Beurs gesloten -
Sao Paulo
22:07:49 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
22,91
BRL
|
+3,57%
|
|
+3,57%
|
-8,03%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
68.758
|
62.069
|
88.382
|
48.776
|
55.253
|
50.817
|
-
|
-
|
Bedrijfswaarde
1 |
111.752
|
116.501
|
157.661
|
127.948
|
129.311
|
126.469
|
122.639
|
117.146
|
K/w-verhouding
|
11,3
x
|
13,7
x
|
4,59
x
|
3,17
x
|
-51,9
x
|
12,1
x
|
9,27
x
|
8,11
x
|
Dividendrendement
|
2,1%
|
1,77%
|
5,27%
|
-
|
4,01%
|
3,84%
|
3,14%
|
10,3%
|
Marktkapitalisatie/omzet
|
0,34
x
|
0,23
x
|
0,25
x
|
0,13
x
|
0,15
x
|
0,14
x
|
0,13
x
|
0,12
x
|
Bedrijfswaarde/omzet
|
0,55
x
|
0,43
x
|
0,45
x
|
0,34
x
|
0,36
x
|
0,34
x
|
0,32
x
|
0,29
x
|
Bedrijfswaarde/EBITDA
|
5,62
x
|
3,94
x
|
3,45
x
|
3,7
x
|
7,54
x
|
5,15
x
|
4,71
x
|
4,11
x
|
Bedrijfswaarde/FCF
|
8,71
x
|
3,83
x
|
9,18
x
|
-
|
68,1
x
|
6,19
x
|
6,6
x
|
6,8
x
|
FCF Yield
|
11,5%
|
26,1%
|
10,9%
|
-
|
1,47%
|
16,2%
|
15,1%
|
14,7%
|
Price to Book
|
2,32
x
|
1,54
x
|
1,97
x
|
1,05
x
|
1,27
x
|
1,07
x
|
1,08
x
|
1,02
x
|
Aantal aandelen (in duizenden)
|
2.665.041
|
2.623.374
|
2.328.910
|
2.218.116
|
2.218.116
|
2.218.116
|
-
|
-
|
Referentieprijs
2 |
25,80
|
23,66
|
37,95
|
21,99
|
24,91
|
22,91
|
22,91
|
22,91
|
Datum van publicatie
|
25-03-20
|
24-03-21
|
21-03-22
|
21-03-23
|
26-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
204.524
|
270.204
|
350.696
|
374.852
|
363.816
|
373.618
|
389.091
|
408.019
|
EBITDA
1 |
19.881
|
29.555
|
45.662
|
34.568
|
17.159
|
24.544
|
26.065
|
28.479
|
Bedrijfsresultaat (EBIT)
1 |
13.449
|
21.717
|
36.634
|
24.715
|
6.434
|
13.901
|
15.217
|
17.073
|
Operationele Marge
|
6,58%
|
8,04%
|
10,45%
|
6,59%
|
1,77%
|
3,72%
|
3,91%
|
4,18%
|
Resultaat voor belastingen (EBT)
1 |
7.498
|
8.264
|
27.192
|
18.284
|
-1.398
|
6.648
|
8.439
|
8.872
|
Nettowinst (verlies)
1 |
6.068
|
4.598
|
20.487
|
15.458
|
-1.061
|
4.433
|
5.669
|
8.487
|
Nettomarge
|
2,97%
|
1,7%
|
5,84%
|
4,12%
|
-0,29%
|
1,19%
|
1,46%
|
2,08%
|
WPA
2 |
2,280
|
1,730
|
8,260
|
6,930
|
-0,4800
|
1,891
|
2,472
|
2,825
|
Free Cash Flow
1 |
12.833
|
30.398
|
17.170
|
-
|
1.900
|
20.447
|
18.570
|
17.229
|
FCF-marge
|
6,27%
|
11,25%
|
4,9%
|
-
|
0,52%
|
5,47%
|
4,77%
|
4,22%
|
Kasstroomconversie (ebitda)
|
64,55%
|
102,85%
|
37,6%
|
-
|
11,07%
|
83,31%
|
71,25%
|
60,5%
|
Kasstroomconversie (nettowinst)
|
211,47%
|
661,08%
|
83,81%
|
-
|
-
|
461,28%
|
327,56%
|
203,01%
|
Dividend per aandeel
2 |
0,5406
|
0,4184
|
2,001
|
-
|
1,000
|
0,8786
|
0,7205
|
2,365
|
Datum van publicatie
|
25-03-20
|
24-03-21
|
21-03-22
|
21-03-23
|
26-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
92.625
|
97.192
|
90.867
|
92.191
|
98.928
|
92.866
|
86.684
|
89.383
