Vertraagde tijd
Borsa Italiana
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
- EUR
|
-.--%
|
|
-3,84%
|
-.--%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
41.083
|
37.112
|
44.085
|
37.978
|
48.222
|
64.812
|
-
|
-
|
Bedrijfswaarde
1 |
41.083
|
37.112
|
44.085
|
37.978
|
48.222
|
64.812
|
64.812
|
64.812
|
K/w-verhouding
|
9,79
x
|
10,6
x
|
10,3
x
|
9,03
x
|
6,29
x
|
7,66
x
|
7,46
x
|
7,57
x
|
Dividendrendement
|
8,18%
|
1,87%
|
6,64%
|
7,75%
|
11,2%
|
9,16%
|
9,41%
|
9,5%
|
Marktkapitalisatie/omzet
|
2,27
x
|
1,95
x
|
2,11
x
|
1,77
x
|
1,92
x
|
2,5
x
|
2,5
x
|
2,49
x
|
Bedrijfswaarde/omzet
|
2,27
x
|
1,95
x
|
2,11
x
|
1,77
x
|
1,92
x
|
2,5
x
|
2,5
x
|
2,49
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,73
x
|
0,56
x
|
0,69
x
|
0,64
x
|
0,78
x
|
1,08
x
|
1,01
x
|
0,98
x
|
Aantal aandelen (in duizenden)
|
17.493.498
|
19.404.083
|
19.386.670
|
18.275.995
|
18.241.724
|
18.256.853
|
-
|
-
|
Referentieprijs
2 |
2,348
|
1,913
|
2,274
|
2,078
|
2,644
|
3,550
|
3,550
|
3,550
|
Datum van publicatie
|
04-02-20
|
05-02-21
|
04-02-22
|
03-02-23
|
06-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
18.083
|
19.023
|
20.918
|
21.470
|
25.138
|
25.922
|
25.944
|
25.995
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
8.793
|
9.052
|
9.956
|
10.536
|
13.809
|
14.369
|
14.175
|
13.962
|
Operationele Marge
|
48,63%
|
47,58%
|
47,6%
|
49,07%
|
54,93%
|
55,43%
|
54,64%
|
53,71%
|
Resultaat voor belastingen (EBT)
1 |
6.593
|
5.719
|
6.668
|
7.344
|
12.058
|
12.503
|
12.302
|
11.661
|
Nettowinst (verlies)
1 |
4.182
|
3.277
|
4.185
|
4.354
|
7.724
|
8.265
|
8.287
|
8.028
|
Nettomarge
|
23,13%
|
17,23%
|
20,01%
|
20,28%
|
30,73%
|
31,89%
|
31,94%
|
30,88%
|
WPA
2 |
0,2400
|
0,1800
|
0,2200
|
0,2300
|
0,4200
|
0,4637
|
0,4757
|
0,4691
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,1920
|
0,0357
|
0,1510
|
0,1610
|
0,2960
|
0,3251
|
0,3340
|
0,3374
|
Datum van publicatie
|
04-02-20
|
05-02-21
|
04-02-22
|
03-02-23
|
06-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
10.806
|
5.092
|
5.020
|
5.414
|
5.347
|
5.015
|
5.674
|
6.057
|
6.341
|
6.367
|
6.373
|
6.620
|
6.605
|
6.491
|
6.498
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
5.509
|
2.454
|
1.993
|
2.910
|
2.735
|
2.375
|
2.544
|
3.521
|
3.666
|
3.717
|
2.905
|
3.958
|
-
|
-
|
-
|
Operationele Marge
|
50,98%
|
48,19%
|
39,7%
|
53,75%
|
51,15%
|
47,36%
|
44,84%
|
58,13%
|
57,81%
|
58,38%
|
45,58%
|
59,79%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
1.892
|
434
|
2.144
|
2.089
|
1.838
|
1.301
|
3.363
|
3.381
|
3.328
|
1.986
|
3.557
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
3.023
|
983
|
179
|
1.024
|
1.330
|
930
|
1.070
|
1.956
|
2.266
|
1.900
|
1.602
|
2.239
|
2.621
|
2.387
|
1.690
|
Nettomarge
|
27,98%
|
19,3%
|
3,57%
|
18,91%
|
24,87%
|
18,54%
|
18,86%
|
32,29%
|
35,74%
|
29,84%
|
25,14%
|
33,82%
|
39,69%
|
36,77%
|
26,01%
|
WPA
2 |
-
|
-
|
0,0100
|
0,0500
|
0,0700
|
0,0500
|
0,0600
|
0,1000
|
0,1300
|
0,1000
|
0,0900
|
0,1237
|
0,1262
|
0,1222
|
0,0952
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
04-08-21
|
03-11-21
|
04-02-22
|
06-05-22
|
29-07-22
|
04-11-22
|
03-02-23
|
05-05-23
|
28-07-23
|
03-11-23
|
06-02-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
7,6%
|
5,38%
|
6,46%
|
6,94%
|
12,4%
|
13,8%
|
13,1%
|
12,9%
|
ROA (netto-inkomsten/totale activa)
|
0,52%
|
0,36%
|
0,4%
|
0,43%
|
0,8%
|
0,84%
|
0,84%
|
0,81%
|
Totale activa
1 |
802.687
|
909.520
|
1.035.891
|
1.023.267
|
969.086
|
989.162
|
991.668
|
991.939
|
Nettoactief per aandeel
2 |
3,220
|
3,400
|
3,290
|
3,250
|
3,370
|
3,300
|
3,510
|
3,600
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
04-02-20
|
05-02-21
|
04-02-22
|
03-02-23
|
06-02-24
|
-
|
-
|
-
|
Laatste slotkoers
3,55
EUR Gemiddelde koersdoel
3,797
EUR Spread / Gemiddelde doel +6,96% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +13,75% | 556 mld. | | +12,36% | 298 mld. | | +8,64% | 247 mld. | | +21,72% | 210 mld. | | +16,11% | 170 mld. | | +6,88% | 162 mld. | | +4,42% | 153 mld. | | +0,10% | 139 mld. | | -11,67% | 138 mld. |
Banken - Andere
|