Vertraagde tijd
Japan Exchange
07:39:43 27-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
653
JPY
|
+0,15%
|
|
-0,15%
|
+29,56%
|
Fiscaal tijdperk: Februari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Marktkapitalisatie
1 |
5.253
|
4.599
|
8.071
|
5.727
|
6.572
|
7.982
|
Bedrijfswaarde
1 |
3.702
|
2.624
|
5.261
|
2.938
|
3.647
|
4.815
|
K/w-verhouding
|
12
x
|
9,35
x
|
10
x
|
10
x
|
11
x
|
13,3
x
|
Dividendrendement
|
2,2%
|
2,51%
|
2,06%
|
2,91%
|
2,53%
|
2,09%
|
Marktkapitalisatie/omzet
|
0,22
x
|
0,19
x
|
0,3
x
|
0,22
x
|
0,24
x
|
0,28
x
|
Bedrijfswaarde/omzet
|
0,16
x
|
0,11
x
|
0,2
x
|
0,11
x
|
0,13
x
|
0,17
x
|
Bedrijfswaarde/EBITDA
|
4,13
x
|
2,76
x
|
3,68
x
|
2,82
x
|
3,63
x
|
4,62
x
|
Bedrijfswaarde/FCF
|
4,6
x
|
4,68
x
|
5,18
x
|
18,2
x
|
7,61
x
|
12,9
x
|
FCF Yield
|
21,7%
|
21,4%
|
19,3%
|
5,51%
|
13,1%
|
7,75%
|
Price to Book
|
1,39
x
|
1,11
x
|
1,67
x
|
1,09
x
|
1,16
x
|
1,3
x
|
Aantal aandelen (in duizenden)
|
12.812
|
12.812
|
12.812
|
12.812
|
12.812
|
12.812
|
Referentieprijs
2 |
410,0
|
359,0
|
630,0
|
447,0
|
513,0
|
623,0
|
Datum van publicatie
|
30-05-19
|
27-05-20
|
28-05-21
|
27-05-22
|
31-05-23
|
30-05-24
|
Fiscaal tijdperk: Februari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Omzet
1 |
23.375
|
24.368
|
26.549
|
26.275
|
27.226
|
28.740
|
EBITDA
1 |
897
|
952
|
1.429
|
1.041
|
1.005
|
1.043
|
Bedrijfsresultaat (EBIT)
1 |
664
|
747
|
1.248
|
873
|
801
|
877
|
Operationele Marge
|
2,84%
|
3,07%
|
4,7%
|
3,32%
|
2,94%
|
3,05%
|
Resultaat voor belastingen (EBT)
1 |
685
|
770
|
1.282
|
899
|
815
|
885
|
Nettowinst (verlies)
1 |
437
|
492
|
805
|
570
|
599
|
602
|
Nettomarge
|
1,87%
|
2,02%
|
3,03%
|
2,17%
|
2,2%
|
2,09%
|
WPA
2 |
34,11
|
38,40
|
62,83
|
44,49
|
46,75
|
46,99
|
Free Cash Flow
1 |
804,1
|
561
|
1.016
|
161,8
|
479,1
|
373,4
|
FCF-marge
|
3,44%
|
2,3%
|
3,83%
|
0,62%
|
1,76%
|
1,3%
|
Kasstroomconversie (ebitda)
|
89,65%
|
58,93%
|
71,11%
|
15,54%
|
47,67%
|
35,8%
|
Kasstroomconversie (nettowinst)
|
184,01%
|
114,02%
|
126,23%
|
28,38%
|
79,99%
|
62,02%
|
Dividend per aandeel
2 |
9,000
|
9,000
|
13,00
|
13,00
|
13,00
|
13,00
|
Datum van publicatie
|
30-05-19
|
27-05-20
|
28-05-21
|
27-05-22
|
31-05-23
|
30-05-24
|
Fiscaal tijdperk: Februari |
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
14.247
|
13.605
|
6.360
|
6.828
|
14.103
|
6.661
|
7.293
|
15.212
|
6.957
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
928
|
603
|
182
|
341
|
611
|
143
|
360
|
673
|
159
|
Operationele Marge
|
6,51%
|
4,43%
|
2,86%
|
4,99%
|
4,33%
|
2,15%
|
4,94%
|
4,42%
|
2,29%
|
Resultaat voor belastingen (EBT)
1 |
947
|
630
|
193
|
347
|
628
|
149
|
369
|
690
|
168
|
Nettowinst (verlies)
1 |
579
|
370
|
115
|
214
|
385
|
86
|
230
|
432
|
108
|
Nettomarge
|
4,06%
|
2,72%
|
1,81%
|
3,13%
|
2,73%
|
1,29%
|
3,15%
|
2,84%
|
1,55%
|
WPA
2 |
45,22
|
28,93
|
8,940
|
16,72
|
30,13
|
6,690
|
18,01
|
33,74
|
8,430
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13-10-20
|
12-10-21
|
13-01-22
|
13-07-22
|
13-10-22
|
12-01-23
|
13-07-23
|
12-10-23
|
11-01-24
|
Fiscaal tijdperk: Februari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
1.551
|
1.975
|
2.810
|
2.789
|
2.925
|
3.167
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
804
|
561
|
1.016
|
162
|
479
|
373
|
ROE (netto-inkomsten/eigen vermogen)
|
12,1%
|
12,4%
|
17,9%
|
11,3%
|
11%
|
10,2%
|
ROA (netto-inkomsten/totale activa)
|
5,49%
|
5,75%
|
8,67%
|
5,66%
|
4,97%
|
5,18%
|
Totale activa
1 |
7.961
|
8.556
|
9.283
|
10.077
|
12.053
|
11.626
|
Nettoactief per aandeel
2 |
295,0
|
324,0
|
378,0
|
410,0
|
444,0
|
478,0
|
Cashflow per aandeel
2 |
187,0
|
222,0
|
287,0
|
288,0
|
313,0
|
329,0
|
Capex
1 |
86
|
100
|
27
|
85
|
103
|
80
|
Capex/omzet
|
0,37%
|
0,41%
|
0,1%
|
0,32%
|
0,38%
|
0,28%
|
Datum van publicatie
|
30-05-19
|
27-05-20
|
28-05-21
|
27-05-22
|
31-05-23
|
30-05-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +29,56% | 51,98 mln. | | +16,35% | 37,38 mld. | | -11,96% | 34,11 mld. | | +5,09% | 32,01 mld. | | -7,22% | 16,78 mld. | | +6,77% | 15,25 mld. | | +38,93% | 14,17 mld. | | -19,27% | 12,72 mld. | | -.--% | 11,82 mld. | | -11,03% | 10,1 mld. |
Supermarkten & Gemakswinkels
|