JAPAN LIFELINE CO., LTD. Toevoegen aan een lijst
Financiën Japan Lifeline Co., Ltd.
Aandelen
7575
JP3754500001
Medische apparatuur, benodigdheden & distributie
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 1.165 JPY | +0,34% |
|
+1,48% | -7,76% |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 146.997 | 109.275 | 112.574 | 82.566 | 71.375 | 86.993 | - | - |
| Bedrijfswaarde 1 | 148.811 | 111.095 | 109.049 | 74.002 | 59.122 | 72.430 | 68.750 | 65.175 |
| K/w-verhouding | 19 x | 14,1 x | 56,2 x | 11 x | 10,4 x | 11 x | 11 x | 10,6 x |
| Dividendrendement | 1,59% | 2,13% | 3,5% | 3,7% | 4,15% | 3,38% | 3,47% | 3,64% |
| Marktkapitalisatie/omzet | 3,23 x | 2,11 x | 2,2 x | 1,6 x | 1,38 x | 1,7 x | 1,65 x | 1,59 x |
| Bedrijfswaarde/omzet | 3,27 x | 2,15 x | 2,13 x | 1,44 x | 1,14 x | 1,42 x | 1,31 x | 1,19 x |
| Bedrijfswaarde/EBITDA | 12,7 x | 9,5 x | 8,93 x | 6,39 x | 4,77 x | 5,74 x | 5,57 x | 5,17 x |
| Bedrijfswaarde/FCF | -50,8 x | 41,5 x | 10,4 x | 8,12 x | 5,51 x | 10 x | 10,7 x | 10,1 x |
| FCF Yield | -1,97% | 2,41% | 9,57% | 12,3% | 18,2% | 9,96% | 9,33% | 9,88% |
| Price to Book | 3,16 x | 2,13 x | 2,19 x | 1,5 x | 1,27 x | 1,5 x | 1,38 x | 1,28 x |
| Aantal aandelen (in duizenden) | 80.414 | 80.231 | 80.353 | 80.396 | 77.920 | 74.929 | - | - |
| Referentieprijs 2 | 1.828 | 1.362 | 1.401 | 1.027 | 916,0 | 1.161 | 1.161 | 1.161 |
| Datum van publicatie | 26-04-19 | 12-05-20 | 07-05-21 | 11-05-22 | 10-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 45.525 | 51.761 | 51.286 | 51.469 | 51.750 | 51.100 | 52.640 | 54.867 |
| EBITDA 1 | 11.702 | 11.698 | 12.207 | 11.584 | 12.403 | 12.617 | 12.350 | 12.617 |
| Bedrijfsresultaat (EBIT) 1 | 10.526 | 10.434 | 10.367 | 9.973 | 10.837 | 11.140 | 11.109 | 11.411 |
| Operationele Marge | 23,12% | 20,16% | 20,21% | 19,38% | 20,94% | 21,8% | 21,1% | 20,8% |
| Resultaat voor belastingen (EBT) 1 | 10.801 | 10.425 | 4.540 | 10.041 | 9.789 | 11.293 | 11.175 | 11.477 |
| Nettowinst (verlies) 1 | 7.723 | 7.748 | 2.000 | 7.484 | 6.891 | 8.072 | 7.997 | 8.210 |
| Nettomarge | 16,96% | 14,97% | 3,9% | 14,54% | 13,32% | 15,8% | 15,19% | 14,96% |
| WPA 2 | 96,05 | 96,55 | 24,91 | 93,13 | 88,22 | 105,3 | 105,7 | 109,6 |
| Free Cash Flow 1 | -2.927 | 2.677 | 10.436 | 9.115 | 10.736 | 7.214 | 6.412 | 6.438 |
| FCF-marge | -6,43% | 5,17% | 20,35% | 17,71% | 20,75% | 14,12% | 12,18% | 11,73% |
| Kasstroomconversie (ebitda) | - | 22,88% | 85,49% | 78,69% | 86,56% | 57,18% | 51,92% | 51,03% |
| Kasstroomconversie (nettowinst) | - | 34,55% | 521,8% | 121,79% | 155,8% | 89,37% | 80,19% | 78,42% |
| Dividend per aandeel 2 | 29,00 | 29,00 | 49,00 | 38,00 | 38,00 | 39,25 | 40,25 | 42,25 |
| Datum van publicatie | 26-04-19 | 12-05-20 | 07-05-21 | 11-05-22 | 10-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2021 S1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 S1 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 24.173 | 24.453 | 12.518 | 25.130 | 13.879 | 12.460 | 12.969 | 12.520 | 25.489 | 13.009 | 13.252 | 12.954 | 12.178 | 25.132 | 13.170 | 12.843 | 12.810 | 12.516 | - | 13.022 | 13.034 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 4.851 | 4.369 | 2.362 | 4.681 | 2.823 | 2.469 | 2.707 | 2.412 | 5.119 | 2.812 | 2.906 | 3.176 | 2.296 | 5.472 | 2.978 | 2.683 | 2.801 | 2.461 | 5.600 | 2.691 | 2.698 |
