slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
100,1
CNY
|
+1,72%
|
|
+4,86%
|
-8,93%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
166.522
|
353.975
|
246.655
|
240.321
|
164.497
|
150.780
|
-
|
-
|
Bedrijfswaarde
1 |
162.222
|
346.732
|
225.707
|
215.969
|
138.709
|
116.446
|
111.766
|
150.780
|
K/w-verhouding
|
22,6
x
|
47,3
x
|
32,9
x
|
25,8
x
|
16,5
x
|
12,4
x
|
11
x
|
8,86
x
|
Dividendrendement
|
2,71%
|
1,27%
|
1,82%
|
2,33%
|
4,24%
|
4,87%
|
5,45%
|
6,74%
|
Marktkapitalisatie/omzet
|
7,2
x
|
16,8
x
|
9,73
x
|
7,98
x
|
4,97
x
|
3,87
x
|
3,43
x
|
2,91
x
|
Bedrijfswaarde/omzet
|
7,01
x
|
16,4
x
|
8,9
x
|
7,17
x
|
4,19
x
|
2,99
x
|
2,54
x
|
2,91
x
|
Bedrijfswaarde/EBITDA
|
15,4
x
|
32,5
x
|
21
x
|
16,3
x
|
9,95
x
|
7,19
x
|
6,13
x
|
6,46
x
|
Bedrijfswaarde/FCF
|
24,9
x
|
95,6
x
|
15,1
x
|
69,4
x
|
27,6
x
|
11
x
|
8,59
x
|
10,3
x
|
FCF Yield
|
4,01%
|
1,05%
|
6,6%
|
1,44%
|
3,62%
|
9,12%
|
11,6%
|
9,72%
|
Price to Book
|
4,56
x
|
9,24
x
|
5,84
x
|
5,09
x
|
3,19
x
|
2,57
x
|
2,3
x
|
-
|
Aantal aandelen (in duizenden)
|
1.506.988
|
1.499.959
|
1.497.327
|
1.497.327
|
1.496.784
|
1.506.445
|
-
|
-
|
Referentieprijs
2 |
110,5
|
236,0
|
164,7
|
160,5
|
109,9
|
100,1
|
100,1
|
100,1
|
Datum van publicatie
|
28-02-20
|
26-02-21
|
28-04-22
|
25-04-23
|
26-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
23.126
|
21.101
|
25.350
|
30.105
|
33.126
|
38.992
|
43.930
|
51.801
|
EBITDA
1 |
10.538
|
10.678
|
10.743
|
13.251
|
13.945
|
16.188
|
18.239
|
23.335
|
Bedrijfsresultaat (EBIT)
1 |
9.762
|
9.895
|
9.989
|
12.509
|
13.243
|
15.968
|
18.186
|
21.335
|
Operationele Marge
|
42,21%
|
46,89%
|
39,4%
|
41,55%
|
39,98%
|
40,95%
|
41,4%
|
41,19%
|
Resultaat voor belastingen (EBT)
1 |
9.771
|
9.879
|
9.946
|
12.503
|
13.218
|
16.156
|
18.285
|
22.566
|
Nettowinst (verlies)
1 |
7.383
|
7.482
|
7.508
|
9.378
|
10.016
|
12.167
|
13.777
|
16.913
|
Nettomarge
|
31,92%
|
35,46%
|
29,62%
|
31,15%
|
30,24%
|
31,2%
|
31,36%
|
32,65%
|
WPA
2 |
4,899
|
4,984
|
5,014
|
6,225
|
6,649
|
8,075
|
9,133
|
11,30
|
Free Cash Flow
1 |
6.505
|
3.626
|
14.901
|
3.114
|
5.020
|
10.621
|
13.018
|
14.651
|
FCF-marge
|
28,13%
|
17,18%
|
58,78%
|
10,34%
|
15,16%
|
27,24%
|
29,63%
|
28,28%
|
Kasstroomconversie (ebitda)
|
61,73%
|
33,96%
|
138,71%
|
23,5%
|
36%
|
65,61%
|
71,37%
|
62,79%
|
Kasstroomconversie (nettowinst)
|
88,11%
|
48,46%
|
198,47%
|
33,21%
|
50,12%
|
87,29%
|
94,49%
|
86,63%
|
Dividend per aandeel
2 |
3,000
|
3,000
|
3,000
|
3,740
|
4,660
|
4,877
|
5,457
|
6,750
|
Datum van publicatie
|
28-02-20
|
26-02-21
|
28-04-22
|
25-04-23
|
26-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
-
|
15.543
|
3.408
|
9.807
|
13.026
|
5.882
|
-
|
7.575
|
3.622
|
