Beurs gesloten -
Toronto S.E.
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
96,56
CAD
|
-0,82%
|
|
+0,97%
|
+27,93%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
25.633
|
17.735
|
31.604
|
38.525
|
40.445
|
51.740
|
-
|
-
|
Bedrijfswaarde
1 |
29.105
|
22.148
|
34.627
|
38.931
|
43.713
|
53.530
|
53.026
|
52.160
|
K/w-verhouding
|
11,9
x
|
-9,55
x
|
13,1
x
|
5,76
x
|
8,89
x
|
9,86
x
|
10,1
x
|
12,4
x
|
Dividendrendement
|
2,39%
|
3,64%
|
2,26%
|
2,21%
|
2,57%
|
2,42%
|
2,5%
|
2,65%
|
Marktkapitalisatie/omzet
|
0,75
x
|
0,79
x
|
0,84
x
|
0,65
x
|
0,79
x
|
0,84
x
|
0,83
x
|
0,91
x
|
Bedrijfswaarde/omzet
|
0,85
x
|
0,99
x
|
0,92
x
|
0,65
x
|
0,86
x
|
0,87
x
|
0,85
x
|
0,92
x
|
Bedrijfswaarde/EBITDA
|
7,79
x
|
23,8
x
|
6,52
x
|
3,48
x
|
5,24
x
|
6,18
x
|
6,36
x
|
6,9
x
|
Bedrijfswaarde/FCF
|
17,1
x
|
3.691
x
|
7,99
x
|
5,21
x
|
9,4
x
|
10,4
x
|
10,9
x
|
11
x
|
FCF Yield
|
5,84%
|
0,03%
|
12,5%
|
19,2%
|
10,6%
|
9,62%
|
9,18%
|
9,13%
|
Price to Book
|
1,05
x
|
0,83
x
|
1,42
x
|
1,72
x
|
1,82
x
|
2,11
x
|
1,93
x
|
1,74
x
|
Aantal aandelen (in duizenden)
|
746.241
|
734.077
|
692.765
|
584.153
|
535.837
|
535.837
|
-
|
-
|
Referentieprijs
2 |
34,35
|
24,16
|
45,62
|
65,95
|
75,48
|
96,56
|
96,56
|
96,56
|
Datum van publicatie
|
31-01-20
|
02-02-21
|
01-02-22
|
31-01-23
|
02-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
34.139
|
22.388
|
37.590
|
59.670
|
50.969
|
61.420
|
62.379
|
56.773
|
EBITDA
1 |
3.737
|
929
|
5.314
|
11.172
|
8.345
|
8.660
|
8.331
|
7.562
|
Bedrijfsresultaat (EBIT)
1 |
2.139
|
-2.344
|
3.337
|
9.275
|
6.438
|
6.397
|
5.895
|
5.400
|
Operationele Marge
|
6,27%
|
-10,47%
|
8,88%
|
15,54%
|
12,63%
|
10,42%
|
9,45%
|
9,51%
|
Resultaat voor belastingen (EBT)
1 |
2.046
|
-2.408
|
3.283
|
9.484
|
6.369
|
6.196
|
5.752
|
5.461
|
Nettowinst (verlies)
1 |
2.200
|
-1.857
|
2.479
|
7.340
|
4.889
|
4.626
|
4.326
|
4.066
|
Nettomarge
|
6,44%
|
-8,29%
|
6,59%
|
12,3%
|
9,59%
|
7,53%
|
6,94%
|
7,16%
|
WPA
2 |
2,880
|
-2,530
|
3,480
|
11,44
|
8,490
|
9,793
|
9,576
|
7,784
|
Free Cash Flow
1 |
1.701
|
6
|
4.336
|
7.471
|
4.650
|
5.149
|
4.865
|
4.760
|
FCF-marge
|
4,98%
|
0,03%
|
11,53%
|
12,52%
|
9,12%
|
8,38%
|
7,8%
|
8,38%
|
Kasstroomconversie (ebitda)
|
45,52%
|
0,65%
|
81,6%
|
66,87%
|
55,72%
|
59,46%
|
58,4%
|
62,95%
|
Kasstroomconversie (nettowinst)
|
77,32%
|
-
|
174,91%
|
101,78%
|
95,11%
|
111,31%
|
112,46%
|
117,07%
|
Dividend per aandeel
2 |
0,8200
|
0,8800
|
1,030
|
1,460
|
1,940
|
2,332
|
2,415
|
2,562
|
Datum van publicatie
|
31-01-20
|
02-02-21
|
01-02-22
|
31-01-23
|
02-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
10.233
|
12.312
|
12.686
|
17.307
|
15.224
|
14.453
|
12.121
|
11.819
|
13.920
|
13.109
|
12.283
|
17.156
|
17.355
|
17.733
|
8.757
|
EBITDA
