J.FRONT RETAILING CO., LTD. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 1.400 JPY | +0,43% |
|
-5,72% | +9,12% |
Totale waarde
| Fiscaal tijdperk: Februari | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 322.652 | 300.251 | 266.301 | 251.915 | 331.274 | 367.790 | - | - |
| Bedrijfswaarde 1 | 471.371 | 523.894 | 497.306 | 476.351 | 705.348 | 682.657 | 600.397 | 561.264 |
| K/w-verhouding | 11,8 x | 14,1 x | -10,2 x | 58,3 x | 23,3 x | 13 x | 13,8 x | 12,6 x |
| Dividendrendement | 2,84% | 3,14% | 2,65% | 3,01% | 2,45% | 2,42% | 2,7% | 2,89% |
| Marktkapitalisatie/omzet | 0,7 x | 0,62 x | 0,83 x | 0,76 x | 0,92 x | 0,96 x | 0,89 x | 0,86 x |
| Bedrijfswaarde/omzet | 1,03 x | 1,09 x | 1,56 x | 1,44 x | 1,96 x | 1,68 x | 1,44 x | 1,32 x |
| Bedrijfswaarde/EBITDA | 7,75 x | 5,74 x | 19,1 x | 8,07 x | 10,3 x | 7,62 x | 6,97 x | 6,11 x |
| Bedrijfswaarde/FCF | 58,7 x | 22 x | 14 x | 10,7 x | 13,5 x | 8,68 x | 15 x | 13,2 x |
| FCF Yield | 1,7% | 4,54% | 7,16% | 9,36% | 7,39% | 11,5% | 6,67% | 7,55% |
| Price to Book | 0,78 x | 0,78 x | 0,76 x | 0,72 x | 0,92 x | 1,02 x | 0,92 x | 0,89 x |
| Aantal aandelen (in duizenden) | 261.680 | 261.771 | 261.850 | 261.866 | 262.084 | 262.707 | - | - |
| Referentieprijs 2 | 1.233 | 1.147 | 1.017 | 962,0 | 1.264 | 1.400 | 1.400 | 1.400 |
| Datum van publicatie | 09-04-19 | 10-04-20 | 13-04-21 | 12-04-22 | 11-04-23 | 15-04-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Februari | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 459.840 | 480.621 | 319.079 | 331.484 | 359.679 | 407.006 | 415.580 | 426.740 |
| EBITDA 1 | 60.798 | 91.239 | 26.096 | 59.009 | 68.166 | 89.540 | 86.200 | 91.850 |
| Bedrijfsresultaat (EBIT) 1 | 40.891 | 40.286 | -24.265 | 9.380 | 19.059 | 43.048 | 40.280 | 43.460 |
| Operationele Marge | 8,89% | 8,38% | -7,6% | 2,83% | 5,3% | 10,58% | 9,69% | 10,18% |
| Resultaat voor belastingen (EBT) 1 | 42.126 | 37.161 | -28.672 | 6.190 | 16.873 | 41.343 | 38.280 | 41.740 |
| Nettowinst (verlies) 1 | 27.358 | 21.251 | -26.193 | 4.321 | 14.237 | 29.913 | 26.480 | 29.020 |
| Nettomarge | 5,95% | 4,42% | -8,21% | 1,3% | 3,96% | 7,35% | 6,37% | 6,8% |
| WPA 2 | 104,6 | 81,19 | -100,0 | 16,50 | 54,32 | 114,1 | 101,6 | 111,1 |
| Free Cash Flow 1 | 8.034 | 23.799 | 35.601 | 44.577 | 52.109 | 78.605 | 40.074 | 42.368 |
| FCF-marge | 1,75% | 4,95% | 11,16% | 13,45% | 14,49% | 19,31% | 9,64% | 9,93% |
| Kasstroomconversie (ebitda) | 13,21% | 26,08% | 136,42% | 75,54% | 76,44% | 87,79% | 46,49% | 46,13% |
| Kasstroomconversie (nettowinst) | 29,37% | 111,99% | - | 1.031,64% | 366,01% | 262,78% | 151,34% | 146% |
| Dividend per aandeel 2 | 35,00 | 36,00 | 27,00 | 29,00 | 31,00 | 36,00 | 37,75 | 40,40 |
| Datum van publicatie | 09-04-19 | 10-04-20 | 13-04-21 | 12-04-22 | 11-04-23 | 15-04-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Februari | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 225.664 | 254.957 | 147.471 | 171.608 | 83.236 | 157.333 | 80.146 | 94.005 | 174.151 | 81.905 | 87.224 | 169.129 | 87.811 | 102.738 | 93.456 | 98.178 | 191.634 | 94.928 | 120.444 | 100.150 | 102.400 | 100.200 | 115.150 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 25.175 | 15.111 | -20.637 | -3.628 | 2.431 | -1.388 | 5.796 | 4.973 | 13.106 | 7.560 | 5.677 | 13.237 | 6.862 | -1.041 | 10.169 | 9.515 | 19.684 | 10.993 | 12.371 | 11.450 | 10.950 | 8.200 | 8.050 |