15.046
|
6.827
|
8.410
|
2.843
|
13.088
|
16.255
|
7.591
|
9.672
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
2.320
|
-
|
3.079
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
241
|
2.484
|
6.612
|
2.545
|
-
|
3.062
|
290,3
|
7.688
|
2.742
|
3.149
|
-335,6
|
4.103
|
8.072
|
2.751
|
3.449
|
-
|
Operationele Marge
|
-
|
-
|
7,07%
|
25,33%
|
50,76%
|
43,27%
|
-
|
40,43%
|
8,01%
|
51,09%
|
40,16%
|
37,44%
|
-11,81%
|
31,35%
|
49,66%
|
36,24%
|
35,66%
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
224,1
|
2.453
|
-
|
2.537
|
-
|
3.060
|
295,5
|
-
|
2.743
|
3.126
|
-342,1
|
4.092
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
5.401
|
5.661
|
295,2
|
1.846
|
-
|
1.908
|
6.893
|
2.178
|
306
|
-
|
2.096
|
2.341
|
-187,5
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
36,42%
|
8,66%
|
18,83%
|
-
|
32,44%
|
-
|
28,76%
|
8,45%
|
-
|
30,71%
|
27,84%
|
-6,6%
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
-
|
-
|
0,1900
|
1,233
|
3,309
|
1,270
|
4,576
|
1,440
|
0,2100
|
3,828
|
1,392
|
1,550
|
-0,1200
|
-
|
4,020
|
1,535
|
1,770
|
0,2200
|
Dividend per aandeel
2 |
-
|
-
|
3,000
|
-
|
-
|
-
|
-
|
-
|
3,740
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,078
|
Datum van publicatie
|
28-08-20
|
27-08-21
|
28-04-22
|
28-04-22
|
28-04-22
|
26-08-22
|
26-08-22
|
27-10-22
|
25-04-23
|
25-04-23
|
28-08-23
|
27-10-23
|
26-04-24
|
-
|
26-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
4.300
|
7.243
|
20.947
|
24.352
|
25.788
|
34.334
|
39.014
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
6.505
|
3.626
|
14.901
|
3.114
|
5.020
|
10.621
|
13.018
|
14.651
|
ROE (netto-inkomsten/eigen vermogen)
|
21,2%
|
20,2%
|
18,6%
|
21%
|
20,3%
|
21,6%
|
22%
|
24%
|
ROA (netto-inkomsten/totale activa)
|
14,3%
|
13,9%
|
12,3%
|
13,8%
|
-
|
15,1%
|
15,3%
|
18,4%
|
Totale activa
1 |
51.509
|
53.680
|
60.832
|
67.882
|
-
|
80.370
|
90.065
|
91.918
|
Nettoactief per aandeel
2 |
24,20
|
25,50
|
28,20
|
31,50
|
34,50
|
39,00
|
43,40
|
-
|
Cashflow per aandeel
2 |
4,510
|
2,640
|
10,20
|
2,420
|
4,070
|
8,860
|
8,850
|
10,70
|
Capex
1 |
293
|
353
|
417
|
534
|
1.110
|
474
|
467
|
344
|
Capex/omzet
|
1,27%
|
1,67%
|
1,65%
|
1,77%
|
3,35%
|
1,21%
|
1,06%
|
0,66%
|
Datum van publicatie
|
28-02-20
|
26-02-21
|
28-04-22
|
25-04-23
|
26-04-24
|
-
|
-
|
-
|
Laatste slotkoers
100,1
CNY Gemiddelde koersdoel
144,6
CNY Spread / Gemiddelde doel +44,45% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -8,93% | 20,81 mld. | | -0,96% | 296 mld. | | +8,51% | 81,55 mld. | | +9,34% | 42,47 mld. | | +3,90% | 37,87 mld. | | +13,62% | 16,62 mld. | | -8,10% | 12,04 mld. | | +7,26% | 10,21 mld. | | +21,13% | 10,16 mld. | | +4,00% | 7,61 mld. |
Distilleerderijen
|