JFE HOLDINGS, INC. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 2.336 JPY | +0,75% |
|
-0,49% | +6,81% |
| 22/03 | Japanse Seibu overweegt verkoop kantoorgebouw in Tokio voor $2 miljard, zeggen bronnen | RE |
| 21/02 | JFE Holdings verhoogt vanaf april de prijzen van staalproducten | RE |
Totale waarde
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 1.081.758 | 404.824 | 784.835 | 992.076 | 975.422 | 1.485.957 | - | - |
| Bedrijfswaarde 1 | 2.523.346 | 2.126.121 | 2.435.199 | 2.739.703 | 2.718.996 | 3.169.833 | 3.056.596 | 2.961.891 |
| K/w-verhouding | 6,62 x | -2,05 x | -35,9 x | 3,44 x | 5,99 x | 7,35 x | 6,34 x | 6,44 x |
| Dividendrendement | 2,66% | 2,84% | 0,73% | 8,13% | 4,76% | 4,28% | 4,8% | 4,62% |
| Marktkapitalisatie/omzet | 0,28 x | 0,11 x | 0,24 x | 0,23 x | 0,19 x | 0,28 x | 0,27 x | 0,28 x |
| Bedrijfswaarde/omzet | 0,65 x | 0,57 x | 0,75 x | 0,63 x | 0,52 x | 0,6 x | 0,56 x | 0,55 x |
| Bedrijfswaarde/EBITDA | 5,89 x | 7,87 x | 10,7 x | 4,87 x | 5,5 x | 5,71 x | 5,31 x | 5,06 x |
| Bedrijfswaarde/FCF | -56 x | -16,3 x | -25,6 x | 256 x | 22,4 x | -158 x | 22,4 x | 19,7 x |
| FCF Yield | -1,79% | -6,13% | -3,91% | 0,39% | 4,47% | -0,63% | 4,46% | 5,08% |
| Price to Book | 0,56 x | 0,25 x | 0,47 x | 0,5 x | 0,46 x | 0,63 x | 0,59 x | 0,55 x |
| Aantal aandelen (in duizenden) | 575.863 | 575.852 | 575.814 | 575.784 | 580.954 | 635.976 | - | - |
| Referentieprijs 2 | 1.878 | 703,0 | 1.363 | 1.723 | 1.679 | 2.336 | 2.336 | 2.336 |
| Datum van publicatie | 14-05-19 | 12-05-20 | 07-05-21 | 06-05-22 | 08-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 3.873.662 | 3.729.717 | 3.227.285 | 4.365.145 | 5.268.794 | 5.315.417 | 5.434.493 | 5.388.558 |
| EBITDA 1 | 428.313 | 270.199 | 226.815 | 562.322 | 494.686 | 555.369 | 575.767 | 585.373 |
| Bedrijfsresultaat (EBIT) 1 | 221.818 | -200.927 | -9.538 | 310.039 | 225.086 | 287.844 | 322.827 | 322.147 |
| Operationele Marge | 5,73% | -5,39% | -0,3% | 7,1% | 4,27% | 5,42% | 5,94% | 5,98% |
| Resultaat voor belastingen (EBT) 1 | 209.313 | -213.473 | -4.930 | 388.535 | 210.282 | 268.117 | 316.071 | 311.317 |
| Nettowinst (verlies) 1 | 163.509 | -197.744 | -21.868 | 288.058 | 162.621 | 195.600 | 234.489 | 226.072 |
| Nettomarge | 4,22% | -5,3% | -0,68% | 6,6% | 3,09% | 3,68% | 4,31% | 4,2% |
| WPA 2 | 283,8 | -343,4 | -37,98 | 500,3 | 280,5 | 318,0 | 368,7 | 362,8 |
| Free Cash Flow 1 | -45.100 | -130.286 | -95.121 | 10.704 | 121.489 | -20.001 | 136.355 | 150.512 |
| FCF-marge | -1,16% | -3,49% | -2,95% | 0,25% | 2,31% | -0,38% | 2,51% | 2,79% |
| Kasstroomconversie (ebitda) | - | - | - | 1,9% | 24,56% | - | 23,68% | 25,71% |
| Kasstroomconversie (nettowinst) | - | - | - | 3,72% | 74,71% | - | 58,15% | 66,58% |
| Dividend per aandeel 2 | 50,00 | 20,00 | 10,00 | 140,0 | 80,00 | 100,0 | 112,2 | 107,9 |
| Datum van publicatie | 14-05-19 | 12-05-20 | 07-05-21 | 06-05-22 | 08-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 S1 | 2025 Q3 | 2025 Q4 | 2025 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 1.871.292 | 1.858.425 | 1.492.294 | 1.734.991 | 1.054.036 | 1.942.977 | 1.154.417 | 1.267.751 | 2.422.168 | 1.253.600 | 1.310.735 | 2.564.335 | 1.344.200 | 1.360.259 | 2.704.459 | 1.262.086 | 1.314.501 | 2.576.588 | 1.289.159 | 1.353.649 | 2.581.400 | 1.298.184 | 1.351.233 | 2.630.000 | 1.364.608 | 1.361.975 | 2.570.000 |
| EBITDA 1 | - | - | - | - | 170.835 | - | 187.698 | 53.886 | - | 182.120 | 135.351 | - | 109.196 | 68.019 | - | 154.649 | 153.162 | - | 140.775 | 126.474 | - | 102.042 | 217.147 | - | 135.749 | 75.994 | - |
