Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
674
JPY
|
+0,75%
|
|
+2,90%
|
-11,20%
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
26.269
|
28.645
|
43.138
|
59.759
|
43.217
|
27.379
|
Bedrijfswaarde
1 |
28.398
|
30.914
|
44.757
|
60.381
|
42.474
|
26.445
|
K/w-verhouding
|
18,4
x
|
14,4
x
|
19,9
x
|
35,9
x
|
20,2
x
|
19,3
x
|
Dividendrendement
|
0,8%
|
0,83%
|
0,61%
|
0,49%
|
0,73%
|
1,25%
|
Marktkapitalisatie/omzet
|
1,77
x
|
1,71
x
|
2,39
x
|
3,57
x
|
2,25
x
|
1,28
x
|
Bedrijfswaarde/omzet
|
1,92
x
|
1,85
x
|
2,48
x
|
3,61
x
|
2,21
x
|
1,24
x
|
Bedrijfswaarde/EBITDA
|
9,28
x
|
9,1
x
|
11,1
x
|
17
x
|
10,4
x
|
7,4
x
|
Bedrijfswaarde/FCF
|
24,8
x
|
-58,4
x
|
235
x
|
95,1
x
|
113
x
|
2.460
x
|
FCF Yield
|
4,03%
|
-1,71%
|
0,42%
|
1,05%
|
0,88%
|
0,04%
|
Price to Book
|
1,99
x
|
1,89
x
|
2,55
x
|
3,21
x
|
2,02
x
|
1,18
x
|
Aantal aandelen (in duizenden)
|
26.401
|
26.401
|
26.384
|
26.384
|
26.384
|
26.301
|
Referentieprijs
2 |
995,0
|
1.085
|
1.635
|
2.265
|
1.638
|
1.041
|
Datum van publicatie
|
25-06-18
|
25-06-19
|
23-06-20
|
22-06-21
|
28-06-22
|
27-06-23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
14.807
|
16.728
|
18.083
|
16.738
|
19.193
|
21.307
|
EBITDA
1 |
3.059
|
3.397
|
4.033
|
3.557
|
4.082
|
3.573
|
Bedrijfsresultaat (EBIT)
1 |
2.045
|
2.235
|
2.645
|
2.169
|
2.662
|
2.024
|
Operationele Marge
|
13,81%
|
13,36%
|
14,63%
|
12,96%
|
13,87%
|
9,5%
|
Resultaat voor belastingen (EBT)
1 |
1.731
|
2.168
|
2.614
|
2.033
|
2.749
|
1.769
|
Nettowinst (verlies)
1 |
1.425
|
1.984
|
2.164
|
1.664
|
2.135
|
1.423
|
Nettomarge
|
9,62%
|
11,86%
|
11,97%
|
9,94%
|
11,12%
|
6,68%
|
WPA
2 |
53,98
|
75,15
|
81,99
|
63,07
|
80,92
|
54,00
|
Free Cash Flow
1 |
1.144
|
-529,1
|
190,1
|
635
|
375
|
10,75
|
FCF-marge
|
7,72%
|
-3,16%
|
1,05%
|
3,79%
|
1,95%
|
0,05%
|
Kasstroomconversie (ebitda)
|
37,39%
|
-
|
4,71%
|
17,85%
|
9,19%
|
0,3%
|
Kasstroomconversie (nettowinst)
|
80,25%
|
-
|
8,79%
|
38,16%
|
17,56%
|
0,76%
|
Dividend per aandeel
2 |
8,000
|
9,000
|
10,00
|
11,00
|
12,00
|
13,00
|
Datum van publicatie
|
25-06-18
|
25-06-19
|
23-06-20
|
22-06-21
|
28-06-22
|
27-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
8.782
|
9.301
|
7.753
|
8.985
|
4.321
|
8.858
|
5.120
|
5.215
|
10.335
|
5.027
|
4.962
|
9.989
|
5.635
|
5.683
|
11.318
|
5.403
|
10.952
|
6.041
