slotkoers
Thailand S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
23,8
THB
|
+0,42%
|
|
-0,42%
|
-12,66%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
196.509
|
207.738
|
242.829
|
228.793
|
152.997
|
133.626
|
-
|
-
|
Bedrijfswaarde
1 |
333.006
|
400.308
|
450.600
|
461.362
|
388.646
|
373.582
|
364.775
|
325.468
|
K/w-verhouding
|
46,1
x
|
123
x
|
9,51
x
|
7,56
x
|
-13,2
x
|
17,2
x
|
10,3
x
|
9,18
x
|
Dividendrendement
|
3,5%
|
1,89%
|
2,31%
|
3,56%
|
3,39%
|
2,23%
|
3,35%
|
3,6%
|
Marktkapitalisatie/omzet
|
0,56
x
|
0,63
x
|
0,52
x
|
0,35
x
|
0,28
x
|
0,24
x
|
0,23
x
|
0,23
x
|
Bedrijfswaarde/omzet
|
0,94
x
|
1,21
x
|
0,96
x
|
0,7
x
|
0,72
x
|
0,68
x
|
0,64
x
|
0,55
x
|
Bedrijfswaarde/EBITDA
|
12,7
x
|
14,6
x
|
7,06
x
|
6,17
x
|
11,3
x
|
7,47
x
|
6,32
x
|
5,49
x
|
Bedrijfswaarde/FCF
|
13,8
x
|
15
x
|
32,6
x
|
8,81
x
|
13,3
x
|
13,7
x
|
12,1
x
|
11,8
x
|
FCF Yield
|
7,26%
|
6,66%
|
3,07%
|
11,3%
|
7,49%
|
7,32%
|
8,25%
|
8,48%
|
Price to Book
|
1,51
x
|
1,64
x
|
1,53
x
|
1,23
x
|
0,93
x
|
0,79
x
|
0,75
x
|
0,72
x
|
Aantal aandelen (in duizenden)
|
5.614.552
|
5.614.552
|
5.614.552
|
5.614.552
|
5.614.552
|
5.614.552
|
-
|
-
|
Referentieprijs
2 |
35,00
|
37,00
|
43,25
|
40,75
|
27,25
|
23,80
|
23,80
|
23,80
|
Datum van publicatie
|
26-02-20
|
25-02-21
|
27-02-22
|
25-02-23
|
23-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
352.692
|
331.513
|
468.108
|
656.266
|
541.458
|
551.686
|
573.935
|
591.718
|
EBITDA
1 |
26.168
|
27.332
|
63.825
|
74.772
|
34.373
|
49.992
|
57.688
|
59.236
|
Bedrijfsresultaat (EBIT)
1 |
9.127
|
9.575
|
42.089
|
49.050
|
6.675
|
22.381
|
29.171
|
30.945
|
Operationele Marge
|
2,59%
|
2,89%
|
8,99%
|
7,47%
|
1,23%
|
4,06%
|
5,08%
|
5,23%
|
Resultaat voor belastingen (EBT)
1 |
5.898
|
1.557
|
34.957
|
40.104
|
-13.597
|
10.065
|
17.813
|
18.612
|
Nettowinst (verlies)
1 |
5.252
|
2.414
|
26.288
|
31.006
|
-10.798
|
7.661
|
13.220
|
15.287
|
Nettomarge
|
1,49%
|
0,73%
|
5,62%
|
4,72%
|
-1,99%
|
1,39%
|
2,3%
|
2,58%
|
WPA
2 |
0,7600
|
0,3000
|
4,550
|
5,390
|
-2,060
|
1,383
|
2,322
|
2,594
|
Free Cash Flow
1 |
24.171
|
26.647
|
13.813
|
52.350
|
29.124
|
27.360
|
30.084
|
27.604
|
FCF-marge
|
6,85%
|
8,04%
|
2,95%
|
7,98%
|
5,38%
|
4,96%
|
5,24%
|
4,67%
|
Kasstroomconversie (ebitda)
|
92,37%
|
97,49%
|
21,64%
|
70,01%
|
84,73%
|
54,73%
|
52,15%
|
46,6%
|
Kasstroomconversie (nettowinst)
|
460,22%
|
1.103,74%
|
52,54%
|
168,84%
|
-
|
357,13%
|
227,56%
|
180,57%
|
Dividend per aandeel
2 |
1,225
|
0,7000
|
1,000
|
1,450
|
0,9250
|
0,5319
|
0,7969
|
0,8563
|
Datum van publicatie
|
26-02-20
|
25-02-21
|
27-02-22
|
25-02-23
|
23-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
---|
Omzet
|
167.034
|
-
|
