|
5,63%
|
4,58%
|
5,41%
|
6,92%
|
6,98%
|
WPA
2 |
8,690
|
11,60
|
10,09
|
6,500
|
5,030
|
-
|
8,580
|
5,010
|
6,250
|
8,270
|
6,360
|
-
|
-
|
10,25
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29-01-21
|
20-05-21
|
29-07-21
|
29-10-21
|
02-02-22
|
18-05-22
|
27-07-22
|
03-11-22
|
10-02-23
|
19-05-23
|
27-07-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
13.010
|
11.515
|
3.983
|
6.241
|
4.765
|
13.846
|
17.627
|
16.119
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,135
x
|
1,713
x
|
0,5043
x
|
0,7788
x
|
0,6766
x
|
1,421
x
|
1,514
x
|
1,224
x
|
Free Cash Flow
1 |
4.988
|
4.547
|
7.414
|
4.270
|
3.124
|
-1.114
|
-442
|
-449
|
ROE (netto-inkomsten/eigen vermogen)
|
5,35%
|
14,5%
|
19,2%
|
18,8%
|
12,8%
|
15,2%
|
16,5%
|
16,4%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
129,0
|
146,0
|
177,0
|
208,0
|
231,0
|
268,0
|
310,0
|
354,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
1.906
|
865
|
1.208
|
1.130
|
1.416
|
11.835
|
12.702
|
14.593
|
Capex/omzet
|
4,91%
|
2,14%
|
2,76%
|
2,24%
|
2,33%
|
17,94%
|
17,48%
|
18,61%
|
Datum van publicatie
|
22-05-19
|
20-05-20
|
20-05-21
|
18-05-22
|
19-05-23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -11,47% | 1,12 mld. | | +19,81% | 48,58 mld. | | -2,89% | 15,52 mld. | | -1,00% | 15,46 mld. | | -15,75% | 10,44 mld. | | +26,55% | 8,84 mld. | | +105,28% | 8,27 mld. | | -0,30% | 7,96 mld. | | -8,75% | 7,34 mld. | | +23,60% | 6,73 mld. |
Cement- en betonproductie
|