Beurs gesloten -
Toronto S.E.
21:59:31 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
26,75
CAD
|
+1,71%
|
|
-0,93%
|
+20,60%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
268,8
|
348,4
|
442,6
|
427,8
|
392,6
|
473,5
|
-
|
-
|
Bedrijfswaarde
1 |
273,4
|
399,6
|
456
|
470
|
392,6
|
711,3
|
654,7
|
473,5
|
K/w-verhouding
|
13,8
x
|
16,9
x
|
14,2
x
|
14,1
x
|
16
x
|
17,8
x
|
14,6
x
|
12,5
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
3,44%
|
3,44%
|
3,44%
|
Marktkapitalisatie/omzet
|
2,02
x
|
2,55
x
|
2,61
x
|
2,25
x
|
1,83
x
|
1,95
x
|
1,82
x
|
1,74
x
|
Bedrijfswaarde/omzet
|
2,06
x
|
2,92
x
|
2,69
x
|
2,48
x
|
1,83
x
|
2,92
x
|
2,51
x
|
1,74
x
|
Bedrijfswaarde/EBITDA
|
6,83
x
|
9,16
x
|
6,72
x
|
7,3
x
|
5,39
x
|
8,23
x
|
7,04
x
|
5,05
x
|
Bedrijfswaarde/FCF
|
13,1
x
|
9,71
x
|
7,73
x
|
10,9
x
|
7,22
x
|
11,4
x
|
10,3
x
|
-
|
FCF Yield
|
7,61%
|
10,3%
|
12,9%
|
9,14%
|
13,8%
|
8,76%
|
9,7%
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
17.500
|
17.500
|
17.500
|
17.701
|
17.701
|
17.701
|
-
|
-
|
Referentieprijs
2 |
15,36
|
19,91
|
25,29
|
24,17
|
22,18
|
26,75
|
26,75
|
26,75
|
Datum van publicatie
|
17-03-20
|
16-03-21
|
15-03-22
|
14-03-23
|
13-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
133
|
136,7
|
169,4
|
189,9
|
214,5
|
243,4
|
260,7
|
272
|
EBITDA
1 |
40,03
|
43,61
|
67,82
|
64,39
|
72,87
|
86,42
|
92,97
|
93,8
|
Bedrijfsresultaat (EBIT)
1 |
27,63
|
30,75
|
46,75
|
46,2
|
47,97
|
55,7
|
60,25
|
64,1
|
Operationele Marge
|
20,78%
|
22,49%
|
27,6%
|
24,33%
|
22,36%
|
22,89%
|
23,11%
|
23,57%
|
Resultaat voor belastingen (EBT)
1 |
26,38
|
28,7
|
44,08
|
43,02
|
34,79
|
35,13
|
42,5
|
53,4
|
Nettowinst (verlies)
1 |
19,4
|
20,88
|
32,08
|
30,77
|
25,04
|
25,67
|
31,03
|
38,5
|
Nettomarge
|
14,59%
|
15,27%
|
18,94%
|
16,2%
|
11,67%
|
10,55%
|
11,91%
|
14,15%
|
WPA
2 |
1,110
|
1,180
|
1,780
|
1,710
|
1,390
|
1,502
|
1,838
|
2,140
|
Free Cash Flow
1 |
20,8
|
41,14
|
58,98
|
42,96
|
54,38
|
62,3
|
63,48
|
-
|
FCF-marge
|
15,64%
|
30,09%
|
34,82%
|
22,62%
|
25,35%
|
25,6%
|
24,35%
|
-
|
Kasstroomconversie (ebitda)
|
51,97%
|
94,32%
|
86,98%
|
66,72%
|
74,63%
|
72,09%
|
68,27%
|
-
|
Kasstroomconversie (nettowinst)
|
107,22%
|
196,98%
|
183,88%
|
139,63%
|
217,12%
|
242,73%
|
204,54%
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
0,9200
|
0,9200
|
0,9200
|
Datum van publicatie
|
17-03-20
|
16-03-21
|
15-03-22
|
14-03-23
|