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.266
|
1.378
|
823
|
1.345
|
504
|
1.058
|
933
|
670
|
1.603
|
498
|
429
|
927
|
583
|
514
|
1.097
|
346,4
|
617
|
566
|
Operationele Marge
|
14,42%
|
14,82%
|
10,62%
|
14,97%
|
11,66%
|
11,94%
|
18,22%
|
12,85%
|
15,51%
|
9,91%
|
8,65%
|
9,28%
|
10,35%
|
9,04%
|
9,69%
|
6,41%
|
5,63%
|
9,37%
|
Resultaat voor belastingen (EBT)
1 |
1.275
|
-
|
788
|
-
|
-
|
1.326
|
872
|
-
|
-
|
478
|
-
|
932
|
608
|
-
|
-
|
253
|
539
|
582
|
Nettowinst (verlies)
1 |
922
|
1.242
|
526
|
1.138
|
640
|
1.003
|
631
|
501
|
1.132
|
336
|
385
|
721
|
417
|
285
|
702
|
177,3
|
359
|
373
|
Nettomarge
|
10,5%
|
13,35%
|
6,78%
|
12,67%
|
14,81%
|
11,32%
|
12,32%
|
9,61%
|
10,95%
|
6,68%
|
7,76%
|
7,22%
|
7,4%
|
5,01%
|
6,2%
|
3,28%
|
3,28%
|
6,17%
|
WPA
2 |
34,93
|
-
|
19,95
|
-
|
-
|
38,03
|
23,92
|
-
|
-
|
12,75
|
-
|
27,35
|
15,85
|
-
|
-
|
6,740
|
13,67
|
14,18
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
31-10-19
|
30-04-20
|
30-10-20
|
30-04-21
|
29-10-21
|
29-10-21
|
31-01-22
|
28-04-22
|
28-04-22
|
29-07-22
|
31-10-22
|
31-10-22
|
31-01-23
|
28-04-23
|
28-04-23
|
28-07-23
|
30-10-23
|
31-01-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
2.129
|
2.269
|
1.619
|
622
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
743
|
934
|
Hefboom (schuld/ebitda)
|
0,696
x
|
0,6679
x
|
0,4014
x
|
0,1749
x
|
-
|
-
|
Free Cash Flow
1 |
1.144
|
-529
|
190
|
635
|
375
|
10,8
|
ROE (netto-inkomsten/eigen vermogen)
|
11,2%
|
14%
|
13,6%
|
9,41%
|
10,7%
|
6,41%
|
ROA (netto-inkomsten/totale activa)
|
6,03%
|
6,3%
|
6,83%
|
5,41%
|
6,33%
|
4,46%
|
Totale activa
1 |
23.640
|
31.504
|
31.685
|
30.755
|
33.708
|
31.934
|
Nettoactief per aandeel
2 |
501,0
|
575,0
|
642,0
|
706,0
|
811,0
|
881,0
|
Cashflow per aandeel
2 |
93,10
|
85,60
|
95,20
|
93,50
|
98,20
|
107,0
|
Capex
1 |
1.001
|
1.977
|
1.654
|
1.348
|
1.539
|
1.222
|
Capex/omzet
|
6,76%
|
11,82%
|
9,15%
|
8,05%
|
8,02%
|
5,74%
|
Datum van publicatie
|
25-06-18
|
25-06-19
|
23-06-20
|
22-06-21
|
28-06-22
|
27-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -11,20% | 113 mln. | | -3,41% | 9,4 mld. | | -3,90% | 1,39 mld. | | -7,38% | 1,18 mld. | | -18,42% | 856 mln. | | +0,48% | 470 mln. | | +3,62% | 437 mln. | | -49,68% | 360 mln. | | -24,72% | 333 mln. | | -2,42% | 212 mln. |
Medische apparatuur Groothandel
|