slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
13.850
KRW
|
+2,14%
|
|
+3,75%
|
+16,78%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
6.810.452
|
6.529.793
|
7.666.296
|
7.830.722
|
9.457.471
|
11.044.348
|
-
|
-
|
Bedrijfswaarde
1 |
6.810.452
|
6.529.793
|
7.666.296
|
7.830.722
|
9.457.471
|
11.044.348
|
11.044.348
|
11.044.348
|
K/w-verhouding
|
5,26
x
|
4,47
x
|
3,58
x
|
2,96
x
|
-
|
4,06
x
|
3,84
x
|
3,62
x
|
Dividendrendement
|
5,68%
|
5,33%
|
7,57%
|
9,78%
|
-
|
7,62%
|
8,16%
|
8,97%
|
Marktkapitalisatie/omzet
|
1,06
x
|
1,05
x
|
1,14
x
|
0,96
x
|
1,1
x
|
1,29
x
|
1,24
x
|
1,23
x
|
Bedrijfswaarde/omzet
|
1,06
x
|
1,05
x
|
1,14
x
|
0,96
x
|
1,1
x
|
1,29
x
|
1,24
x
|
1,23
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,3
x
|
0,24
x
|
0,28
x
|
0,27
x
|
-
|
0,35
x
|
0,33
x
|
0,32
x
|
Aantal aandelen (in duizenden)
|
577.157
|
738.664
|
744.301
|
797.426
|
797.426
|
797.426
|
-
|
-
|
Referentieprijs
2 |
11.800
|
8.840
|
10.300
|
9.820
|
11.860
|
13.850
|
13.850
|
13.850
|
Datum van publicatie
|
10-02-20
|
05-02-21
|
08-02-22
|
07-02-23
|
07-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
6.420
|
6.230
|
6.726
|
8.187
|
8.575
|
8.575
|
8.877
|
9.000
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.758
|
3.800
|
4.127
|
3.796
|
5.890
|
5.780
|
6.085
|
6.174
|
Operationele Marge
|
58,53%
|
60,99%
|
61,36%
|
46,37%
|
68,68%
|
67,4%
|
68,55%
|
68,6%
|
Resultaat voor belastingen (EBT)
1 |
2.258
|
2.087
|
3.318
|
3.762
|
3.493
|
3.778
|
3.953
|
4.146
|
Nettowinst (verlies)
1 |
1.628
|
1.536
|
2.412
|
2.796
|
2.670
|
2.781
|
2.903
|
3.084
|
Nettomarge
|
25,35%
|
24,65%
|
35,87%
|
34,16%
|
31,13%
|
32,43%
|
32,7%
|
34,27%
|
WPA
2 |
2.242
|
1.977
|
2.877
|
3.320
|
-
|
3.409
|
3.603
|
3.822
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
670,0
|
471,0
|
780,0
|
960,0
|
-
|
1.055
|
1.130
|
1.242
|
Datum van publicatie
|
10-02-20
|
05-02-21
|
08-02-22
|
07-02-23
|
07-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
1.708
|
1.725
|
1.794
|
1.947
|
2.119
|
2.326
|
2.474
|
2.097
|
2.032
|
2.220
|
2.106
|
2.115
|
2.183
|
2.105
|
2.336
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
815,9
|
1.069
|
1.134
|
1.242
|
1.091
|
329,4
|
915,6
|
848,6
|
1.420
|
1.544
|
1.431
|
-
|
-
|
-
|
-
|
Operationele Marge
|
47,76%
|
61,97%
|
63,17%
|
63,79%
|
51,5%
|
14,16%
|
37,01%
|
40,47%
|
69,88%
|
69,55%
|
67,93%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
838,1
|
823,1
|
867,3
|
752,4
|
1.089
|
1.054
|
937,1
|
900,3
|
988,7
|
667
|
957,9
|
899,6
|
1.001
|
755,8
|
936,3
|
Nettowinst (verlies)
1 |
607,9
|
596,2
|
658,1
|
565
|
793,4
|
779,9
|
720,1
|
664
|
728,6
|
557
|
711,3
|
662
|
719,9
|
561,5
|
704,6
|
Nettomarge
|
35,58%
|
34,57%
|
36,68%
|
29,02%
|
37,44%
|
33,53%
|
29,11%
|
31,66%
|
35,85%
|
25,09%
|
33,77%
|
31,3%
|
32,97%
|
26,67%
|
30,17%
|
WPA
2 |
723,0
|
708,0
|
787,0
|
671,0
|
958,0
|
905,0
|
860,0
|
832,7
|
867,0
|
-
|
862,0
|
754,6
|
865,2
|
603,2
|
804,1
|
Dividend per aandeel
2 |
-
|
780,0
|
-
|
-
|
-
|
960,0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
880,0
|
-
|
Datum van publicatie
|
26-10-21
|
08-02-22
|
25-04-22
|
22-07-22
|
26-10-22
|
07-02-23
|
27-04-23
|
25-07-23
|
27-10-23
|
07-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
7,42%
|
6,46%
|
9,21%
|
9,87%
|
-
|
9,06%
|
8,89%
|
9,11%
|
ROA (netto-inkomsten/totale activa)
|
0,54%
|
0,46%
|
0,64%
|
0,67%
|
-
|
0,6%
|
0,61%
|
0,59%
|
Totale activa
1 |
303.816
|
337.183
|
376.953
|
418.445
|
-
|
465.882
|
478.979
|
518.645
|
Nettoactief per aandeel
2 |
39.281
|
37.454
|
36.888
|
36.302
|
-
|
39.839
|
42.327
|
43.620
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10-02-20
|
05-02-21
|
08-02-22
|
07-02-23
|
07-02-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
13.850
KRW Gemiddelde koersdoel
14.829
KRW Spread / Gemiddelde doel +7,07% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +16,78% | 8,02 mld. | | +16,61% | 210 mld. | | +2,39% | 73,14 mld. | | +7,99% | 54,82 mld. | | +13,25% | 47 mld. | | +1,36% | 47,1 mld. | | +19,29% | 44,81 mld. | | +10,93% | 36,6 mld. | | -16,21% | 35,14 mld. | | -96,60% | 32,24 mld. |
Commerciële banken
|