Beurs gesloten -
London S.E.
17:35:22 14-02-2025
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
34,66 GBX
|
+1,05%
|
|
-2,80%
|
-2,91%
|
 Fiscaal tijdperk: April |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Omzet
1 |
3,291
|
4,275
|
5,627
|
5,229
|
16,51
|
21,68
|
54,81
|
80,75
|
Variatie
|
-
|
29,9%
|
31,63%
|
-7,07%
|
215,72%
|
31,32%
|
152,82%
|
47,33%
|
EBITDA
1 |
-20,7
|
-21,4
|
-39,77
|
-94,22
|
-30,39
|
-34,9
|
-26,22
|
-18,31
|
Variatie
|
-
|
3,39%
|
85,86%
|
136,88%
|
-67,74%
|
-14,85%
|
24,88%
|
30,15%
|
Bedrijfsresultaat (EBIT)
1 |
-29,4
|
-26,66
|
-44,74
|
-103,7
|
-38,01
|
-42,96
|
-34,62
|
-27,84
|
Variatie
|
-
|
-9,32%
|
67,82%
|
131,83%
|
-63,35%
|
-13,02%
|
19,4%
|
19,6%
|
Betaalde rente
1 |
-
|
-0,396
|
-0,207
|
-0,541
|
11,58
|
-1
|
-0,5667
|
-0,6
|
Resultaat voor belastingen (EBT)
1 |
-29,52
|
-27,65
|
-46,66
|
-101,2
|
-27,06
|
-37,5
|
-30,46
|
-23,87
|
Variatie
|
-
|
-6,35%
|
68,78%
|
116,81%
|
-73,26%
|
-38,61%
|
18,8%
|
21,63%
|
Nettowinst (verlies)
1 |
-29,56
|
-27,7
|
-46,69
|
-101,2
|
-27,22
|
-36,87
|
-29,85
|
-23,9
|
Variatie
|
-
|
-6,31%
|
68,59%
|
116,73%
|
-73,1%
|
-35,42%
|
19,02%
|
19,95%
|
Datum van publicatie
|
22-10-20
|
13-09-21
|
14-09-22
|
17-08-23
|
15-08-24
|
-
|
-
|
-
|
 Fiscaal tijdperk: April |
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Omzet
1 |
-
|
1,471
|
2
|
3,198
|
8,883
|
7,626
|
15,53
|
5,586
|
Variatie
|
-
|
-
|
35,96%
|
59,9%
|
177,77%
|
-14,15%
|
103,7%
|
-64,04%
|
EBITDA
|
-
|
-
|
-
|
-
|
-20,98
|
-
|
-16,78
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-100%
|
-
|
100%
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-29,7
|
-
|
-47,55
|
-23,57
|
-14,44
|
-20,7
|
-22,69
|
Variatie
|
-
|
-
|
-100%
|
-
|
-50,43%
|
-38,75%
|
43,4%
|
-9,57%
|
Charge d'intérêts
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-15,36
|
-
|
-56,55
|
-
|
-18,22
|
-
|
-
|
-
|
Variatie
|
-
|
-100%
|
-
|
-100%
|
-
|
-100%
|
-
|
-
|
Datum van publicatie
|
27-01-22
|
14-09-22
|
31-01-23
|
17-08-23
|
31-01-24
|
15-08-24
|
30-01-25
|
-
|
 Fiscaal tijdperk: April |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Nettoschuld
1 |
-39,9
|
-176
|
-366
|
-283
|
-230
|
-180
|
-126
|
-101
|
Variatie
|
-
|
-541,1%
|
-307,95%
|
-177,32%
|
-181,27%
|
-178,14%
|
-170%
|
-180,16%
|
Datum van publicatie
|
22-10-20
|
13-09-21
|
14-09-22
|
17-08-23
|
15-08-24
|
-
|
-
|
-
|
Fiscaal tijdperk: April |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
CAPEX
1 |
8,986
|
14,42
|
4,119
|
8,553
|
11,97
|
15,74
|
16,29
|
19,01
|
Variatie
|
-
|
60,49%
|
-71,44%
|
107,65%
|
39,92%
|
31,56%
|
3,45%
|
16,73%
|
Vrije kasstroom (FCF)
1 |
-22,71
|
-36,09
|
-42,35
|
-81,11
|
-62,55
|
-54,08
|
-50,35
|
-38,68
|
Variatie
|
-
|
58,92%
|
17,37%
|
91,5%
|
-22,88%
|
-13,53%
|
-6,91%