| Operationele Marge | 11,16% | 5,93% | -13,99% | -2,11% | 2,92% | -0,88% | 7,23% | 5,29% | 7,53% | 9,23% | 6,51% | 7,83% | 7,81% | -1,01% | 10,88% | 9,69% | 10,27% | 11,58% | 10,27% | 11,43% | 10,69% | 8,18% | 6,99% |
| Resultaat voor belastingen (EBT) 1 | 23.960 | 13.201 | -22.760 | -5.912 | 1.542 | -2.871 | 4.950 | 4.111 | - | 6.856 | 5.367 | 12.223 | 6.203 | -1.553 | 9.926 | 8.878 | 18.804 | 11.044 | 11.495 | - | - | - | - |
| Nettowinst (verlies) 1 | 14.367 | 6.884 | -16.311 | -9.882 | 1.067 | -1.995 | 5.665 | 652 | - | 5.974 | 4.181 | 10.155 | 4.606 | -525 | 6.397 | 6.503 | 12.900 | 8.704 | 8.309 | - | - | - | - |
| Nettomarge | 6,37% | 2,7% | -11,06% | -5,76% | 1,28% | -1,27% | 7,07% | 0,69% | - | 7,29% | 4,79% | 6% | 5,25% | -0,51% | 6,84% | 6,62% | 6,73% | 9,17% | 6,9% | - | - | - | - |
| WPA 2 | 54,89 | - | -62,30 | - | 4,080 | -7,620 | 21,63 | 2,490 | - | 22,80 | 15,95 | 38,75 | 17,58 | -2,010 | 24,39 | 24,80 | 49,19 | 33,19 | 31,68 | 30,05 | 28,88 | 16,78 | 17,95 |
| Dividend per aandeel | - | - | 9,000 | - | - | 14,00 | - | - | - | - | - | 15,00 | - | - | - | - | 16,00 | - | - | - | - | - | - |
| Datum van publicatie | 08-10-19 | 10-04-20 | 13-10-20 | 13-04-21 | 12-10-21 | 12-10-21 | 28-12-21 | 12-04-22 | 12-04-22 | 30-06-22 | 11-10-22 | 11-10-22 | 27-12-22 | 11-04-23 | 28-06-23 | 10-10-23 | 10-10-23 | 26-12-23 | 15-04-24 | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Februari | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 148.719 | 223.643 | 231.005 | 224.436 | 374.074 | 293.056 | 232.608 | 193.475 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 2,446 x | 2,451 x | 8,852 x | 3,803 x | 5,488 x | 3,273 x | 2,698 x | 2,106 x |
| Free Cash Flow 1 | 8.034 | 23.799 | 35.601 | 44.577 | 52.109 | 78.605 | 40.074 | 42.368 |
| ROE (netto-inkomsten/eigen vermogen) | 6,77% | 5,4% | -7,1% | 1,2% | 4% | 8,1% | 7,03% | 7,4% |
| ROA (netto-inkomsten/totale activa) | 3,99% | 3,2% | -2,09% | 0,5% | 1,46% | 3,7% | 2,45% | 3,17% |
| Totale activa 1 | 686.421 | 664.094 | 1.251.996 | 857.443 | 976.187 | 808.794 | 1.080.816 | 916.420 |
| Nettoactief per aandeel 2 | 1.577 | 1.479 | 1.345 | 1.337 | 1.370 | 1.454 | 1.525 | 1.567 |
| Cashflow per aandeel 2 | 181,0 | 276,0 | 92,30 | 206,0 | 242,0 | 291,0 | 284,0 | 306,0 |
| Capex 1 | 39.066 | 46.929 | 29.360 | 20.632 | 22.570 | 12.087 | 32.498 | 33.000 |
| Capex/omzet | 8,5% | 9,76% | 9,2% | 6,22% | 6,28% | 2,97% | 7,82% | 7,73% |
| Datum van publicatie | 09-04-19 | 10-04-20 | 13-04-21 | 12-04-22 | 11-04-23 | 15-04-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B+
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
5
Laatste slotkoers
1.400
JPY
Gemiddelde koersdoel
1.744
JPY
Spread / Gemiddelde doel
+24,57%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +9,12% | 2,34 mld. | |
| +40,86% | 18,35 mld. | |
| +15,83% | 7,32 mld. | |
| +11,23% | 7,29 mld. | |
| +13,19% | 6,59 mld. | |
| +45,96% | 5,39 mld. | |
| +31,51% | 5,08 mld. | |
| -8,40% | 5,07 mld. | |
| +6,90% | 3,65 mld. | |
| -10,80% | 3,41 mld. |
- Beurs
- Aandelen
- Koers 3086
- Financiën J.Front Retailing Co., Ltd.
