Beurs gesloten -
Nasdaq
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
0,266
USD
|
-5,07%
|
|
-7,73%
|
-46,86%
|
Fiscaal tijdperk: december |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
68,07
|
12,26
|
4,543
|
2,485
|
-
|
-
|
Bedrijfswaarde
1 |
68,07
|
12,26
|
4,543
|
2,485
|
2,485
|
2,485
|
K/w-verhouding
|
-3,74
x
|
-1,19
x
|
-0,41
x
|
-0,23
x
|
-0,23
x
|
-
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
6,11
x
|
1,18
x
|
0,46
x
|
0,22
x
|
0,2
x
|
0,17
x
|
Bedrijfswaarde/omzet
|
6,11
x
|
1,18
x
|
0,46
x
|
0,22
x
|
0,2
x
|
0,17
x
|
Bedrijfswaarde/EBITDA
|
-13,8
x
|
-1,37
x
|
-0,5
x
|
-0,26
x
|
-0,24
x
|
-
|
Bedrijfswaarde/FCF
|
-5,85
x
|
-1,36
x
|
-0,43
x
|
-0,17
x
|
-0,16
x
|
-0,23
x
|
FCF Yield
|
-17,1%
|
-73,5%
|
-232%
|
-589%
|
-615%
|
-430%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
8.716
|
8.918
|
9.076
|
9.344
|
-
|
-
|
Referentieprijs
2 |
7,810
|
1,375
|
0,5006
|
0,2660
|
0,2660
|
0,2660
|
Datum van publicatie
|
17-02-22
|
14-03-23
|
13-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
-
|
11,14
|
10,4
|
9,928
|
11,54
|
12,7
|
14,61
|
EBITDA
1 |
-
|
-4,921
|
-8,981
|
-9,054
|
-9,457
|
-10,15
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-5,925
|
-10,19
|
-11,17
|
-12,08
|
-13,58
|
-9,494
|
Operationele Marge
|
-
|
-53,21%
|
-97,92%
|
-112,5%
|
-104,72%
|
-106,89%
|
-65%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-8,962
|
-10,25
|
-11,1
|
-11,96
|
-13,54
|
-
|
Nettowinst (verlies)
1 |
-4,652
|
-8,962
|
-10,25
|
-11,1
|
-11,96
|
-13,54
|
-
|
Nettomarge
|
-
|
-80,48%
|
-98,5%
|
-111,8%
|
-103,67%
|
-106,57%
|
-
|
WPA
2 |
-4,970
|
-2,090
|
-1,160
|
-1,230
|
-1,150
|
-1,150
|
-
|
Free Cash Flow
1 |
-
|
-11,63
|
-9,009
|
-10,55
|
-14,64
|
-15,29
|
-10,68
|
FCF-marge
|
-
|
-104,44%
|
-86,6%
|
-106,28%
|
-126,92%
|
-120,42%
|
-73,13%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
02-04-21
|
17-02-22
|
14-03-23
|
13-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
2,549
|
2,519
|
2,339
|
2,583
|
2,962
|
2,95
|
1,625
|
2,778
|
2,575
|
2,844
|
2,881
|
2,892
|
2,92
|
EBITDA
1 |
-1,739
|
-1,891
|
-2,064
|
-2,173
|
-1,776
|
-2,071
|
-3,023
|
-1,67
|
-2,291
|
-2,286
|
-2,264
|
-2,378
|
-2,529
|
Bedrijfsresultaat (EBIT)
1 |
-1,995
|
-2,358
|
-2,585
|
-3,101
|
-2,142
|
-2,542
|
-3,562
|
-2,194
|
-2,871
|
-2,867
|
-2,895
|
-3,059
|
-3,26
|
Operationele Marge
|
-78,26%
|
-93,64%
|
-110,53%
|
-120,04%
|
-72,31%
|
-86,18%
|
-219,17%
|
-78,99%
|
-111,49%
|
-100,81%
|
-100,49%
|
-105,77%
|
-111,64%
|
Resultaat voor belastingen (EBT)
1 |
-2,05
|
-2,384
|
-2,607
|
-3,096
|
-2,16
|
-2,432
|
-3,484
|
-2,111
|
-3,073
|
-2,83
|
-2,862
|
-3,032
|
-3,237
|
Nettowinst (verlies)
1 |
-2,05
|
-2,384
|
-2,607
|
-3,096
|
-2,16
|
-2,432
|
-3,484
|
-2,111
|
-3,073
|
-2,83
|
-2,862
|
-3,032
|
-3,237
|
Nettomarge
|
-80,44%
|
-94,64%
|
-111,46%
|
-119,83%
|
-72,92%
|
-82,43%
|
-214,36%
|
-76%
|
-119,33%
|
-99,51%
|
-99,34%
|
-104,84%
|
-110,86%
|
WPA
2 |
-0,2700
|
-0,2700
|
-0,3000
|
-0,3500
|
-0,2400
|
-0,2700
|
-0,3900
|
-0,2300
|
-0,3400
|
-0,2700
|
-0,2800
|
-0,2900
|
-0,3100
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
17-02-22
|
10-05-22
|
04-08-22
|
08-11-22
|
14-03-23
|
04-05-23
|
02-08-23
|
02-11-23
|
13-03-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-11,6
|
-9,01
|
-10,6
|
-14,6
|
-15,3
|
-10,7
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
1,04
|
3,19
|
4,74
|
5,03
|
5,03
|
5,28
|
Capex/omzet
|
-
|
9,32%
|
30,68%
|
47,79%
|
43,56%
|
39,56%
|
36,12%
|
Datum van publicatie
|
02-04-21
|
17-02-22
|
14-03-23
|
13-03-24
|
-
|
-
|
-
|
Laatste slotkoers
0,266
USD Gemiddelde koersdoel
3
USD Spread / Gemiddelde doel +1.027,82% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -46,86% | 2,49 mln. | | +8,05% | 3.020 mld. | | +5,58% | 82,93 mld. | | +3,69% | 76,85 mld. | | -14,62% | 53,04 mld. | | +31,16% | 50,15 mld. | | -24,56% | 46,55 mld. | | +17,75% | 41,41 mld. | | +55,21% | 35,63 mld. | | -10,24% | 24,64 mld. |
Software - Andere
|