| Operationele Marge | 20,07% | 17,87% | 18,87% | 18,63% | 20,34% | 19,82% | 20,87% | 19,27% | 20,08% | 21,62% | 21,93% | 24,52% | 18,85% | 21,77% | 22,61% | 20,89% | 21,86% | 19,66% | - | 20,67% | 20,7% |
| Resultaat voor belastingen (EBT) 1 | 4.841 | 4.007 | 2.393 | 4.811 | 2.706 | 2.524 | 2.670 | 2.439 | 5.109 | 1.584 | 3.096 | 3.240 | 2.386 | 5.626 | 2.959 | 2.658 | 2.651 | 2.461 | - | 2.691 | 2.748 |
| Nettowinst (verlies) 1 | 3.555 | 2.784 | 1.889 | 3.591 | 1.931 | 1.962 | 1.946 | 1.756 | 3.702 | 869 | 2.320 | 2.330 | 1.703 | 4.033 | 2.140 | 1.948 | 1.913 | 1.774 | - | 1.970 | 2.011 |
| Nettomarge | 14,71% | 11,39% | 15,09% | 14,29% | 13,91% | 15,75% | 15,01% | 14,03% | 14,52% | 6,68% | 17,51% | 17,99% | 13,98% | 16,05% | 16,25% | 15,17% | 14,93% | 14,18% | - | 15,12% | 15,43% |
| WPA | 44,29 | 34,68 | 23,49 | 44,67 | 24,02 | 24,44 | 24,73 | - | 47,27 | 11,20 | - | 30,03 | - | 52,41 | 28,29 | - | - | - | - | - | - |
| Dividend per aandeel | - | - | - | - | - | 38,00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 05-11-19 | 28-10-20 | 01-11-21 | 01-11-21 | 28-01-22 | 11-05-22 | 29-07-22 | 02-11-22 | 02-11-22 | 01-02-23 | 10-05-23 | 02-08-23 | 06-11-23 | 06-11-23 | 02-02-24 | - | - | - | - | - | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 1.814 | 1.820 | - | - | - | - | - | - |
| Nettokaspositie 1 | - | - | 3.525 | 8.564 | 12.253 | 14.563 | 18.243 | 21.818 |
| Hefboom (schuld/ebitda) | 0,155 x | 0,1556 x | - | - | - | - | - | - |
| Free Cash Flow 1 | -2.927 | 2.677 | 10.436 | 9.115 | 10.736 | 7.214 | 6.412 | 6.438 |
| ROE (netto-inkomsten/eigen vermogen) | 17,6% | 15,8% | 3,9% | 14,1% | 12,4% | 14% | 13,5% | 13,2% |
| ROA (netto-inkomsten/totale activa) | 16,8% | 14,6% | 14,2% | 13,7% | 14,8% | 12,6% | 12,6% | 12,6% |
| Totale activa 1 | 46.005 | 53.059 | 14.066 | 54.665 | 46.710 | 64.207 | 63.721 | 65.155 |
| Nettoactief per aandeel 2 | 578,0 | 641,0 | 638,0 | 683,0 | 721,0 | 775,0 | 839,0 | 906,0 |
| Cashflow per aandeel 2 | 112,0 | 115,0 | 47,80 | 117,0 | 112,0 | 131,0 | 131,0 | 138,0 |
| Capex 1 | 1.712 | 2.472 | 996 | 1.516 | 1.706 | 2.791 | 2.305 | 2.339 |
| Capex/omzet | 3,76% | 4,78% | 1,94% | 2,95% | 3,3% | 5,46% | 4,38% | 4,26% |
| Datum van publicatie | 26-04-19 | 12-05-20 | 07-05-21 | 11-05-22 | 10-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
4
Laatste slotkoers
1.161
JPY
Gemiddelde koersdoel
1.450
JPY
Spread / Gemiddelde doel
+24,89%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -7,76% | 555 mln. | |
| +13,43% | 129 mld. | |
| -9,10% | 10,77 mld. | |
| +3,60% | 9,05 mld. | |
| +18,48% | 7,38 mld. | |
| +21,73% | 4,88 mld. | |
| +7,41% | 3,41 mld. | |
| -1,02% | 3,07 mld. | |
| -4,80% | 2,24 mld. | |
| -4,72% | 2,12 mld. |
- Beurs
- Aandelen
- Koers 7575
- Financiën Japan Lifeline Co., Ltd.
