Beurs gesloten -
NSE India S.E.
13:43:47 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.044
INR
|
+1,62%
|
|
+5,29%
|
+17,68%
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
157.208
|
281.120
|
619.760
|
458.240
|
835.560
|
-
|
-
|
Bedrijfswaarde
1 |
144.244
|
265.485
|
603.511
|
439.744
|
809.324
|
801.660
|
792.757
|
K/w-verhouding
|
29,7
x
|
148
x
|
93,3
x
|
45,6
x
|
69,3
x
|
59,9
x
|
51,9
x
|
Dividendrendement
|
1,27%
|
0,28%
|
0,45%
|
0,96%
|
0,59%
|
0,77%
|
0,91%
|
Marktkapitalisatie/omzet
|
6,91
x
|
35,9
x
|
33
x
|
12,9
x
|
19,5
x
|
17,3
x
|
15,2
x
|
Bedrijfswaarde/omzet
|
6,34
x
|
33,9
x
|
32,1
x
|
12,4
x
|
18,9
x
|
16,6
x
|
14,4
x
|
Bedrijfswaarde/EBITDA
|
20,2
x
|
139
x
|
68,5
x
|
34,5
x
|
52,9
x
|
45,5
x
|
39,3
x
|
Bedrijfswaarde/FCF
|
39
x
|
156
x
|
128
x
|
59,2
x
|
103
x
|
63,5
x
|
53,1
x
|
FCF Yield
|
2,57%
|
0,64%
|
0,78%
|
1,69%
|
0,97%
|
1,58%
|
1,88%
|
Price to Book
|
11,8
x
|
19,2
x
|
32,9
x
|
18,5
x
|
25,7
x
|
20,2
x
|
16,3
x
|
Aantal aandelen (in duizenden)
|
800.000
|
800.000
|
800.000
|
800.000
|
800.000
|
-
|
-
|
Referentieprijs
2 |
196,5
|
351,4
|
774,7
|
572,8
|
1.044
|
1.044
|
1.044
|
Datum van publicatie
|
10-07-20
|
29-06-21
|
30-05-22
|
29-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
18.679
|
22.755
|
7.831
|
18.795
|
35.415
|
42.753
|
48.418
|
55.034
|
EBITDA
1 |
-
|
7.134
|
1.915
|
8.807
|
12.762
|
15.290
|
17.617
|
20.182
|
Bedrijfsresultaat (EBIT)
1 |
-
|
6.735
|
1.452
|
8.317
|
12.225
|
15.026
|
17.191
|
19.785
|
Operationele Marge
|
-
|
29,6%
|
18,55%
|
44,25%
|
34,52%
|
35,15%
|
35,51%
|
35,95%
|
Resultaat voor belastingen (EBT)
1 |
-
|
7.454
|
2.609
|
8.895
|
13.540
|
15.788
|
18.684
|
21.548
|
Nettowinst (verlies)
1 |
-
|
5.286
|
1.899
|
6.637
|
10.059
|
11.754
|
13.953
|
16.089
|
Nettomarge
|
-
|
23,23%
|
24,25%
|
35,31%
|
28,4%
|
27,49%
|
28,82%
|
29,23%
|
WPA
2 |
-
|
6,608
|
2,374
|
8,300
|
12,57
|
15,08
|
17,43
|
20,11
|
Free Cash Flow
1 |
-
|
3.700
|
1.699
|
4.716
|
7.427
|
7.882
|
12.634
|
14.926
|
FCF-marge
|
-
|
16,26%
|
21,7%
|
25,09%
|
20,97%
|
18,44%
|
26,09%
|
27,12%
|
Kasstroomconversie (ebitda)
|
-
|
51,87%
|
88,73%
|
53,55%
|
58,2%
|
51,55%
|
71,72%
|
73,96%
|
Kasstroomconversie (nettowinst)
|
-
|
70,01%
|
89,48%
|
71,06%
|
73,84%
|
67,05%
|
90,55%
|
92,77%
|
Dividend per aandeel
2 |
-
|
2,500
|
1,000
|
3,500
|
5,500
|
6,120
|
8,080
|
9,500
|
Datum van publicatie
|
21-08-19
|
10-07-20
|
29-06-21
|
30-05-22
|
29-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
2.244
|
3.388
|
2.434
|
4.049
|
5.402
|
6.910
|
8.526
|
8.058
|
9.181
|
9.650
|
10.018
|
10.551
|
10.718
|
11.462
|
EBITDA
1 |
946,5
|
1.463
|
1.115
|
2.115
|
3.118
|
2.785
|
3.209
|
3.049
|
3.258
|
3.246
|
3.430
|
3.694
|
3.824
|
3.952
|
Bedrijfsresultaat (EBIT)
1 |
850,3
|
1.276
|
1.003
|
1.997
|
3.000
|
2.644
|
3.074
|
2.863
|
3.154
|
3.134
|
3.293
|
3.700
|
3.719
|
3.915
|
Operationele Marge
|
37,9%
|
37,66%
|
41,21%
|
49,31%
|
55,54%
|
38,26%
|
36,05%
|
35,53%
|
34,36%
|
32,48%
|
32,87%
|
35,07%
|
34,7%
|
34,16%
|
Resultaat voor belastingen (EBT)
|
1.044
|
1.392
|
-
|
2.137
|
2.815
|
2.832
|
3.293
|
3.075
|
3.426
|
3.746
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
780,9
|
1.038
|
825,2
|
1.586
|
2.088
|
2.138
|
2.455
|
2.260
|
2.555
|
2.788
|
2.322
|
-
|
-
|
2.945
|
Nettomarge
|
34,8%
|
30,63%
|
33,91%
|
39,16%
|
38,65%
|
30,94%
|
28,8%
|
28,05%
|
27,83%
|
28,89%
|
23,18%
|
-
|
-
|
25,69%
|
WPA
2 |
0,9760
|
1,298
|
1,032
|
1,982
|
2,610
|
2,670
|
-
|
2,820
|
3,190
|
3,480
|
2,900
|
-
|
-
|
3,700
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28-01-21
|
29-06-21
|
12-08-21
|
01-11-21
|
08-02-22
|
30-05-22
|
10-08-22
|
14-11-22
|
09-02-23
|
29-05-23
|
09-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
12.964
|
15.635
|
16.249
|
18.496
|
26.236
|
33.900
|
42.803
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
3.700
|
1.699
|
4.716
|
7.427
|
7.882
|
12.634
|
14.926
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
44,1%
|
13,7%
|
39,6%
|
45,3%
|
42,5%
|
38,4%
|
34,4%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
24%
|
26%
|
26%
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
48.977
|
53.665
|
61.881
|
Nettoactief per aandeel
2 |
-
|
16,60
|
18,30
|
23,60
|
31,00
|
40,60
|
51,80
|
64,20
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
353
|
773
|
522
|
674
|
1.283
|
1.137
|
910
|
Capex/omzet
|
-
|
1,55%
|
9,88%
|
2,77%
|
1,9%
|
3%
|
2,35%
|
1,65%
|
Datum van publicatie
|
21-08-19
|
10-07-20
|
29-06-21
|
30-05-22
|
29-05-23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +17,68% | 10,02 mld. | | -0,50% | 22,29 mld. | | +0,78% | 9,18 mld. | | +8,34% | 7,09 mld. | | -9,24% | 6,23 mld. | | -11,06% | 6,12 mld. | | -8,41% | 4,95 mld. | | +26,72% | 4,74 mld. | | -16,65% | 4,15 mld. | | -18,32% | 3,99 mld. |
Personenvervoer, Grond & Zee - Andere
|