|
-23,17%
|
Datum van publicatie
|
22-10-20
|
13-09-21
|
14-09-22
|
17-08-23
|
15-08-24
|
-
|
-
|
-
|
Fiscaal tijdperk: April |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Winstgevendheid
| | | | | | | | |
---|
EBITDA-marge (%)
|
-628,93%
|
-500,58%
|
-706,84%
|
-1.801,8%
|
-184,08%
|
-160,99%
|
-47,83%
|
-22,68%
|
EBIT-marge (%)
|
-893,22%
|
-623,56%
|
-795,02%
|
-1.983,42%
|
-230,24%
|
-198,15%
|
-63,17%
|
-34,47%
|
EBT-marge (%)
|
-897,08%
|
-646,74%
|
-829,27%
|
-1.934,77%
|
-163,89%
|
-172,99%
|
-55,56%
|
-29,56%
|
Nettomarge (%)
|
-898,24%
|
-647,88%
|
-829,82%
|
-1.935,38%
|
-164,9%
|
-170,05%
|
-54,46%
|
-29,59%
|
FCF-marge (%)
|
-690%
|
-844,14%
|
-752,69%
|
-1.551,1%
|
-378,87%
|
-249,47%
|
-91,85%
|
-47,9%
|
Vrije kasstroom/nettoresultaat (%)
|
76,82%
|
130,29%
|
90,71%
|
80,14%
|
229,75%
|
146,7%
|
168,65%
|
161,87%
|
Winstgevendheid
| | | | | | | | |
---|
ROA
|
-
|
-17,74%
|
-13,59%
|
-22,13%
|
-6,55%
|
-9,1%
|
-4,63%
|
-
|
ROE
|
-53,03%
|
-21,88%
|
-15,76%
|
-27,58%
|
-9,1%
|
-16,92%
|
-12,82%
|
-13,49%
|
Financiële gezondheid
| | | | | | | | |
---|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Schuld/vrije kasstroom
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kapitaalintensiteit
| | | | | | | | |
---|
Kapitaaluitgaven/omzet (%)
|
273,05%
|
337,36%
|
73,2%
|
163,57%
|
72,49%
|
72,62%
|
29,72%
|
23,54%
|
CAPEX / EBITDA (%)
|
-43,41%
|
-67,39%
|
-10,36%
|
-9,08%
|
-39,38%
|
-45,11%
|
-62,12%
|
-103,81%
|
CAPEX / FCF (%)
|
-39,57%
|
-39,96%
|
-9,73%
|
-10,55%
|
-19,13%
|
-29,11%
|
-32,35%
|
-49,15%
|
Bestanddelen per aandeel
| | | | | | | | |
---|
Kasstroom per aandeel
1 |
-
|
-0,0397
|
-0,0662
|
-0,118
|
-0,082
|
-0,0759
|
-0,067
|
-0,0394
|
Variatie
|
-
|
-
|
66,61%
|
78,36%
|
-30,5%
|
-7,49%
|
-11,76%
|
-41,14%
|
Dividend per aandeel
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
1 |
0,14
|
0,3586
|
0,6441
|
0,4794
|
0,4355
|
0,3795
|
0,3346
|
0,2939
|
Variatie
|
-
|
156,14%
|
79,62%
|
-25,57%
|
-9,16%
|
-12,86%
|
-11,82%
|
-12,19%
|
WPA
1 |
-0,074
|
-0,055
|
-0,081
|
-0,165
|
-0,044
|
-0,0631
|
-0,0524
|
-0,0425
|
Variatie
|
-
|
-25,68%
|
47,27%
|
103,7%
|
-73,33%
|
43,39%
|
-16,91%
|
-18,96%
|
Aantal aandelen (in duizend)
|
473.181
|
550.658
|
613.158
|
616.158
|
616.882
|
617.371
|
617.371
|
617.371
|
Datum van publicatie
|
22-10-20
|
13-09-21
|
14-09-22
|
17-08-23
|
15-08-24
|
-
|
-
|
-
|
| 2025 * | 2026 * |
---|
P/E-ratio |
-5,49x |
-6,61x |
---|
PBR-ratio |
0,91x |
1,04x |
---|
EV/omzet |
1,58x |
1,6x |
---|
Dividendrendement |
-
|
-
|
---|
Gemiddeld advies Accumuleren Laatste slotkoers 0,3466GBP Gemiddelde koersdoel 0,6435GBP Spread / Gemiddelde doel +85,67% Consensus
MarketScreener is also available in this country: United States.
Switch edition
Ik blijf hier.
|