Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.448
JPY
|
+0,21%
|
|
+2,70%
|
-10,89%
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
37.754
|
35.142
|
61.938
|
50.303
|
62.212
|
55.211
|
-
|
Bedrijfswaarde
1 |
30.114
|
24.110
|
48.906
|
37.103
|
50.525
|
55.211
|
55.211
|
K/w-verhouding
|
13,5
x
|
21
x
|
18,4
x
|
14,8
x
|
17,9
x
|
20,4
x
|
18,5
x
|
Dividendrendement
|
2,34%
|
3,41%
|
2,26%
|
2,98%
|
2,57%
|
2,97%
|
2,97%
|
Marktkapitalisatie/omzet
|
0,7
x
|
0,53
x
|
1,08
x
|
0,84
x
|
1,01
x
|
0,88
x
|
0,85
x
|
Bedrijfswaarde/omzet
|
0,7
x
|
0,53
x
|
1,08
x
|
0,84
x
|
1,01
x
|
0,88
x
|
0,85
x
|
Bedrijfswaarde/EBITDA
|
6,66
x
|
6,51
x
|
10,7
x
|
8,13
x
|
11,9
x
|
11
x
|
-
|
Bedrijfswaarde/FCF
|
196.818.526
x
|
6.242.490
x
|
17.187.860
x
|
18.247.849
x
|
27.910.166
x
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
0%
|
0%
|
-
|
-
|
Price to Book
|
1,34
x
|
1,25
x
|
2,07
x
|
1,64
x
|
2,02
x
|
-
|
-
|
Aantal aandelen (in duizenden)
|
40.164
|
39.935
|
39.935
|
39.423
|
38.073
|
38.129
|
-
|
Referentieprijs
2 |
940,0
|
880,0
|
1.551
|
1.276
|
1.634
|
1.448
|
1.448
|
Datum van publicatie
|
10-05-19
|
05-08-20
|
04-08-21
|
05-08-22
|
07-08-23
|
-
|
-
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
53.986
|
66.880
|
57.558
|
60.232
|
61.387
|
62.530
|
64.650
|
EBITDA
1 |
5.671
|
5.400
|
5.764
|
6.188
|
5.247
|
5.000
|
-
|
Bedrijfsresultaat (EBIT)
1 |
4.268
|
3.779
|
4.421
|
4.649
|
3.785
|
3.570
|
3.990
|
Operationele Marge
|
7,91%
|
5,65%
|
7,68%
|
7,72%
|
6,17%
|
5,71%
|
6,17%
|
Resultaat voor belastingen (EBT)
|
4.195
|
2.940
|
5.036
|
4.883
|
4.264
|
-
|
-
|
Nettowinst (verlies)
1 |
2.859
|
1.683
|
3.372
|
3.418
|
3.505
|
2.710
|
2.990
|
Nettomarge
|
5,3%
|
2,52%
|
5,86%
|
5,67%
|
5,71%
|
4,33%
|
4,62%
|
WPA
2 |
69,47
|
41,99
|
84,40
|
86,31
|
91,21
|
71,10
|
78,40
|
Free Cash Flow
|
191,8
|
5.630
|
3.604
|
2.757
|
2.229
|
-
|
-
|
FCF-marge
|
0,36%
|
8,42%
|
6,26%
|
4,58%
|
3,63%
|
-
|
-
|
Kasstroomconversie (ebitda)
|
3,38%
|
104,25%
|
62,52%
|
44,55%
|
42,48%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
6,71%
|
334,49%
|
106,87%
|
80,65%
|
63,59%
|
-
|
-
|
Dividend per aandeel
2 |
22,00
|
30,00
|
35,00
|
38,00
|
42,00
|
43,00
|
43,00
|
Datum van publicatie
|
10-05-19
|
05-08-20
|
04-08-21
|
05-08-22
|
07-08-23
|
-
|
-
|
Fiscaal tijdperk: Juni |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
---|
Omzet
1 |
-
|
27.330
|
13.804
|
29.131
|
17.889
|
14.119
|
29.960
|
17.929
|
14.306
|
30.739
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
1.885
|
882
|
2.634
|
2.418
|
573
|
1.976
|
2.070
|
198
|
1.530
|
Operationele Marge
|
-
|
6,9%
|
6,39%
|
9,04%
|
13,52%
|
4,06%
|
6,6%
|
11,55%
|
1,38%
|
4,98%
|
Resultaat voor belastingen (EBT)
1 |
-
|
2.415
|
1.045
|
2.824
|
2.553
|
985
|
2.359
|
2.081
|
314
|
1.584
|
Nettowinst (verlies)
1 |
-
|
1.612
|
729
|
1.891
|
1.810
|
691
|
1.651
|
2.116
|
150
|
1.015
|
Nettomarge
|
-
|
5,9%
|
5,28%
|
6,49%
|
10,12%
|
4,89%
|
5,51%
|
11,8%
|
1,05%
|
3,3%
|
WPA
2 |
-
|
40,38
|
18,28
|
47,50
|
45,69
|
17,66
|
42,56
|
55,15
|
3,950
|
26,65
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
-
|
09-02-21
|
05-11-21
|
07-02-22
|
11-05-22
|
08-11-22
|
07-02-23
|
09-05-23
|
08-11-23
|
07-02-24
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
7.640
|
11.032
|
13.032
|
13.200
|
11.687
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
192
|
5.630
|
3.604
|
2.757
|
2.229
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
10,2%
|
5,9%
|
11,6%
|
11,3%
|
11,4%
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
9,69%
|
-
|
11,7%
|
10,9%
|
9,05%
|
-
|
-
|
Totale activa
1 |
29.509
|
-
|
28.846
|
31.432
|
38.735
|
-
|
-
|
Nettoactief per aandeel
|
700,0
|
705,0
|
751,0
|
776,0
|
808,0
|
-
|
-
|
Cashflow per aandeel
|
102,0
|
79,90
|
117,0
|
122,0
|
126,0
|
-
|
-
|
Capex
|
1.166
|
1.589
|
334
|
480
|
458
|
-
|
-
|
Capex/omzet
|
2,16%
|
2,38%
|
0,58%
|
0,8%
|
0,75%
|
-
|
-
|
Datum van publicatie
|
10-05-19
|
05-08-20
|
04-08-21
|
05-08-22
|
07-08-23
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -10,89% | 351 mln. | | -24,58% | 1,28 mld. | | -29,99% | 365 mln. | | +59,32% | 74,23 mln. |
Marktonderzoek
|