IRISO ELECTRONICS CO., LTD. Toevoegen aan een lijst
Financiën Iriso Electronics Co., Ltd. OTC Markets
Aandelen
IREEF
JP3149800009
Elektrische componenten & apparatuur
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 20,42 USD | -.--% |
|
-.--% | -.--% |
| 24/05 | Masashi Koyasu treedt op 25 juni 2024 terug als Adviseur-Bestuurder van Iriso Electronics Co. | CI |
| 15/05 | Iriso Electronics Co. Kondigt wijzigingen aan in de leiding, met ingang van 16 mei 2024 | CI |
Totale waarde
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 119.248 | 75.178 | 116.302 | 78.566 | 115.502 | 70.838 | - | - |
| Bedrijfswaarde 1 | 104.292 | 61.782 | 102.440 | 64.910 | 99.354 | 71.283 | 54.861 | 54.191 |
| K/w-verhouding | 32,1 x | 22,9 x | 54,3 x | 20,1 x | 20,8 x | 12,7 x | 13,5 x | 11,5 x |
| Dividendrendement | 1,19% | 1,57% | 1,01% | 1,8% | 1,63% | 2,97% | 3,3% | 3,73% |
| Marktkapitalisatie/omzet | 2,78 x | 1,9 x | 3,18 x | 1,79 x | 2,18 x | 1,29 x | 1,21 x | 1,14 x |
| Bedrijfswaarde/omzet | 2,43 x | 1,56 x | 2,81 x | 1,48 x | 1,88 x | 1,29 x | 0,94 x | 0,87 x |
| Bedrijfswaarde/EBITDA | 10,2 x | 6,74 x | 13,3 x | 6,57 x | 7,56 x | 5,81 x | 3,89 x | 3,57 x |
| Bedrijfswaarde/FCF | 72,1 x | 178 x | 55,1 x | 147 x | - | 17,5 x | 18,5 x | 13,6 x |
| FCF Yield | 1,39% | 0,56% | 1,81% | 0,68% | - | 5,73% | 5,4% | 7,35% |
| Price to Book | 2,34 x | 1,47 x | 2,14 x | 1,28 x | 1,71 x | 0,94 x | 0,9 x | 0,86 x |
| Aantal aandelen (in duizenden) | 23.567 | 23.567 | 23.567 | 23.523 | 23.524 | 23.379 | - | - |
| Referentieprijs 2 | 5.060 | 3.190 | 4.935 | 3.340 | 4.910 | 3.030 | 3.030 | 3.030 |
| Datum van publicatie | 08-05-19 | 11-05-20 | 10-05-21 | 10-05-22 | 09-05-23 | 08-05-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 42.834 | 39.614 | 36.520 | 43.863 | 52.903 | 55.271 | 58.350 | 61.977 |
| EBITDA 1 | 10.200 | 9.163 | 7.689 | 9.876 | 13.138 | 12.262 | 14.112 | 15.192 |
| Bedrijfsresultaat (EBIT) 1 | 6.084 | 4.628 | 2.900 | 4.520 | 6.940 | 5.936 | 7.170 | 8.294 |
| Operationele Marge | 14,2% | 11,68% | 7,94% | 10,3% | 13,12% | 10,74% | 12,29% | 13,38% |
| Resultaat voor belastingen (EBT) 1 | 6.173 | 4.339 | 2.788 | 4.570 | 7.034 | 6.869 | 6.560 | 7.408 |
| Nettowinst (verlies) 1 | 3.722 | 3.287 | 2.141 | 3.913 | 5.541 | 5.593 | 5.222 | 6.140 |
| Nettomarge | 8,69% | 8,3% | 5,86% | 8,92% | 10,47% | 10,12% | 8,95% | 9,91% |
| WPA 2 | 157,7 | 139,5 | 90,89 | 166,2 | 235,6 | 237,8 | 224,7 | 263,2 |
| Free Cash Flow 1 | 1.446 | 348 | 1.859 | 443 | - | 4.084 | 2.962 | 3.982 |
| FCF-marge | 3,38% | 0,88% | 5,09% | 1,01% | - | 7,39% | 5,08% | 6,42% |
| Kasstroomconversie (ebitda) | 14,18% | 3,8% | 24,18% | 4,49% | - | 33,31% | 20,99% | 26,21% |
| Kasstroomconversie (nettowinst) | 38,85% | 10,59% | 86,83% | 11,32% | - | 73,02% | 56,73% | 64,85% |
| Dividend per aandeel 2 | 60,00 | 50,00 | 50,00 | 60,00 | 80,00 | 90,00 | 100,0 | 113,0 |
| Datum van publicatie | 08-05-19 | 11-05-20 | 10-05-21 | 10-05-22 | 09-05-23 | 08-05-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: March | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 S1 | 2025 Q3 | 2025 Q4 | 2025 S2 | 2026 S1 | 2026 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 20.064 | 19.550 | 15.069 | 21.451 | 10.792 | 21.978 | 10.446 | 11.439 | 21.885 | 11.929 | 13.614 | 25.543 | 13.976 | 13.384 | 27.360 | 12.496 | 15.644 | 28.140 | 13.000 | 14.131 | 27.131 | 13.963 | 14.569 | 28.500 | 14.890 | 15.479 | 30.500 | 30.500 | 31.200 |
