slotkoers
Thailand S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1,96
THB
|
-1,51%
|
|
+1,55%
|
-2,97%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
75.111
|
75.927
|
78.377
|
61.640
|
41.229
|
40.005
|
-
|
-
|
Bedrijfswaarde
1 |
131.046
|
129.008
|
128.474
|
130.299
|
41.229
|
101.337
|
93.761
|
86.272
|
K/w-verhouding
|
-61,3
x
|
-12,4
x
|
5,41
x
|
-14,4
x
|
-14,4
x
|
18,1
x
|
12,3
x
|
9,19
x
|
Dividendrendement
|
2,72%
|
1,61%
|
5,73%
|
2,32%
|
-
|
2,1%
|
3,51%
|
3,57%
|
Marktkapitalisatie/omzet
|
0,31
x
|
0,44
x
|
0,31
x
|
0,19
x
|
0,13
x
|
0,13
x
|
0,13
x
|
0,13
x
|
Bedrijfswaarde/omzet
|
0,55
x
|
0,74
x
|
0,5
x
|
0,4
x
|
0,13
x
|
0,33
x
|
0,32
x
|
0,28
x
|
Bedrijfswaarde/EBITDA
|
31
x
|
70,5
x
|
4,45
x
|
12,1
x
|
7,58
x
|
7,31
x
|
6,5
x
|
5,96
x
|
Bedrijfswaarde/FCF
|
83,1
x
|
16,5
x
|
15,3
x
|
-10,4
x
|
-
|
25,7
x
|
10,7
x
|
11
x
|
FCF Yield
|
1,2%
|
6,07%
|
6,55%
|
-9,62%
|
-
|
3,9%
|
9,34%
|
9,07%
|
Price to Book
|
0,9
x
|
1,01
x
|
0,9
x
|
0,77
x
|
-
|
0,52
x
|
0,51
x
|
0,49
x
|
Aantal aandelen (in duizenden)
|
20.410.591
|
20.410.591
|
20.410.591
|
20.410.591
|
20.410.591
|
20.410.591
|
-
|
-
|
Referentieprijs
2 |
3,680
|
3,720
|
3,840
|
3,020
|
2,020
|
1,960
|
1,960
|
1,960
|
Datum van publicatie
|
12-02-20
|
09-02-21
|
08-02-22
|
07-02-23
|
13-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
239.315
|
174.463
|
255.115
|
324.800
|
319.047
|
311.331
|
296.558
|
309.463
|
EBITDA
1 |
4.231
|
1.831
|
28.877
|
10.727
|
5.437
|
13.871
|
14.420
|
14.466
|
Bedrijfsresultaat (EBIT)
1 |
-4.311
|
-7.121
|
18.348
|
2.668
|
-3.229
|
3.712
|
4.795
|
4.245
|
Operationele Marge
|
-1,8%
|
-4,08%
|
7,19%
|
0,82%
|
-1,01%
|
1,19%
|
1,62%
|
1,37%
|
Resultaat voor belastingen (EBT)
1 |
-1.924
|
-7.684
|
16.884
|
-5.502
|
-3.684
|
2.418
|
3.588
|
5.438
|
Nettowinst (verlies)
1 |
-1.174
|
-6.152
|
14.505
|
-4.364
|
-2.923
|
2.397
|
3.846
|
4.254
|
Nettomarge
|
-0,49%
|
-3,53%
|
5,69%
|
-1,34%
|
-0,92%
|
0,77%
|
1,3%
|
1,37%
|
WPA
2 |
-0,0600
|
-0,3000
|
0,7100
|
-0,2100
|
-0,1400
|
0,1080
|
0,1588
|
0,2133
|
Free Cash Flow
1 |
1.577
|
7.836
|
8.409
|
-12.531
|
-
|
3.948
|
8.756
|
7.823
|
FCF-marge
|
0,66%
|
4,49%
|
3,3%
|
-3,86%
|
-
|
1,27%
|
2,95%
|
2,53%
|
Kasstroomconversie (ebitda)
|
37,26%
|
428%
|
29,12%
|
-
|
-
|
28,46%
|
60,72%
|
54,08%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
57,98%
|
-
|
-
|
164,71%
|
227,67%
|
183,91%
|
Dividend per aandeel
2 |
0,1000
|
0,0600
|
0,2200
|
0,0700
|
-
|
0,0412
|
0,0687
|
0,0700
|
Datum van publicatie
|
12-02-20
|
09-02-21
|
08-02-22
|
07-02-23
|
13-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
84.439
|
115.653
|
67.017
|
72.445
|
-
|
79.432
|
98.951
|
178.383
|
89.410
|
57.007
|
-
|
76.915
|
158.345
|
81.642
|
79.059
|
82.565
|
86.846
|
86.846
|
86.846
|
EBITDA
1 |
-
|
-
|
6.267
|
6.178
|
-
|
4.248
|
13.034
