JAPAN MATERIAL CO., LTD. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 2.198 JPY | -2,48% |
|
-0,86% | -12,43% |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 139.154 | 145.619 | 134.433 | 178.588 | 242.053 | 225.819 | - | - |
| Bedrijfswaarde 1 | 141.062 | 140.366 | 124.782 | 168.858 | 232.214 | 219.086 | 218.708 | 213.672 |
| K/w-verhouding | 25,2 x | 26 x | 21,9 x | 26,5 x | 30,6 x | 39,7 x | 24,9 x | 21,1 x |
| Dividendrendement | 0,96% | 0,99% | 1,22% | 1,03% | 0,85% | 0,91% | 1,01% | 1,08% |
| Marktkapitalisatie/omzet | 3,87 x | 4,25 x | 3,81 x | 4,7 x | 5,2 x | 4,65 x | 3,83 x | 3,45 x |
| Bedrijfswaarde/omzet | 3,93 x | 4,1 x | 3,54 x | 4,45 x | 4,99 x | 4,51 x | 3,71 x | 3,26 x |
| Bedrijfswaarde/EBITDA | 16,8 x | 16,1 x | 13,3 x | 17 x | 19,7 x | 24,6 x | 16 x | 13,7 x |
| Bedrijfswaarde/FCF | -1.414 x | 16,7 x | 21,5 x | 167 x | 175 x | 38,6 x | 53 x | 29,8 x |
| FCF Yield | -0,07% | 5,99% | 4,66% | 0,6% | 0,57% | 2,59% | 1,89% | 3,36% |
| Price to Book | 6,09 x | 5,37 x | 4,23 x | 4,8 x | 5,56 x | 4,74 x | 4,17 x | 3,61 x |
| Aantal aandelen (in duizenden) | 102.621 | 102.621 | 102.621 | 102.637 | 102.652 | 102.738 | - | - |
| Referentieprijs 2 | 1.356 | 1.419 | 1.310 | 1.740 | 2.358 | 2.198 | 2.198 | 2.198 |
| Datum van publicatie | 14-05-19 | 14-05-20 | 13-05-21 | 13-05-22 | 12-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 35.927 | 34.234 | 35.247 | 37.988 | 46.534 | 48.600 | 58.935 | 65.532 |
| EBITDA 1 | 8.373 | 8.712 | 9.362 | 9.933 | 11.808 | 8.900 | 13.700 | 15.650 |
| Bedrijfsresultaat (EBIT) 1 | 7.905 | 8.102 | 8.758 | 9.330 | 11.097 | 8.000 | 12.968 | 15.285 |
| Operationele Marge | 22% | 23,67% | 24,85% | 24,56% | 23,85% | 16,46% | 22% | 23,32% |
| Resultaat voor belastingen (EBT) 1 | 7.908 | 8.120 | 8.891 | 9.592 | 11.214 | 8.351 | 13.703 | 15.793 |
| Nettowinst (verlies) 1 | 5.514 | 5.596 | 6.140 | 6.735 | 7.904 | 5.685 | 9.058 | 10.682 |
| Nettomarge | 15,35% | 16,35% | 17,42% | 17,73% | 16,99% | 11,7% | 15,37% | 16,3% |
| WPA 2 | 53,73 | 54,54 | 59,84 | 65,63 | 77,00 | 55,34 | 88,18 | 104,0 |
| Free Cash Flow 1 | -99,76 | 8.410 | 5.812 | 1.014 | 1.328 | 5.676 | 4.130 | 7.180 |
| FCF-marge | -0,28% | 24,57% | 16,49% | 2,67% | 2,85% | 11,68% | 7,01% | 10,96% |
| Kasstroomconversie (ebitda) | - | 96,54% | 62,08% | 10,21% | 11,25% | 63,78% | 30,15% | 45,88% |
| Kasstroomconversie (nettowinst) | - | 150,29% | 94,66% | 15,06% | 16,8% | 99,84% | 45,6% | 67,21% |
| Dividend per aandeel 2 | 13,00 | 14,00 | 16,00 | 18,00 | 20,00 | 20,00 | 22,25 | 23,75 |
| Datum van publicatie | 14-05-19 | 14-05-20 | 13-05-21 | 13-05-22 | 12-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 16.597 | 17.637 | 16.244 | 19.003 | 9.584 | 18.257 | 9.110 | 10.621 | 19.731 | 10.933 | 12.812 | 23.745 | 11.687 | 11.102 | 22.789 | 10.332 | 12.495 | 22.827 | 13.324 | 12.449 | - | 14.090 | 14.900 | 15.490 | 16.160 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 3.241 | 4.861 | 4.052 | 4.706 | 2.526 | 4.663 | 2.380 | 2.287 | 4.667 | 2.439 | 3.688 | 6.127 | 3.118 | 1.852 | 4.970 | 1.349 | 1.746 | 3.095 | 2.390 | 2.515 | - | 2.990 | 3.280 | 3.490 | 3.710 |
