slotkoers
Ho Chi Minh S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
9.850
VND
|
-1,01%
|
|
+3,14%
|
-8,80%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
823.756
|
1.166.988
|
1.216.363
|
2.039.779
|
663.566
|
1.036.099
|
Bedrijfswaarde
1 |
1.576.073
|
1.942.710
|
2.001.958
|
2.687.218
|
1.227.610
|
1.453.701
|
K/w-verhouding
|
10,1
x
|
10
x
|
8,6
x
|
15,9
x
|
4,38
x
|
13,3
x
|
Dividendrendement
|
4,17%
|
2,94%
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,33
x
|
2,59
x
|
1,32
x
|
2,84
x
|
0,81
x
|
1,96
x
|
Bedrijfswaarde/omzet
|
2,54
x
|
4,31
x
|
2,17
x
|
3,74
x
|
1,5
x
|
2,75
x
|
Bedrijfswaarde/EBITDA
|
20,1
x
|
15,9
x
|
7,37
x
|
11,6
x
|
3,84
x
|
7,05
x
|
Bedrijfswaarde/FCF
|
-5,07
x
|
1,11
x
|
6,66
x
|
79,7
x
|
15,9
x
|
19,4
x
|
FCF Yield
|
-19,7%
|
90,5%
|
15%
|
1,26%
|
6,3%
|
5,15%
|
Price to Book
|
0,52
x
|
0,7
x
|
0,68
x
|
1,06
x
|
0,32
x
|
0,48
x
|
Aantal aandelen (in duizenden)
|
95.937
|
95.937
|
95.883
|
95.887
|
95.891
|
95.935
|
Referentieprijs
2 |
8.586
|
12.164
|
12.686
|
21.273
|
6.920
|
10.800
|
Datum van publicatie
|
28-03-19
|
15-04-20
|
31-03-21
|
01-04-22
|
31-03-23
|
01-04-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
621.621
|
451.076
|
921.533
|
718.039
|
815.913
|
529.016
|
EBITDA
1 |
78.235
|
121.905
|
271.757
|
232.087
|
319.607
|
206.339
|
Bedrijfsresultaat (EBIT)
1 |
72.801
|
116.506
|
243.219
|
189.203
|
259.669
|
160.367
|
Operationele Marge
|
11,71%
|
25,83%
|
26,39%
|
26,35%
|
31,83%
|
30,31%
|
Resultaat voor belastingen (EBT)
1 |
84.772
|
117.899
|
179.747
|
176.187
|
210.136
|
124.773
|
Nettowinst (verlies)
1 |
81.718
|
116.722
|
141.458
|
136.068
|
151.585
|
78.013
|
Nettomarge
|
13,15%
|
25,88%
|
15,35%
|
18,95%
|
18,58%
|
14,75%
|
WPA
2 |
851,5
|
1.216
|
1.475
|
1.341
|
1.580
|
813,0
|
Free Cash Flow
1 |
-310.804
|
1.757.395
|
300.800
|
33.737
|
77.401
|
74.834
|
FCF-marge
|
-50%
|
389,6%
|
32,64%
|
4,7%
|
9,49%
|
14,15%
|
Kasstroomconversie (ebitda)
|
-
|
1.441,61%
|
110,69%
|
14,54%
|
24,22%
|
36,27%
|
Kasstroomconversie (nettowinst)
|
-
|
1.505,62%
|
212,64%
|
24,79%
|
51,06%
|
95,92%
|
Dividend per aandeel
2 |
357,8
|
357,8
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28-03-19
|
15-04-20
|
31-03-21
|
01-04-22
|
31-03-23
|
01-04-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
752.317
|
775.722
|
785.595
|
647.440
|
564.045
|
417.602
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
9,616
x
|
6,363
x
|
2,891
x
|
2,79
x
|
1,765
x
|
2,024
x
|
Free Cash Flow
1 |
-310.804
|
1.757.395
|
300.800
|
33.737
|
77.401
|
74.834
|
ROE (netto-inkomsten/eigen vermogen)
|
5,2%
|
6,68%
|
7,25%
|
6,9%
|
7,25%
|
3,89%
|
ROA (netto-inkomsten/totale activa)
|
1,3%
|
1,91%
|
3,56%
|
2,73%
|
3,87%
|
2,41%
|
Totale activa
1 |
6.309.807
|
6.115.604
|
3.972.856
|
4.989.277
|
3.913.689
|
3.240.030
|
Nettoactief per aandeel
2 |
16.489
|
17.255
|
18.694
|
20.003
|
21.534
|
22.292
|
Cashflow per aandeel
2 |
812,0
|
528,0
|
445,0
|
679,0
|
1.155
|
1.553
|
Capex
1 |
177
|
4.295
|
70.880
|
67.404
|
112.791
|
14.848
|
Capex/omzet
|
0,03%
|
0,95%
|
7,69%
|
9,39%
|
13,82%
|
2,81%
|
Datum van publicatie
|
28-03-19
|
15-04-20
|
31-03-21
|
01-04-22
|
31-03-23
|
01-04-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -8,80% | 37,3 mln. | | +36,16% | 27,94 mld. | | -13,74% | 26,97 mld. | | +25,00% | 26,95 mld. | | -0,71% | 25,32 mld. | | +44,49% | 22,58 mld. | | +2,78% | 19,59 mld. | | +1,45% | 19,52 mld. | | +28,54% | 16,23 mld. | | -14,80% | 14,98 mld. |
andere onroerend goed ontwikkeling & transacties
|