slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
10,25
CNY
|
-1,63%
|
|
-5,27%
|
+12,14%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
4.343
|
4.714
|
6.409
|
7.765
|
7.576
|
9.994
|
Bedrijfswaarde
1 |
6.223
|
6.171
|
8.838
|
11.262
|
11.896
|
15.426
|
K/w-verhouding
|
12,8
x
|
9,79
x
|
9,8
x
|
11,5
x
|
9,27
x
|
10,9
x
|
Dividendrendement
|
3,09%
|
4,36%
|
6,23%
|
6,13%
|
6,24%
|
5,24%
|
Marktkapitalisatie/omzet
|
0,99
x
|
0,88
x
|
0,97
x
|
0,95
x
|
0,97
x
|
1,24
x
|
Bedrijfswaarde/omzet
|
1,42
x
|
1,15
x
|
1,34
x
|
1,38
x
|
1,53
x
|
1,92
x
|
Bedrijfswaarde/EBITDA
|
5,85
x
|
4,74
x
|
5,7
x
|
5,68
x
|
4,8
x
|
5,58
x
|
Bedrijfswaarde/FCF
|
-18,1
x
|
-15,1
x
|
-14
x
|
-37,8
x
|
33,1
x
|
-105
x
|
FCF Yield
|
-5,53%
|
-6,63%
|
-7,15%
|
-2,64%
|
3,03%
|
-0,95%
|
Price to Book
|
1,23
x
|
1,19
x
|
1,18
x
|
1,32
x
|
1,07
x
|
1,3
x
|
Aantal aandelen (in duizenden)
|
789.594
|
789.594
|
948.038
|
952.814
|
1.090.112
|
1.093.403
|
Referentieprijs
2 |
5,500
|
5,970
|
6,760
|
8,150
|
6,950
|
9,140
|
Datum van publicatie
|
18-04-19
|
24-04-20
|
21-04-21
|
21-04-22
|
10-04-23
|
10-04-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
4.378
|
5.381
|
6.601
|
8.174
|
7.776
|
8.048
|
EBITDA
1 |
1.064
|
1.302
|
1.550
|
1.981
|
2.480
|
2.767
|
Bedrijfsresultaat (EBIT)
1 |
655,8
|
823
|
1.046
|
1.345
|
1.531
|
1.757
|
Operationele Marge
|
14,98%
|
15,3%
|
15,84%
|
16,45%
|
19,69%
|
21,83%
|
Resultaat voor belastingen (EBT)
1 |
541,1
|
726,5
|
964,1
|
1.198
|
1.300
|
1.477
|
Nettowinst (verlies)
1 |
336
|
488,7
|
663,9
|
820
|
945,6
|
1.083
|
Nettomarge
|
7,68%
|
9,08%
|
10,06%
|
10,03%
|
12,16%
|
13,45%
|
WPA
2 |
0,4300
|
0,6100
|
0,6900
|
0,7100
|
0,7500
|
0,8400
|
Free Cash Flow
1 |
-344
|
-409,2
|
-632,2
|
-297,8
|
359,9
|
-146,6
|
FCF-marge
|
-7,86%
|
-7,6%
|
-9,58%
|
-3,64%
|
4,63%
|
-1,82%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
14,51%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
38,06%
|
-
|
Dividend per aandeel
2 |
0,1700
|
0,2600
|
0,4210
|
0,5000
|
0,4340
|
0,4790
|
Datum van publicatie
|
18-04-19
|
24-04-20
|
21-04-21
|
21-04-22
|
10-04-23
|
10-04-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
1.880
|
1.457
|
2.429
|
3.497
|
4.319
|
5.432
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,767
x
|
1,119
x
|
1,567
x
|
1,765
x
|
1,742
x
|
1,963
x
|
Free Cash Flow
1 |
-344
|
-409
|
-632
|
-298
|
360
|
-147
|
ROE (netto-inkomsten/eigen vermogen)
|
11,3%
|
12,9%
|
14%
|
15,2%
|
13,6%
|
14,5%
|
ROA (netto-inkomsten/totale activa)
|
4,45%
|
4,72%
|
4,61%
|
4,91%
|
4,51%
|
5%
|
Totale activa
1 |
7.555
|
10.364
|
14.388
|
16.686
|
20.971
|
21.638
|
Nettoactief per aandeel
2 |
4,470
|
5,010
|
5,730
|
6,180
|
6,520
|
7,020
|
Cashflow per aandeel
2 |
1,800
|
2,380
|
4,390
|
3,090
|
2,140
|
2,330
|
Capex
1 |
1.592
|
1.188
|
2.287
|
1.909
|
1.623
|
1.872
|
Capex/omzet
|
36,35%
|
22,07%
|
34,65%
|
23,35%
|
20,87%
|
23,26%
|
Datum van publicatie
|
18-04-19
|
24-04-20
|
21-04-21
|
21-04-22
|
10-04-23
|
10-04-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +12,14% | 1,73 mld. | | -10,58% | 3,36 mld. | | +6,85% | 1,15 mld. | | +0,86% | 942 mln. | | -9,60% | 599 mln. | | -8,92% | 562 mln. | | -14,10% | 547 mln. | | -19,81% | 523 mln. | | +2,79% | 515 mln. | | -15,15% | 499 mln. |
Afvalwaterzuiveringsinstallaties
|