|
-
|
-1.982
|
-6.916
|
-
|
-118,7
|
-
|
6.176
|
-
|
5.632
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-10.643
|
12.042
|
3.664
|
2.642
|
-
|
2.240
|
5.037
|
7.148
|
-3.996
|
-8.938
|
-
|
-2.416
|
-
|
3.725
|
-4.921
|
1.824
|
1.032
|
1.032
|
1.032
|
Operationele Marge
|
-12,6%
|
10,41%
|
5,47%
|
3,65%
|
-
|
2,82%
|
5,09%
|
4,01%
|
-4,47%
|
-15,68%
|
-
|
-3,14%
|
-
|
4,56%
|
-6,22%
|
2,21%
|
1,19%
|
1,19%
|
1,19%
|
Resultaat voor belastingen (EBT)
1 |
-
|
11.748
|
2.621
|
-
|
-
|
1.842
|
4.762
|
6.604
|
-3.203
|
-
|
-
|
-
|
-
|
-
|
-
|
3.102
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-9.316
|
10.155
|
2.155
|
2.194
|
-
|
1.501
|
3.833
|
5.334
|
-2.549
|
-7.149
|
300,7
|
-2.246
|
-1.945
|
2.439
|
-3.417
|
1.638
|
-2.399
|
-
|
-
|
Nettomarge
|
-11,03%
|
8,78%
|
3,22%
|
3,03%
|
-
|
1,89%
|
3,87%
|
2,99%
|
-2,85%
|
-12,54%
|
-
|
-2,92%
|
-1,23%
|
2,99%
|
-4,32%
|
1,98%
|
-2,76%
|
-
|
-
|
WPA
2 |
-0,4600
|
-
|
0,1100
|
0,1100
|
-
|
0,0700
|
0,1900
|
0,2600
|
-0,1200
|
-0,3467
|
0,0100
|
-0,1100
|
-0,1000
|
-
|
-0,1600
|
0,0800
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
0,1400
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,0390
|
-
|
-
|
-
|
Datum van publicatie
|
10-08-20
|
10-08-21
|
09-11-21
|
08-02-22
|
08-02-22
|
10-05-22
|
09-08-22
|
09-08-22
|
08-11-22
|
07-02-23
|
09-05-23
|
10-08-23
|
10-08-23
|
08-11-23
|
13-02-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
55.935
|
53.080
|
50.097
|
68.659
|
-
|
61.332
|
53.756
|
46.267
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
13,22
x
|
28,99
x
|
1,735
x
|
6,4
x
|
-
|
4,422
x
|
3,728
x
|
3,198
x
|
Free Cash Flow
1 |
1.577
|
7.836
|
8.409
|
-12.531
|
-
|
3.948
|
8.756
|
7.823
|
ROE (netto-inkomsten/eigen vermogen)
|
-1,38%
|
-7,75%
|
17,8%
|
-5,23%
|
-
|
3,35%
|
4,43%
|
4,99%
|
ROA (netto-inkomsten/totale activa)
|
-0,65%
|
-3,5%
|
7,97%
|
-2,25%
|
-
|
1,55%
|
1,84%
|
2,7%
|
Totale activa
1 |
180.151
|
175.671
|
181.991
|
194.336
|
-
|
155.045
|
209.013
|
157.553
|
Nettoactief per aandeel
2 |
4,080
|
3,700
|
4,280
|
3,900
|
-
|
3,780
|
3,880
|
3,970
|
Cashflow per aandeel
2 |
0,3700
|
0,5500
|
0,5600
|
-0,1800
|
-
|
0,4600
|
0,5600
|
0,5000
|
Capex
1 |
5.950
|
3.313
|
2.932
|
8.819
|
-
|
5.402
|
3.057
|
1.171
|
Capex/omzet
|
2,49%
|
1,9%
|
1,15%
|
2,72%
|
-
|
1,74%
|
1,03%
|
0,38%
|
Datum van publicatie
|
12-02-20
|
09-02-21
|
08-02-22
|
07-02-23
|
13-02-24
|
-
|
-
|
-
|
Gemiddeld advies Onderwogen Laatste slotkoers
1,96
THB Gemiddelde koersdoel
1,904
THB Spread / Gemiddelde doel -2,88% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -2,97% | 1,08 mld. | | +2,78% | 19,29 mld. | | +34,34% | 11,4 mld. | | +3,13% | 11,3 mld. | | +36,55% | 9,18 mld. | | +0,35% | 7,4 mld. | | +88,44% | 5,28 mld. | | +9,64% | 3,34 mld. | | -1,77% | 3,33 mld. | | +12,04% | 3,08 mld. |
Aardolieraffinage
|