JAPAN AIRPORT TERMINAL CO., LTD. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 5.602 JPY | +3,93% |
|
+2,38% | -9,81% |
| 21/02 | Japan Airport Terminal boekt fiscale winst over Q1-Q3 | MT |
| 21/02 | Japan Airport Terminal Co. Geeft dividendvoorspelling voor het einde van het boekjaar 2023 | CI |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 379.744 | 339.128 | 489.039 | 520.634 | 614.701 | 521.749 | - | - |
| Bedrijfswaarde 1 | 507.936 | 510.234 | 633.212 | 678.572 | 768.296 | 663.888 | 637.045 | 611.753 |
| K/w-verhouding | 11,5 x | 67,7 x | -12,2 x | -20,6 x | -158 x | 32,2 x | 28,4 x | 27 x |
| Dividendrendement | 0,96% | 0,77% | - | - | 0,24% | 0,93% | 1,09% | 1,13% |
| Marktkapitalisatie/omzet | 1,39 x | 1,36 x | 9,3 x | 9,12 x | 5,44 x | 2,4 x | 1,99 x | 1,87 x |
| Bedrijfswaarde/omzet | 1,86 x | 2,04 x | 12 x | 11,9 x | 6,8 x | 3,05 x | 2,43 x | 2,19 x |
| Bedrijfswaarde/EBITDA | 10,8 x | 13,5 x | -25,7 x | -71,7 x | 41,7 x | 11,6 x | 10,1 x | 9,3 x |
| Bedrijfswaarde/FCF | 19,7 x | -10,1 x | -21,4 x | -47,7 x | 135 x | 37,9 x | 25,8 x | 24,5 x |
| FCF Yield | 5,08% | -9,91% | -4,68% | -2,1% | 0,74% | 2,64% | 3,88% | 4,09% |
| Price to Book | 2,32 x | 2,09 x | 2,85 x | 3,38 x | 4,09 x | 3,21 x | 2,98 x | 2,78 x |
| Aantal aandelen (in duizenden) | 81.229 | 81.228 | 89.897 | 93.137 | 93.136 | 93.136 | - | - |
| Referentieprijs 2 | 4.675 | 4.175 | 5.440 | 5.590 | 6.600 | 5.602 | 5.602 | 5.602 |
| Datum van publicatie | 10-05-19 | 04-06-20 | 07-05-21 | 12-05-22 | 11-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 273.618 | 249.756 | 52.572 | 57.057 | 113.050 | 217.802 | 262.481 | 279.066 |
| EBITDA 1 | 47.218 | 37.793 | -24.617 | -9.461 | 18.443 | 57.056 | 63.018 | 65.769 |
| Bedrijfsresultaat (EBIT) 1 | 22.481 | 9.892 | -59.020 | -41.255 | -10.579 | 27.919 | 33.678 | 35.350 |
| Operationele Marge | 8,22% | 3,96% | -112,27% | -72,3% | -9,36% | 12,82% | 12,83% | 12,67% |
| Resultaat voor belastingen (EBT) 1 | 43.027 | 8.609 | -54.819 | -43.558 | -12.383 | 26.577 | 31.812 | 33.954 |
| Nettowinst (verlies) 1 | 33.004 | 5.012 | -36.578 | -25.217 | -3.901 | 15.988 | 18.366 | 19.337 |
| Nettomarge | 12,06% | 2,01% | -69,58% | -44,2% | -3,45% | 7,34% | 7% | 6,93% |
| WPA 2 | 406,3 | 61,71 | -445,9 | -270,8 | -41,89 | 173,9 | 197,3 | 207,3 |
| Free Cash Flow 1 | 25.799 | -50.560 | -29.655 | -14.231 | 5.699 | 17.512 | 24.719 | 25.016 |
| FCF-marge | 9,43% | -20,24% | -56,41% | -24,94% | 5,04% | 8,04% | 9,42% | 8,96% |
| Kasstroomconversie (ebitda) | 54,64% | - | - | - | 30,9% | 30,69% | 39,23% | 38,04% |
| Kasstroomconversie (nettowinst) | 78,17% | - | - | - | - | 109,53% | 134,59% | 129,36% |
| Dividend per aandeel 2 | 45,00 | 32,00 | - | - | 16,00 | 51,83 | 60,83 | 63,33 |
| Datum van publicatie | 10-05-19 | 04-06-20 | 07-05-21 | 12-05-22 | 11-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 135.270 | 114.486 | 22.293 | 30.279 | 13.904 | 25.896 | 16.694 | 14.467 | 31.161 | 19.371 | 24.242 | 43.613 | 32.414 | 37.023 | 69.437 | 45.996 | 54.152 | 100.148 | 58.871 | 59.254 | 118.852 |