| Bedrijfsresultaat (EBIT) 1 | 49.063 | -249.990 | -114.338 | 104.800 | 110.506 | 198.869 | 123.970 | -12.800 | 111.170 | 116.659 | 71.256 | 187.915 | 43.100 | -14.038 | - | 55.820 | 79.522 | 164.346 | 76.268 | 56.189 | - | 56.836 | 115.889 | - | 102.690 | 36.312 | - |
| Operationele Marge | 2,62% | -13,45% | -7,66% | 6,04% | 10,48% | 10,24% | 10,74% | -1,01% | 4,59% | 9,31% | 5,44% | 7,33% | 3,21% | -1,03% | - | 4,42% | 6,05% | 6,38% | 5,92% | 4,15% | - | 4,38% | 8,58% | - | 7,53% | 2,67% | - |
| Resultaat voor belastingen (EBT) 1 | 42.782 | -256.255 | -120.788 | 115.858 | 107.779 | 193.221 | 110.624 | 84.690 | - | 113.404 | 67.841 | 181.246 | 32.500 | -3.464 | - | 79.883 | 75.479 | 155.363 | 70.987 | 39.124 | - | 66.000 | 68.000 | - | 125.000 | 51.000 | - |
| Nettowinst (verlies) 1 | 31.934 | - | -105.712 | 83.844 | 78.776 | 140.755 | 82.292 | 65.011 | - | 83.844 | 39.411 | 123.256 | 20.600 | 18.681 | - | 59.602 | 50.488 | 110.091 | 52.831 | 36.321 | - | 61.805 | 87.306 | - | 77.698 | 23.687 | - |
| Nettomarge | 1,71% | - | -7,08% | 4,83% | 7,47% | 7,24% | 7,13% | 5,13% | - | 6,69% | 3,01% | 4,81% | 1,53% | 1,37% | - | 4,72% | 3,84% | 4,27% | 4,1% | 2,68% | - | 4,76% | 6,46% | - | 5,69% | 1,74% | - |
| WPA 2 | 55,46 | -398,8 | -183,6 | 145,6 | 136,8 | 244,4 | 142,9 | - | - | 145,6 | 67,99 | 213,2 | 35,60 | 31,69 | - | 102,6 | 84,89 | 187,0 | 83,07 | 80,48 | - | 115,7 | 195,9 | - | 102,8 | 11,59 | - |
| Dividend per aandeel 2 | 20,00 | - | - | - | 60,00 | 60,00 | - | - | - | - | 50,00 | 50,00 | - | 30,00 | - | - | 50,00 | 50,00 | - | 50,00 | - | - | 59,00 | - | - | 59,00 | - |
| Datum van publicatie | 12-11-19 | 12-05-20 | 09-11-20 | 07-05-21 | 05-11-21 | 05-11-21 | 08-02-22 | 06-05-22 | 06-05-22 | 03-08-22 | 04-11-22 | 04-11-22 | 06-02-23 | 08-05-23 | 08-05-23 | 03-08-23 | 06-11-23 | 06-11-23 | 06-02-24 | - | - | - | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 1.441.588 | 1.721.297 | 1.650.364 | 1.747.627 | 1.743.574 | 1.683.875 | 1.570.639 | 1.475.934 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 3,366 x | 6,37 x | 7,276 x | 3,108 x | 3,525 x | 3,032 x | 2,728 x | 2,521 x |
| Free Cash Flow 1 | -45.100 | -130.286 | -95.121 | 10.704 | 121.489 | -20.001 | 136.355 | 150.512 |
| ROE (netto-inkomsten/eigen vermogen) | 8,63% | -11,1% | -1,3% | 15,7% | 7,9% | 8,91% | 9,39% | 8,99% |
| ROA (netto-inkomsten/totale activa) | 4,57% | -4,56% | -0,11% | 7,82% | 3,89% | 3,9% | 4,2% | 4,55% |
| Totale activa 1 | 3.596.839 | 4.333.004 | 20.628.243 | 3.685.803 | 4.180.693 | 5.015.376 | 5.583.074 | 4.968.611 |
| Nettoactief per aandeel 2 | 3.345 | 2.826 | 2.916 | 3.453 | 3.650 | 3.736 | 3.980 | 4.234 |
| Cashflow per aandeel 2 | 624,0 | 58,80 | 372,0 | 938,0 | 746,0 | 843,0 | 805,0 | - |
| Capex 1 | 312.578 | 391.356 | 342.395 | 340.935 | 325.632 | 373.851 | 333.783 | 335.067 |
| Capex/omzet | 7,89% | 10,49% | 10,61% | 7,81% | 6,18% | 7,03% | 6,14% | 6,22% |
| Datum van publicatie | 14-05-19 | 12-05-20 | 07-05-21 | 06-05-22 | 08-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
9
Laatste slotkoers
2.336
JPY
Gemiddelde koersdoel
2.734
JPY
Spread / Gemiddelde doel
+17,03%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +6,81% | 9,44 mld. | |
| +0,79% | 42,1 mld. | |
| +18,89% | 24,83 mld. | |
| -21,02% | 21,75 mld. | |
| +13,50% | 21,17 mld. | |
| -7,50% | 20,77 mld. | |
| -12,44% | 8,5 mld. | |
| -23,08% | 8,41 mld. | |
| +36,31% | 8,35 mld. | |
| -.--% | 7,47 mld. |
- Beurs
- Aandelen
- Koers 5411
- Financiën JFE Holdings, Inc.
