slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
12,56
CNY
|
-2,03%
|
|
-0,55%
|
+0,56%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
25.038
|
32.700
|
57.044
|
55.119
|
42.628
|
42.658
|
-
|
-
|
Bedrijfswaarde
1 |
25.038
|
27.783
|
50.043
|
46.547
|
32.754
|
27.429
|
24.621
|
42.658
|
K/w-verhouding
|
13,2
x
|
15,5
x
|
298
x
|
17,1
x
|
13,7
x
|
11,1
x
|
8,46
x
|
-
|
Dividendrendement
|
1,2%
|
0,92%
|
0,59%
|
0,62%
|
1,76%
|
1,87%
|
2,12%
|
-
|
Marktkapitalisatie/omzet
|
0,65
x
|
0,74
x
|
1,24
x
|
1,37
x
|
0,95
x
|
0,83
x
|
0,72
x
|
-
|
Bedrijfswaarde/omzet
|
0,65
x
|
0,63
x
|
1,08
x
|
1,16
x
|
0,73
x
|
0,53
x
|
0,41
x
|
-
|
Bedrijfswaarde/EBITDA
|
7,62
x
|
7,22
x
|
27,5
x
|
9,23
x
|
6,54
x
|
4,76
x
|
3,33
x
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-27,7
x
|
17,5
x
|
14
x
|
18,3
x
|
8,24
x
|
10,4
x
|
FCF Yield
|
-
|
-
|
-3,62%
|
5,72%
|
7,14%
|
5,45%
|
12,1%
|
9,64%
|
Price to Book
|
1,2
x
|
1,46
x
|
2,15
x
|
1,84
x
|
1,29
x
|
1,17
x
|
1,05
x
|
-
|
Aantal aandelen (in duizenden)
|
3.016.577
|
3.016.642
|
3.363.445
|
3.412.950
|
3.412.950
|
3.396.300
|
-
|
-
|
Referentieprijs
2 |
8,300
|
10,84
|
16,96
|
16,15
|
12,49
|
12,56
|
12,56
|
12,56
|
Datum van publicatie
|
30-04-20
|
04-03-21
|
29-04-22
|
10-04-23
|
25-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
38.771
|
44.066
|
46.163
|
40.271
|
45.065
|
51.529
|
59.344
|
-
|
EBITDA
1 |
3.287
|
3.849
|
1.822
|
5.042
|
5.012
|
5.762
|
7.400
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.325
|
2.742
|
266,8
|
3.905
|
3.800
|
5.167
|
6.149
|
-
|
Operationele Marge
|
6%
|
6,22%
|
0,58%
|
9,7%
|
8,43%
|
10,03%
|
10,36%
|
-
|
Resultaat voor belastingen (EBT)
1 |
2.303
|
2.756
|
257,9
|
3.909
|
3.761
|
4.616
|
6.148
|
-
|
Nettowinst (verlies)
1 |
1.969
|
2.275
|
172,1
|
3.214
|
3.117
|
3.845
|
5.042
|
-
|
Nettomarge
|
5,08%
|
5,16%
|
0,37%
|
7,98%
|
6,92%
|
7,46%
|
8,5%
|
-
|
WPA
2 |
0,6290
|
0,7010
|
0,0570
|
0,9420
|
0,9130
|
1,130
|
1,485
|
-
|
Free Cash Flow
1 |
-
|
-
|
-1.809
|
2.664
|
2.338
|
1.496
|
2.988
|
4.110
|
FCF-marge
|
-
|
-
|
-3,92%
|
6,61%
|
5,19%
|
2,9%
|
5,04%
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
52,84%
|
46,64%
|
25,96%
|
40,38%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
82,89%
|
75%
|
38,91%
|
59,26%
|
-
|
Dividend per aandeel
2 |
0,1000
|
0,1000
|
0,1000
|
0,1000
|
0,2200
|
0,2350
|
0,2667
|
-
|
Datum van publicatie
|
30-04-20
|
04-03-21
|
29-04-22
|
10-04-23
|
25-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2020 S2
|
2021 Q4
|
2021 S2
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
20.895
|
23.171
|
8.770
|
21.787
|
11.076
|
20.229
|
8.275
|
11.868
|
12.608
|
12.314
|
8.242
|
13.585
|
11.565
|
13.993
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
1.363
|
-323,4
|
-292,6
|
949,5
|
1.735
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
5,88%
|
-3,69%
|
-1,34%
|
8,57%
|
8,58%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
1.372
|
-325,3
|
-301,5
|
948,3
|
1.738
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
1.080
|
1.195
|
-315,6
|
-72,73
|
743,7
|
1.390
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
5,17%
|
5,16%
|
-3,6%
|
-0,33%
|
6,71%
|
6,87%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
0,3430
|
-0,1200
|
-0,0300
|
0,2200
|
0,4100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30-08-20
|
04-03-21
|
29-04-22
|
29-04-22
|
10-04-23
|
10-04-23
|
25-04-23
|
29-08-23
|
30-10-23
|
25-04-24
|
25-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
4.917
|
7.001
|
8.572
|
9.874
|
15.228
|
18.037
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-1.809
|
2.664
|
2.338
|
1.496
|
2.988
|
4.110
|
ROE (netto-inkomsten/eigen vermogen)
|
9,7%
|
10,1%
|
0,73%
|
11,2%
|
9,84%
|
11,6%
|
12,5%
|
-
|
ROA (netto-inkomsten/totale activa)
|
5,46%
|
5,2%
|
0,37%
|
6,78%
|
-
|
6,6%
|
7,75%
|
-
|
Totale activa
1 |
36.101
|
43.727
|
46.386
|
47.380
|
-
|
58.258
|
65.027
|
-
|
Nettoactief per aandeel
2 |
6,930
|
7,450
|
7,890
|
8,790
|
9,720
|
10,70
|
11,90
|
-
|
Cashflow per aandeel
2 |
0,9400
|
0,8400
|
-0,1600
|
1,340
|
1,330
|
1,340
|
1,690
|
-
|
Capex
1 |
1.546
|
1.121
|
1.262
|
1.901
|
2.203
|
2.291
|
1.416
|
2.100
|
Capex/omzet
|
3,99%
|
2,54%
|
2,73%
|
4,72%
|
4,89%
|
4,45%
|
2,39%
|
-
|
Datum van publicatie
|
30-04-20
|
04-03-21
|
29-04-22
|
10-04-23
|
25-04-24
|
-
|
-
|
-
|
Laatste slotkoers
12,56
CNY Gemiddelde koersdoel
19,21
CNY Spread / Gemiddelde doel +52,91% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +0,56% | 5,89 mld. | | -5,27% | 194 mld. | | +12,39% | 82,95 mld. | | +61,44% | 66,91 mld. | | +10,66% | 57,73 mld. | | +11,60% | 27,55 mld. | | +12,37% | 20,23 mld. | | +63,72% | 20,06 mld. | | +8,53% | 17,63 mld. | | +17,74% | 11,28 mld. |
Communicatie & Netwerken - Andere
|