13-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
41,37
|
44,24
|
44,15
|
50,87
|
48,77
|
46,1
|
49,12
|
53,3
|
54,16
|
57,49
|
57,67
|
62,97
|
62,76
|
63,07
|
62,8
|
EBITDA
1 |
17,3
|
17,22
|
14,59
|
19,25
|
17,03
|
13,52
|
14,52
|
17,82
|
19,21
|
21,32
|
20,29
|
22,49
|
22,43
|
22,11
|
22,2
|
Bedrijfsresultaat (EBIT)
1 |
14,03
|
14,46
|
10,69
|
16,95
|
11,85
|
6,708
|
10,56
|
12,33
|
11,28
|
13,81
|
12
|
13,7
|
14,3
|
13,9
|
13,8
|
Operationele Marge
|
33,9%
|
32,69%
|
24,21%
|
33,32%
|
24,29%
|
14,55%
|
21,49%
|
23,14%
|
20,82%
|
24,02%
|
20,81%
|
21,76%
|
22,78%
|
22,04%
|
21,97%
|
Resultaat voor belastingen (EBT)
1 |
13,36
|
13,98
|
10,26
|
16,28
|
10,81
|
5,67
|
9,654
|
11,44
|
-
|
-
|
5,8
|
7,5
|
8,5
|
8,4
|
8,6
|
Nettowinst (verlies)
1 |
9,679
|
10,29
|
7,407
|
11,66
|
7,756
|
3,949
|
6,864
|
8,233
|
4,234
|
5,714
|
4,3
|
5,5
|
6,2
|
6,2
|
6,3
|
Nettomarge
|
23,4%
|
23,25%
|
16,78%
|
22,92%
|
15,9%
|
8,57%
|
13,97%
|
15,45%
|
7,82%
|
9,94%
|
7,46%
|
8,73%
|
9,88%
|
9,83%
|
10,03%
|
WPA
2 |
0,5300
|
0,5700
|
0,4100
|
0,6500
|
0,4300
|
0,2200
|
0,3800
|
0,4600
|
0,2300
|
0,3200
|
0,2531
|
0,3249
|
0,3343
|
0,3323
|
0,3500
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,2300
|
-
|
0,2300
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
03-11-21
|
15-03-22
|
04-05-22
|
03-08-22
|
03-11-22
|
14-03-23
|
03-05-23
|
03-08-23
|
07-11-23
|
13-03-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
4,61
|
51,2
|
13,4
|
42,2
|
-
|
238
|
181
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,1151
x
|
1,173
x
|
0,1978
x
|
0,655
x
|
-
|
2,752
x
|
1,949
x
|
-
|
Free Cash Flow
1 |
20,8
|
41,1
|
59
|
43
|
54,4
|
62,3
|
63,5
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
2 |
-
|
2,330
|
3,400
|
2,430
|
3,150
|
3,730
|
-
|
-
|
Capex
1 |
2,83
|
1,44
|
0,01
|
0,57
|
0,39
|
1
|
1
|
-
|
Capex/omzet
|
2,13%
|
1,06%
|
0,01%
|
0,3%
|
0,18%
|
0,41%
|
0,38%
|
-
|
Datum van publicatie
|
17-03-20
|
16-03-21
|
15-03-22
|
14-03-23
|
13-03-24
|
-
|
-
|
-
|
Laatste slotkoers
26,75
CAD Gemiddelde koersdoel
31,15
CAD Spread / Gemiddelde doel +16,45% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +20,60% | 346 mln. | | -6,19% | 26,35 mld. | | -8,51% | 18,19 mld. | | -23,96% | 10,28 mld. | | -16,46% | 9,84 mld. | | -3,37% | 8,67 mld. | | -4,57% | 6,73 mld. | | -11,93% | 5,42 mld. | | +34,32% | 4,39 mld. | | -10,00% | 2,23 mld. |
andere onroerend goed diensten
|