| EBITDA | - | - | - | - | - | - | -1.137 | -2.371 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 11.156 | -1.264 | -32.266 | -26.754 | -10.728 | -21.896 | -9.067 | -10.363 | -19.430 | -6.201 | -3.072 | -9.273 | -52 | -1.254 | - | 5.520 | 7.988 | 13.508 | 9.827 | 5.077 | 14.492 |
| Operationele Marge | 8,25% | -1,1% | -144,74% | -88,36% | -77,16% | -84,55% | -54,31% | -71,63% | -62,35% | -32,01% | -12,67% | -21,26% | -0,16% | -3,39% | - | 12% | 14,75% | 13,49% | 16,69% | 8,57% | 12,19% |
| Resultaat voor belastingen (EBT) | 10.866 | -2.257 | -31.527 | - | -12.649 | -24.326 | -8.944 | -10.288 | -19.232 | -6.415 | -3.316 | -9.731 | -567 | -2.085 | -2.652 | 5.048 | 7.470 | 12.518 | 9.229 | - | - |
| Nettowinst (verlies) 1 | 5.945 | -933 | -22.879 | -13.699 | -7.349 | -14.478 | -4.848 | -5.891 | -10.739 | -2.651 | -690 | -3.341 | 754 | -1.314 | -560 | 3.534 | 4.700 | 8.234 | 5.891 | 2.875 | 8.766 |
| Nettomarge | 4,39% | -0,81% | -102,63% | -45,24% | -52,86% | -55,91% | -29,04% | -40,72% | -34,46% | -13,69% | -2,85% | -7,66% | 2,33% | -3,55% | -0,81% | 7,68% | 8,68% | 8,22% | 10,01% | 4,85% | 7,38% |
| WPA | 73,20 | - | -281,7 | - | -78,90 | -155,4 | -52,06 | - | - | -28,47 | -7,410 | -35,88 | 8,090 | - | - | 37,95 | - | 88,41 | 63,25 | - | - |
| Dividend per aandeel | 22,00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 25,00 | - | - | - |
| Datum van publicatie | 08-11-19 | 04-06-20 | 05-11-20 | 07-05-21 | 05-11-21 | 05-11-21 | 02-02-22 | 12-05-22 | 12-05-22 | 03-08-22 | 09-11-22 | 09-11-22 | 08-02-23 | 11-05-23 | 11-05-23 | 09-08-23 | 08-11-23 | 08-11-23 | 07-02-24 | - | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 128.192 | 171.106 | 144.173 | 157.938 | 153.595 | 142.139 | 115.296 | 90.004 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 2,715 x | 4,527 x | -5,857 x | -16,69 x | 8,328 x | 2,491 x | 1,83 x | 1,368 x |
| Free Cash Flow 1 | 25.799 | -50.560 | -29.655 | -14.231 | 5.699 | 17.512 | 24.719 | 25.016 |
| ROE (netto-inkomsten/eigen vermogen) | 22,2% | 3,1% | -21,5% | -15,2% | -2,6% | 10,3% | 10,7% | 10,3% |
| ROA (netto-inkomsten/totale activa) | 5,63% | 1,73% | -11% | -8,92% | -2,65% | 4,48% | 4,61% | 4,85% |
| Totale activa 1 | 586.386 | 289.612 | 332.008 | 282.599 | 147.263 | 356.567 | 398.037 | 398.957 |
| Nettoactief per aandeel 2 | 2.012 | 2.002 | 1.911 | 1.655 | 1.614 | 1.746 | 1.883 | 2.019 |
| Cashflow per aandeel 2 | 711,0 | 405,0 | -26,50 | 70,60 | 270,0 | 597,0 | 736,0 | 601,0 |
| Capex 1 | 58.123 | 70.782 | 9.282 | 5.289 | 12.083 | 28.071 | 30.600 | 25.200 |
| Capex/omzet | 21,24% | 28,34% | 17,66% | 9,27% | 10,69% | 12,89% | 11,66% | 9,03% |
| Datum van publicatie | 10-05-19 | 04-06-20 | 07-05-21 | 12-05-22 | 11-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
D
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
6
Laatste slotkoers
5.602
JPY
Gemiddelde koersdoel
7.433
JPY
Spread / Gemiddelde doel
+32,69%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -9,81% | 3,31 mld. | |
| +7,11% | 24,69 mld. | |
| +3,02% | 5,37 mld. | |
| -1,77% | 4,48 mld. | |
| +5,47% | 4,26 mld. | |
| +8,18% | 3,46 mld. | |
| 0,00% | 2,67 mld. | |
| +13,27% | 2,25 mld. | |
| +10,58% | 2,01 mld. | |
| +9,17% | 1,46 mld. |
- Beurs
- Aandelen
- Koers 9706
- Financiën Japan Airport Terminal Co., Ltd.