| EBITDA | - | 4.698 | - | 5.271 | - | - | - | - | 4.832 | - | - | - | - | - | 6.974 | - | - | - | - | - | - | - | - | 6.400 | - | - | 7.500 | 7.800 | 8.000 |
| Bedrijfsresultaat (EBIT) 1 | 2.381 | 2.247 | 173 | 2.727 | 1.262 | 2.526 | 861 | 1.133 | 1.994 | 1.398 | 1.665 | 3.063 | 2.179 | 1.698 | 3.877 | 967 | 2.348 | 3.315 | 1.477 | 1.144 | 2.621 | 1.500 | 1.750 | 3.200 | 1.975 | 2.050 | 4.050 | 3.900 | 4.000 |
| Operationele Marge | 11,87% | 11,49% | 1,15% | 12,71% | 11,69% | 11,49% | 8,24% | 9,9% | 9,11% | 11,72% | 12,23% | 11,99% | 15,59% | 12,69% | 14,17% | 7,74% | 15,01% | 11,78% | 11,36% | 8,1% | 9,66% | 10,74% | 12,01% | 11,23% | 13,26% | 13,24% | 13,28% | 12,79% | 12,82% |
| Resultaat voor belastingen (EBT) | 2.328 | - | 31 | - | - | 2.365 | 895 | - | - | 1.700 | - | 3.639 | 1.796 | - | - | 1.622 | - | 4.101 | 1.215 | - | - | - | - | - | - | - | - | - | - |
| Nettowinst (verlies) | 1.670 | 1.617 | 8 | 2.133 | - | 2.168 | 785 | - | 1.745 | 1.436 | - | 2.901 | 1.449 | - | 2.640 | 1.251 | - | 3.167 | 1.127 | - | - | - | - | 2.400 | - | - | 2.900 | 3.000 | 3.000 |
| Nettomarge | 8,32% | 8,27% | 0,05% | 9,94% | - | 9,86% | 7,51% | - | 7,97% | 12,04% | - | 11,36% | 10,37% | - | 9,65% | 10,01% | - | 11,25% | 8,67% | - | - | - | - | 8,42% | - | - | 9,51% | 9,84% | 9,62% |
| WPA 2 | 70,88 | - | 0,3500 | - | 47,39 | 92,03 | 33,41 | 40,78 | - | 61,06 | 62,27 | 123,3 | 61,62 | 50,63 | - | 53,19 | 81,47 | 134,7 | 47,90 | 55,19 | - | 46,81 | 53,08 | - | 57,78 | 58,90 | - | - | - |
| Dividend per aandeel | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 05-11-19 | 11-05-20 | 05-11-20 | 10-05-21 | 04-11-21 | 04-11-21 | 02-02-22 | 10-05-22 | 10-05-22 | 02-08-22 | 04-11-22 | 04-11-22 | 03-02-23 | 09-05-23 | 09-05-23 | 02-08-23 | 02-11-23 | 02-11-23 | 02-02-24 | 08-05-24 | 08-05-24 | - | - | - | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 14.956 | 13.396 | 13.862 | 13.656 | 16.148 | 13.687 | 15.977 | 16.647 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 1.446 | 348 | 1.859 | 443 | - | 4.084 | 2.962 | 3.982 |
| ROE (netto-inkomsten/eigen vermogen) | 7,4% | 6,4% | 4,1% | 6,8% | 8,6% | 7,8% | 6,72% | 7,31% |
| ROA (netto-inkomsten/totale activa) | 10,4% | 7,65% | 4,77% | 7,06% | 9,84% | 8,02% | 5,4% | 5,9% |
| Totale activa 1 | 35.765 | 42.992 | 44.903 | 55.441 | 56.287 | 69.765 | 96.695 | 104.074 |
| Nettoactief per aandeel 2 | 2.165 | 2.173 | 2.306 | 2.608 | 2.866 | 3.240 | 3.374 | 3.528 |
| Cashflow per aandeel 2 | 332,0 | 332,0 | 294,0 | 394,0 | 498,0 | 507,0 | 548,0 | - |
| Capex 1 | 5.249 | 6.636 | 4.375 | 6.738 | 9.036 | 8.850 | 8.000 | 8.500 |
| Capex/omzet | 12,25% | 16,75% | 11,98% | 15,36% | 17,08% | 16,01% | 13,71% | 13,71% |
| Datum van publicatie | 08-05-19 | 11-05-20 | 10-05-21 | 10-05-22 | 09-05-23 | 08-05-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
7
Laatste slotkoers
3.030
JPY
Gemiddelde koersdoel
4.400
JPY
Spread / Gemiddelde doel
+45,21%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +7,60% | 46,18 mld. | |
| +194,42% | 5,65 mld. | |
| -7,41% | 2,66 mld. | |
| -14,12% | 2,47 mld. | |
| +140,92% | 1,52 mld. | |
| -26,45% | 1,17 mld. | |
| -3,41% | 1,06 mld. | |
| -10,90% | 953 mln. | |
| +39,39% | 902 mln. |
- Beurs
- Aandelen
- Koers 6908
- Koers IREEF
- Financiën Iriso Electronics Co., Ltd.
