Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
282.000
JPY
|
+1,88%
|
|
+4,41%
|
-1,40%
|
Fiscaal tijdperk: July |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
236.496
|
286.908
|
300.937
|
298.880
|
280.667
|
262.457
|
-
|
-
|
Bedrijfswaarde
1 |
336.893
|
401.656
|
401.285
|
399.875
|
387.368
|
262.457
|
363.058
|
363.326
|
K/w-verhouding
|
27,3
x
|
32,6
x
|
21,7
x
|
34,8
x
|
29,4
x
|
27,2
x
|
25,3
x
|
26,1
x
|
Dividendrendement
|
3,53%
|
3,07%
|
4,4%
|
3,02%
|
3,39%
|
3,68%
|
3,91%
|
3,86%
|
Marktkapitalisatie/omzet
|
12,4
x
|
15,2
x
|
12,5
x
|
16,2
x
|
14,2
x
|
12,9
x
|
13,9
x
|
13,9
x
|
Bedrijfswaarde/omzet
|
17,7
x
|
21,3
x
|
16,6
x
|
21,7
x
|
19,6
x
|
12,9
x
|
19,3
x
|
19,2
x
|
Bedrijfswaarde/EBITDA
|
24,3
x
|
29,5
x
|
21,7
x
|
31
x
|
27,2
x
|
18,3
x
|
24,8
x
|
24,6
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,76
x
|
2,13
x
|
2,23
x
|
2,15
x
|
1,96
x
|
1,84
x
|
1,84
x
|
1,84
x
|
Aantal aandelen (in duizenden)
|
905
|
905
|
905
|
934
|
934
|
930,7
|
-
|
-
|
Referentieprijs
2 |
261.300
|
317.000
|
332.500
|
320.000
|
300.500
|
282.000
|
282.000
|
282.000
|
Datum van publicatie
|
12-03-19
|
13-03-20
|
17-03-21
|
16-03-22
|
14-03-23
|
15-03-24
|
-
|
-
|
Fiscaal tijdperk: July |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
19.011
|
18.873
|
24.156
|
18.424
|
19.769
|
20.287
|
18.852
|
18.928
|
EBITDA
1 |
13.880
|
13.615
|
18.485
|
12.894
|
14.242
|
14.327
|
14.669
|
14.763
|
Bedrijfsresultaat (EBIT)
1 |
9.833
|
9.613
|
14.665
|
9.122
|
10.414
|
10.540
|
10.912
|
10.960
|
Operationele Marge
|
51,72%
|
50,93%
|
60,71%
|
49,51%
|
52,68%
|
51,96%
|
57,88%
|
57,91%
|
Resultaat voor belastingen (EBT)
1 |
-
|
8.812
|
13.875
|
8.324
|
-
|
9.763
|
-
|
-
|
Nettowinst (verlies)
1 |
8.744
|
8.810
|
13.873
|
8.321
|
9.518
|
9.672
|
10.383
|
10.040
|
Nettomarge
|
46%
|
46,68%
|
57,43%
|
45,17%
|
48,14%
|
47,68%
|
55,08%
|
53,05%
|
WPA
2 |
9.570
|
9.733
|
15.327
|
9.194
|
10.206
|
10.359
|
11.156
|
10.788
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
9.213
|
9.734
|
14.630
|
9.671
|
10.190
|
10.374
|
11.014
|
10.871
|
Datum van publicatie
|
12-03-19
|
13-03-20
|
17-03-21
|
16-03-22
|
14-03-23
|
15-03-24
|
-
|
-
|
Fiscaal tijdperk: July |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
---|
Omzet
1 |
9.929
|
9.190
|
9.682
|
15.036
|
9.120
|
9.155
|
9.269
|
9.613
|
10.156
|
10.139
|
10.264
|
10.778
|
10.250
|
10.250
|
EBITDA
1 |
7.233
|
6.623
|
6.992
|
12.083
|
6.402
|
6.205
|
6.689
|
6.970
|
7.271
|
7.139
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
5.248
|
4.651
|
4.961
|
10.151
|
4.514
|
4.302
|
4.820
|
5.090
|
5.324
|
5.239
|
5.317
|
5.770
|
5.292
|
5.323
|
Operationele Marge
|
52,86%
|
50,61%
|
51,24%
|
67,51%
|
49,5%
|
46,99%
|
52%
|
52,95%
|
52,42%
|
51,67%
|
51,8%
|
53,53%
|
51,63%
|
51,93%
|
Resultaat voor belastingen (EBT)
1 |
4.629
|
4.256
|
4.556
|
9.754
|
4.120
|
3.914
|
4.410
|
4.629
|
4.891
|
4.812
|
4.878
|
5.352
|
4.867
|
4.886
|
Nettowinst (verlies)
1 |
4.628
|
4.254
|
4.555
|
9.753
|
4.120
|
3.913
|
4.408
|
4.628
|
4.890
|
4.811
|
4.878
|
5.334
|
4.853
|
4.886
|
Nettomarge
|
46,62%
|
46,29%
|
47,05%
|
64,86%
|
45,18%
|
42,75%
|
47,56%
|
48,14%
|
48,15%
|
47,45%
|
47,52%
|
49,49%
|
47,35%
|
47,67%
|
WPA
2 |
5.093
|
4.700
|
5.033
|
10.775
|
4.552
|
4.323
|
4.871
|
4.971
|
5.235
|
5.150
|
5.229
|
5.730
|
5.214
|
5.250
|
Dividend per aandeel
2 |
4.710
|
4.700
|
5.034
|
9.830
|
4.800
|
4.800
|
4.871
|
4.955
|
5.235
|
5.151
|
5.229
|
5.324
|
5.320
|
5.250
|
Datum van publicatie
|
12-03-19
|
12-09-19
|
13-03-20
|
14-09-20
|
17-03-21
|
14-09-21
|
16-03-22
|
13-09-22
|
14-03-23
|
13-09-23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: July |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
100.398
|
114.747
|
100.348
|
100.995
|
106.701
|
103.358
|
100.600
|
100.869
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
7,233
x
|
8,428
x
|
5,429
x
|
7,833
x
|
7,492
x
|
7,192
x
|
6,858
x
|
6,833
x
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
6,42%
|
6,56%
|
10,3%
|
6,18%
|
6,85%
|
6,76%
|
7,05%
|
7,03%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
148.213
|
148.487
|
148.950
|
148.631
|
153.562
|
153.486
|
153.247
|
153.297
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
14.591
|
5.265
|
5.601
|
18.649
|
3.143
|
-
|
-
|
Capex/omzet
|
-
|
77,31%
|
21,8%
|
30,4%
|
94,33%
|
16,46%
|
-
|
-
|
Datum van publicatie
|
12-03-19
|
13-03-20
|
17-03-21
|
16-03-22
|
14-03-23
|
15-03-24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,40% | 1,67 mld. | | -21,94% | 96,34 mld. | | +21,78% | 38,16 mld. | | -22,99% | 9,39 mld. | | -15,05% | 7,49 mld. | | -26,53% | 6,32 mld. | | -12,18% | 6,27 mld. | | -12,66% | 6,09 mld. | | -13,12% | 5,8 mld. | | -11,75% | 5,48 mld. |
industrie vastgoed
|