|
91.409
|
96.341
|
89.234
|
95.026
|
97.207
|
99.170
|
-
|
EBITDA
1 |
13.929
|
13.150
|
10.085
|
10.363
|
9.546
|
4.574
|
2.162
|
4.473
|
5.412
|
5.108
|
5.102
|
6.810
|
7.068
|
5.643
|
-
|
Bedrijfsresultaat (EBIT)
1 |
11.645
|
10.646
|
7.649
|
7.698
|
6.993
|
1.950
|
-427,5
|
1.815
|
2.797
|
2.249
|
2.603
|
4.065
|
4.001
|
2.792
|
-
|
Operationele Marge
|
12,57%
|
10,95%
|
8,42%
|
8,35%
|
7,07%
|
2,1%
|
-0,49%
|
2,03%
|
3,06%
|
2,33%
|
2,92%
|
4,28%
|
4,12%
|
2,82%
|
-
|
Resultaat voor belastingen (EBT)
1 |
9.817
|
7.645
|
7.213
|
5.207
|
5.511
|
353
|
-2.149
|
-128,1
|
791
|
87,9
|
860,6
|
2.294
|
2.632
|
1.088
|
-
|
Nettowinst (verlies)
1 |
7.586
|
6.473
|
5.142
|
3.952
|
4.014
|
2.350
|
-1.453
|
-263,6
|
572,7
|
82,6
|
698,6
|
1.535
|
1.799
|
681
|
-
|
Nettomarge
|
8,19%
|
6,66%
|
5,66%
|
4,29%
|
4,06%
|
2,53%
|
-1,68%
|
-0,29%
|
0,63%
|
0,09%
|
0,78%
|
1,62%
|
1,85%
|
0,69%
|
-
|
WPA
2 |
3,010
|
2,690
|
2,290
|
1,780
|
1,810
|
1,060
|
-0,6500
|
-0,1200
|
0,2600
|
0,0400
|
0,1838
|
0,6097
|
0,6977
|
0,3313
|
0,1430
|
Dividend per aandeel
2 |
-
|
1,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10-11-21
|
21-03-22
|
11-05-22
|
11-08-22
|
10-11-22
|
21-03-23
|
11-05-23
|
14-08-23
|
13-11-23
|
26-03-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
42.994
|
54.432
|
69.279
|
79.172
|
74.058
|
75.652
|
71.822
|
66.329
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,163
x
|
1,842
x
|
1,517
x
|
2,29
x
|
4,316
x
|
3,082
x
|
2,756
x
|
2,329
x
|
Free Cash Flow
1 |
12.833
|
30.398
|
17.170
|
-
|
1.900
|
20.447
|
18.570
|
17.229
|
ROE (netto-inkomsten/eigen vermogen)
|
22%
|
13,2%
|
48,6%
|
34,2%
|
-2,37%
|
11,7%
|
14%
|
17,8%
|
ROA (netto-inkomsten/totale activa)
|
5,05%
|
3,17%
|
11%
|
7,44%
|
-2,27%
|
2,93%
|
3,28%
|
5,03%
|
Totale activa
1 |
120.242
|
145.071
|
185.456
|
207.680
|
46.658
|
151.233
|
173.001
|
168.793
|
Nettoactief per aandeel
2 |
11,10
|
15,40
|
19,20
|
20,90
|
19,50
|
21,30
|
21,30
|
22,60
|
Cashflow per aandeel
2 |
5,160
|
8,950
|
8,660
|
5,980
|
5,180
|
1,800
|
6,170
|
6,740
|
Capex
1 |
4.089
|
5.622
|
9.389
|
10.974
|
7.132
|
6.537
|
7.484
|
9.188
|
Capex/omzet
|
2%
|
2,08%
|
2,68%
|
2,93%
|
1,96%
|
1,75%
|
1,92%
|
2,25%
|
Datum van publicatie
|
25-03-20
|
24-03-21
|
21-03-22
|
21-03-23
|
26-03-24
|
-
|
-
|
-
|
Laatste slotkoers
22,91
BRL Gemiddelde koersdoel
32,29
BRL Spread / Gemiddelde doel +40,96% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -8,03% | 9,91 mld. | | +12,80% | 21,61 mld. | | +10,00% | 19,34 mld. | | +1,09% | 12,91 mld. | | +15,67% | 10,53 mld. | | +29,28% | 8,47 mld. | | +26,36% | 5,71 mld. | | +6,43% | 2,79 mld. | | -3,76% | 2,18 mld. | | +6,10% | 1,85 mld. |
Slachten en verwerken van dieren
|