| Operationele Marge | 19,53% | 27,56% | 24,94% | 24,76% | 26,36% | 25,54% | 26,13% | 21,53% | 23,65% | 22,31% | 28,79% | 25,8% | 26,68% | 16,68% | 21,81% | 13,06% | 13,97% | 13,56% | 17,94% | 20,2% | - | 21,22% | 22,01% | 22,53% | 22,96% |
| Resultaat voor belastingen (EBT) 1 | 3.245 | 4.875 | 4.051 | 4.840 | 2.550 | 4.579 | 2.434 | 2.579 | 5.013 | 2.641 | 3.833 | 6.474 | 2.902 | 1.838 | 4.740 | 1.594 | 1.707 | 3.301 | 2.302 | 2.648 | 4.963 | - | - | - | - |
| Nettowinst (verlies) | 2.221 | 3.375 | 2.801 | 3.339 | 1.765 | 3.173 | 1.679 | 1.883 | 3.562 | 1.851 | 2.660 | 4.511 | 2.024 | 1.369 | 3.393 | 1.115 | 1.177 | 2.292 | 1.586 | - | - | - | - | - | - |
| Nettomarge | 13,38% | 19,14% | 17,24% | 17,57% | 18,42% | 17,38% | 18,43% | 17,73% | 18,05% | 16,93% | 20,76% | 19% | 17,32% | 12,33% | 14,89% | 10,79% | 9,42% | 10,04% | 11,9% | - | - | - | - | - | - |
| WPA 2 | 21,65 | 32,89 | 27,29 | 32,55 | 17,20 | 30,92 | 16,36 | 18,35 | 34,71 | 18,04 | 25,91 | 43,95 | 19,72 | 13,33 | 33,05 | 10,87 | 11,46 | 22,33 | 15,44 | 17,73 | - | - | - | - | - |
| Dividend per aandeel | - | 14,00 | - | 16,00 | - | - | - | - | 18,00 | - | - | - | - | - | 20,00 | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 08-11-19 | 14-05-20 | 09-11-20 | 13-05-21 | 08-11-21 | 08-11-21 | 07-02-22 | 13-05-22 | 13-05-22 | 08-08-22 | 09-11-22 | 09-11-22 | 08-02-23 | 12-05-23 | 12-05-23 | 09-08-23 | 09-11-23 | 09-11-23 | 09-02-24 | - | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 1.908 | - | - | - | - | - | - | - |
| Nettokaspositie 1 | - | 5.253 | 9.652 | 9.730 | 9.839 | 6.732 | 7.111 | 12.147 |
| Hefboom (schuld/ebitda) | 0,2279 x | - | - | - | - | - | - | - |
| Free Cash Flow 1 | -99,8 | 8.410 | 5.812 | 1.014 | 1.328 | 5.676 | 4.130 | 7.180 |
| ROE (netto-inkomsten/eigen vermogen) | 26,5% | 22,4% | 20,9% | 19,5% | 19,6% | 12,6% | 17,5% | 19,1% |
| ROA (netto-inkomsten/totale activa) | 25,5% | 23,6% | 24,1% | 23% | 23,1% | 10,8% | 15,6% | 16,6% |
| Totale activa 1 | 21.658 | 23.707 | 25.432 | 29.285 | 34.230 | 52.639 | 58.061 | 64.352 |
| Nettoactief per aandeel 2 | 223,0 | 264,0 | 309,0 | 362,0 | 424,0 | 464,0 | 527,0 | 609,0 |
| Cashflow per aandeel | 58,30 | 60,50 | 65,70 | 71,50 | 83,90 | - | - | - |
| Capex 1 | 3.622 | 470 | 128 | 3.605 | 2.810 | 2.274 | 2.280 | 2.310 |
| Capex/omzet | 10,08% | 1,37% | 0,36% | 9,49% | 6,04% | 4,68% | 3,87% | 3,52% |
| Datum van publicatie | 14-05-19 | 14-05-20 | 13-05-21 | 13-05-22 | 12-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
4
Laatste slotkoers
2.198
JPY
Gemiddelde koersdoel
2.725
JPY
Spread / Gemiddelde doel
+23,98%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -12,43% | 1,43 mld. | |
| +25,49% | 169 mld. | |
| +31,53% | 31,67 mld. | |
| +32,74% | 32,77 mld. | |
| -20,15% | 26,77 mld. | |
| +27,65% | 22,95 mld. | |
| -12,08% | 11,56 mld. | |
| -4,43% | 10,72 mld. | |
| +122,37% | 9,62 mld. | |
| +31,00% | 5,94 mld. |
- Beurs
- Aandelen
- Koers 6055
- Financiën JAPAN MATERIAL Co., Ltd.
