slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
24,81
CNY
|
+3,94%
|
|
+6,57%
|
-8,52%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
11.855
|
16.092
|
15.769
|
24.736
|
27.326
|
24.998
|
-
|
-
|
Bedrijfswaarde
1 |
10.073
|
14.728
|
14.224
|
23.255
|
25.243
|
21.957
|
21.006
|
19.887
|
K/w-verhouding
|
17,6
x
|
22,2
x
|
19,8
x
|
27,6
x
|
26,3
x
|
20,3
x
|
16,2
x
|
13,6
x
|
Dividendrendement
|
0,86%
|
0,63%
|
1,28%
|
0,81%
|
1,18%
|
0,72%
|
0,85%
|
0,96%
|
Marktkapitalisatie/omzet
|
2,86
x
|
4,79
x
|
4,01
x
|
5,75
x
|
5,42
x
|
4,19
x
|
3,48
x
|
2,94
x
|
Bedrijfswaarde/omzet
|
2,43
x
|
4,38
x
|
3,61
x
|
5,41
x
|
5,01
x
|
3,68
x
|
2,93
x
|
2,34
x
|
Bedrijfswaarde/EBITDA
|
11,7
x
|
15,4
x
|
13,7
x
|
20,5
x
|
19
x
|
15,2
x
|
11,6
x
|
9,12
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
3,28
x
|
3,92
x
|
3,2
x
|
4,4
x
|
4,25
x
|
3,4
x
|
2,86
x
|
2,47
x
|
Aantal aandelen (in duizenden)
|
1.019.388
|
1.007.663
|
1.007.588
|
1.007.588
|
1.007.588
|
1.007.588
|
-
|
-
|
Referentieprijs
2 |
11,63
|
15,97
|
15,65
|
24,55
|
27,12
|
24,81
|
24,81
|
24,81
|
Datum van publicatie
|
26-02-20
|
26-02-21
|
25-02-22
|
27-02-23
|
29-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
4.149
|
3.361
|
3.936
|
4.299
|
5.042
|
5.961
|
7.178
|
8.503
|
EBITDA
1 |
860,8
|
955,5
|
1.041
|
1.132
|
1.328
|
1.447
|
1.812
|
2.180
|
Bedrijfsresultaat (EBIT)
1 |
770,8
|
856,2
|
925,9
|
1.003
|
1.182
|
1.385
|
1.744
|
2.080
|
Operationele Marge
|
18,58%
|
25,47%
|
23,53%
|
23,34%
|
23,45%
|
23,23%
|
24,29%
|
24,46%
|
Resultaat voor belastingen (EBT)
1 |
767,1
|
850,5
|
915,8
|
989,9
|
1.169
|
1.390
|
1.733
|
2.066
|
Nettowinst (verlies)
1 |
663,3
|
728,3
|
797,8
|
900,9
|
1.037
|
1.234
|
1.542
|
1.835
|
Nettomarge
|
15,99%
|
21,67%
|
20,27%
|
20,96%
|
20,57%
|
20,71%
|
21,48%
|
21,58%
|
WPA
2 |
0,6600
|
0,7200
|
0,7900
|
0,8900
|
1,030
|
1,225
|
1,530
|
1,824
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,1000
|
0,1000
|
0,2000
|
0,2000
|
0,3200
|
0,1788
|
0,2114
|
0,2387
|
Datum van publicatie
|
26-02-20
|
26-02-21
|
25-02-22
|
27-02-23
|
29-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
1.044
|
992,6
|
1.009
|
1.119
|
1.178
|
1.179
|
1.222
|
1.256
|
1.386
|
1.358
|
1.389
|
1.457
|
1.647
|
1.613
|
1.715
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
145,2
|
209,7
|
304,9
|
334,3
|
154,6
|
261,6
|
364,5
|
379,4
|
176,9
|
304,9
|
410,4
|
426,3
|
199,1
|
501,1
|
-
|
Operationele Marge
|
13,91%
|
21,13%
|
30,24%
|
29,87%
|
13,12%
|
22,19%
|
29,84%
|
30,21%
|
12,77%
|
22,46%
|
29,54%
|
29,26%
|
12,09%
|
31,08%
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
0,1200
|
0,1900
|
0,2500
|
0,3000
|
0,1500
|
0,2300
|
0,3100
|
0,3400
|
0,1500
|
0,2600
|
0,3600
|
0,3800
|
0,2200
|
0,4500
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25-02-22
|
22-04-22
|
29-07-22
|
26-10-22
|
27-02-23
|
13-04-23
|
30-07-23
|
25-10-23
|
29-03-24
|
19-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
1.783
|
1.364
|
1.544
|
1.481
|
2.083
|
3.041
|
3.993
|
5.111
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
20,2%
|
18,3%
|
17,6%
|
17,2%
|
17,3%
|
17%
|
17,9%
|
18,3%
|
ROA (netto-inkomsten/totale activa)
|
16,1%
|
16,3%
|
15,2%
|
-
|
-
|
15,3%
|
15,9%
|
15,9%
|
Totale activa
1 |
4.116
|
4.472
|
5.242
|
-
|
-
|
8.079
|
9.696
|
11.538
|
Nettoactief per aandeel
2 |
3,550
|
4,080
|
4,890
|
5,580
|
6,390
|
7,300
|
8,680
|
10,00
|
Cashflow per aandeel
2 |
0,3000
|
1,240
|
0,7000
|
0,8500
|
1,000
|
1,140
|
1,350
|
1,520
|
Capex
1 |
160
|
268
|
206
|
328
|
373
|
450
|
369
|
357
|
Capex/omzet
|
3,86%
|
7,99%
|
5,23%
|
7,62%
|
7,39%
|
7,56%
|
5,14%
|
4,19%
|
Datum van publicatie
|
26-02-20
|
26-02-21
|
25-02-22
|
27-02-23
|
29-03-24
|
-
|
-
|
-
|
Laatste slotkoers
24,81
CNY Gemiddelde koersdoel
32,21
CNY Spread / Gemiddelde doel +29,81% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -8,52% | 3,45 mld. | | +25,83% | 661 mld. | | +27,00% | 566 mld. | | -6,76% | 352 mld. | | +20,34% | 332 mld. | | +3,00% | 283 mld. | | +13,09% | 231 mld. | | +5,46% | 200 mld. | | -9,61% | 195 mld. | | -6,26% | 145 mld. |
Farmaceutische producten - Andere
|