126.892
|
131.755
|
146.957
|
186.741
|
333.698
|
178.782
|
143.786
|
136.579
|
137.419
|
138.352
|
-
|
-
|
EBITDA
|
14.002
|
-
|
15.881
|
15.871
|
25.267
|
34.759
|
-
|
16.885
|
2.313
|
8.074
|
10.040
|
11.823
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
10.247
|
9.899
|
19.751
|
28.370
|
-
|
10.162
|
-4.781
|
2.558
|
3.506
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
8,08%
|
7,51%
|
13,44%
|
15,19%
|
-
|
5,68%
|
-3,33%
|
1,87%
|
2,55%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
8.489
|
8.089
|
15.464
|
26.118
|
-
|
9.958
|
-14.674
|
391,9
|
991,5
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
724,2
|
-
|
6.548
|
5.392
|
14.070
|
20.278
|
34.348
|
8.137
|
-11.479
|
1.023
|
411,1
|
195,5
|
704
|
1.007
|
Nettomarge
|
0,43%
|
-
|
5,16%
|
4,09%
|
9,57%
|
10,86%
|
10,29%
|
4,55%
|
-7,98%
|
0,75%
|
0,3%
|
0,14%
|
-
|
-
|
WPA
|
0,0600
|
-
|
1,130
|
0,9300
|
2,470
|
3,580
|
6,050
|
1,420
|
-2,080
|
-
|
0,0400
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
0,5000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13-08-20
|
05-08-21
|
05-11-21
|
27-02-22
|
12-05-22
|
10-08-22
|
10-08-22
|
10-11-22
|
25-02-23
|
10-05-23
|
11-08-23
|
14-11-23
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
136.497
|
192.570
|
207.771
|
232.569
|
235.649
|
239.956
|
231.149
|
191.842
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
5,216
x
|
7,046
x
|
3,255
x
|
3,11
x
|
6,856
x
|
4,8
x
|
4,007
x
|
3,239
x
|
Free Cash Flow
1 |
24.171
|
26.647
|
13.813
|
52.350
|
29.124
|
27.360
|
30.084
|
27.605
|
ROE (netto-inkomsten/eigen vermogen)
|
3,83%
|
1,88%
|
18,4%
|
18%
|
-1,25%
|
4,66%
|
7,22%
|
8,47%
|
ROA (netto-inkomsten/totale activa)
|
1,38%
|
0,58%
|
5,28%
|
5,32%
|
-0,36%
|
1,66%
|
2,53%
|
3,33%
|
Totale activa
1 |
379.762
|
416.973
|
497.500
|
582.854
|
2.995.268
|
461.798
|
521.770
|
458.598
|
Nettoactief per aandeel
2 |
23,10
|
22,60
|
28,30
|
33,10
|
29,30
|
30,00
|
31,90
|
33,20
|
Cashflow per aandeel
2 |
7,270
|
5,400
|
5,850
|
13,90
|
9,460
|
8,470
|
9,420
|
-
|
Capex
1 |
16.674
|
16.789
|
19.959
|
25.631
|
24.009
|
27.363
|
20.864
|
19.630
|
Capex/omzet
|
4,73%
|
5,06%
|
4,26%
|
3,91%
|
4,43%
|
4,96%
|
3,64%
|
3,32%
|
Datum van publicatie
|
26-02-20
|
25-02-21
|
27-02-22
|
25-02-23
|
23-02-24
|
-
|
-
|
-
|
Laatste slotkoers
23,8
THB Gemiddelde koersdoel
25,96
THB Spread / Gemiddelde doel +9,09% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -12,66% | 3,61 mld. | | +5,14% | 103 mld. | | -5,63% | 63,04 mld. | | +39,52% | 39,06 mld. | | +12,91% | 37,58 mld. | | +7,41% | 33,24 mld. | | +6,85% | 19,22 mld. | | +12,86% | 16,83 mld. | | +16,93% | 14,96 mld. | | +7,73% | 15,03 mld. |
Chemische grondstoffen - Andere
|