1 |
1.672
|
1.678
|
1.967
|
3.628
|
2.819
|
2.770
|
2.151
|
1.353
|
2.577
|
2.247
|
2.074
|
2.211
|
2.427
|
2.207
|
1.855
|
Bedrijfsresultaat (EBIT)
1 |
1.184
|
1.133
|
1.541
|
3.177
|
2.264
|
2.305
|
1.661
|
900
|
2.119
|
1.758
|
1.584
|
1.623
|
1.766
|
1.730
|
1.391
|
Operationele Marge
|
11,57%
|
9,2%
|
12,15%
|
18,36%
|
14,87%
|
15,95%
|
13,7%
|
7,61%
|
15,22%
|
13,41%
|
12,9%
|
9,46%
|
10,18%
|
9,76%
|
15,88%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
1.534
|
3.166
|
2.505
|
-
|
-
|
884
|
2.100
|
1.740
|
1.572
|
1.761
|
1.775
|
1.646
|
1.380
|
Nettowinst (verlies)
1 |
908
|
813
|
1.173
|
2.409
|
2.031
|
1.727
|
1.248
|
675
|
1.601
|
1.365
|
1.195
|
1.268
|
1.280
|
1.188
|
995,5
|
Nettomarge
|
8,87%
|
6,6%
|
9,25%
|
13,92%
|
13,34%
|
11,95%
|
10,3%
|
5,71%
|
11,5%
|
10,41%
|
9,73%
|
7,39%
|
7,37%
|
6,7%
|
11,37%
|
WPA
2 |
1,290
|
1,180
|
1,750
|
3,630
|
3,240
|
2,860
|
2,130
|
1,150
|
2,760
|
2,470
|
2,230
|
2,633
|
2,892
|
2,592
|
2,149
|
Dividend per aandeel
2 |
0,2700
|
0,2700
|
0,3400
|
0,3400
|
0,3400
|
0,4400
|
0,4400
|
0,4400
|
0,5000
|
0,5000
|
0,5750
|
0,5750
|
0,5750
|
0,5750
|
0,5500
|
Datum van publicatie
|
29-10-21
|
01-02-22
|
29-04-22
|
29-07-22
|
28-10-22
|
31-01-23
|
28-04-23
|
28-07-23
|
27-10-23
|
02-02-24
|
26-04-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
3.472
|
4.413
|
3.023
|
406
|
3.268
|
1.789
|
1.285
|
420
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,9291
x
|
4,75
x
|
0,5689
x
|
0,0363
x
|
0,3916
x
|
0,2066
x
|
0,1543
x
|
0,0555
x
|
Free Cash Flow
1 |
1.701
|
6
|
4.336
|
7.471
|
4.650
|
5.149
|
4.865
|
4.760
|
ROE (netto-inkomsten/eigen vermogen)
|
9,02%
|
-3,51%
|
11,5%
|
33,3%
|
21,9%
|
19,8%
|
18,1%
|
14,5%
|
ROA (netto-inkomsten/totale activa)
|
5,26%
|
-2%
|
6,31%
|
17,4%
|
11,5%
|
9,82%
|
9,95%
|
-
|
Totale activa
1 |
41.821
|
92.989
|
39.312
|
42.153
|
42.366
|
47.122
|
43.477
|
-
|
Nettoactief per aandeel
2 |
32,60
|
29,20
|
32,10
|
38,40
|
41,50
|
45,70
|
50,00
|
55,40
|
Cashflow per aandeel
2 |
4,590
|
1,200
|
7,170
|
14,00
|
11,20
|
13,60
|
13,90
|
20,50
|
Capex
1 |
1.814
|
874
|
1.140
|
1.526
|
1.785
|
1.710
|
1.672
|
1.587
|
Capex/omzet
|
5,31%
|
3,9%
|
3,03%
|
2,56%
|
3,5%
|
2,78%
|
2,68%
|
2,79%
|
Datum van publicatie
|
31-01-20
|
02-02-21
|
01-02-22
|
31-01-23
|
02-02-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
96,56
CAD Gemiddelde koersdoel
96,24
CAD Spread / Gemiddelde doel -0,33% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +27,93% | 37,79 mld. | | +12,39% | 221 mld. | | +12,58% | 107 mld. | | +17,36% | 103 mld. | | +33,72% | 71,49 mld. | | +13,72% | 64,2 mld. | | +27,54% | 54,22 mld. | | +32,11% | 28,33 mld. | | -11,77% | 20,79 mld. | | +9,44% | 19,12 mld. |
Olie- en gasraffinage en marketing - NEC
|